======= | |
art.001/3/001/2/001/1 | |
1-1 |
ARTICLE 1 AS AMENDED |
1-2 |
RELATING TO MAKING APPROPRIATIONS IN SUPPORT OF FY 2014 |
1-3 |
     SECTION 1. Subject to the conditions, limitations and restrictions hereinafter contained |
1-4 |
in this act, the following general revenue amounts are hereby appropriated out of any money in |
1-5 |
the treasury not otherwise appropriated to be expended during the fiscal year ending June 30, |
1-6 |
2014. The amounts identified for federal funds and restricted receipts shall be made available |
1-7 |
pursuant to section 35-4-22 and Chapter 41 of Title 42 of the Rhode Island General Laws. For the |
1-8 |
purposes and functions hereinafter mentioned, the state controller is hereby authorized and |
1-9 |
directed to draw his or her orders upon the general treasurer for the payment of such sums or such |
1-10 |
portions thereof as may be required from time to time upon receipt by him or her of properly |
1-11 |
authenticated vouchers. |
1-12 |
     Administration |
1-13 |
     Central Management |
1-14 |
      General Revenues 2,111,597 |
1-15 |
      Office of Digital Excellence 810,441 |
1-16 |
      Federal Funds 194,591 |
1-17 |
      Total Central Management 3,116,629 |
1-18 |
     Legal Services General Revenues 1,948,683 |
1-19 |
     Accounts and Control General Revenues 3,966,422 |
1-20 |
     Office of Management and Budget |
1-21 |
      General Revenues 4,049,888 |
1-22 |
      Restricted Receipts 481,303 |
1-23 |
      Total Office of Management and Budget 4,531,191 |
1-24 |
     Purchasing |
1-25 |
      General Revenues 2,689,542 |
1-26 |
      Federal Funds 193,710 |
1-27 |
      Other Funds 360,814 |
1-28 |
      Total Purchasing 3,244,066 |
1-29 |
     Auditing General Revenues 1,344,585 |
1-30 |
     Human Resources |
2-31 |
      General Revenues 8,329,216 |
2-32 |
      Federal Funds 808,123 |
2-33 |
      Restricted Receipts 469,283 |
2-34 |
      Other Funds 1,580,772 |
2-35 |
      Total - Human Resources 11,187,394 |
2-36 |
     Personnel Appeal Board General Revenues 75,036 |
2-37 |
     Facilities Management |
2-38 |
      General Revenues 32,198,875 |
2-39 |
      Federal Funds 925,630 |
2-40 |
      Restricted Receipts 616,083 |
2-41 |
      Other Funds 3,696,513 |
2-42 |
      Total Facilities Management 37,437,101 |
2-43 |
     Capital Projects and Property Management General Revenues 1,240,545 |
2-44 |
     Information Technology |
2-45 |
      General Revenues 19,293,222 |
2-46 |
      Federal Funds 7,135,490 |
2-47 |
      Restricted Receipts 5,370,582 |
2-48 |
      Other Funds 2,182,024 |
2-49 |
      Total Information Technology 33,981,318 |
2-50 |
      Library and Information Services |
2-51 |
      General Revenues 1,007,465 |
2-52 |
      Federal Funds 1,183,126 |
2-53 |
      Restricted Receipts 1,694 |
2-54 |
      Total - Library and Information Services 2,192,285 |
2-55 |
     Planning |
2-56 |
      General Revenues 4,701,094 |
2-57 |
      Federal Funds 10,935,098 |
2-58 |
      Other Funds |
2-59 |
      Federal Highway PL Systems Planning 5,039,312 |
2-60 |
      Total - Planning 20,675,504 |
2-61 |
     General |
2-62 |
      General Revenues |
2-63 |
      Economic Development Corporation 4,545,572 |
2-64 |
      EDC Airport Impact Aid 1,025,000 |
3-65 |
     Sixty percent (60%) of the first one million dollars ($1,000,000) appropriated for airport |
3-66 |
impact aid shall be distributed to each airport serving more than one million (1,000,000) |
3-67 |
passengers based upon its percentage of the total passengers served by all airports serving more |
3-68 |
than 1,000,000 passengers. Forty percent (40%) of the first one million dollars ($1,000,000) shall |
3-69 |
be distributed based on the share of landings during the calendar year 2013 at North Central |
3-70 |
Airport, Newport-Middletown Airport, Block Island Airport, Quonset Airport, T.F. Green Airport |
3-71 |
and Westerly Airport, respectively. The Economic Development Corporation shall make an |
3-72 |
impact payment to the towns or cities in which the airport is located based on this calculation. |
3-73 |
Each community upon which any parts of the above airports are located shall receive at least |
3-74 |
twenty-five thousand dollars ($25,000). |
3-75 |
      EDC EPScore (Research Alliance) 1,150,000 |
3-76 |
      Innovative Matching Grants 500,000 |
3-77 |
      Miscellaneous Grants/Payments 146,049 |
3-78 |
      Slater Centers of Excellence 1,000,000 |
3-79 |
      Torts Courts 400,000 |
3-80 |
      Current Care/Health Information Exchange 450,000 |
3-81 |
      I-195 Commission 501,000 |
3-82 |
      RI Film and Television Office 310,747 |
3-83 |
      State Employees/Teachers Retiree Health Subsidy 2,321,057 |
3-84 |
      Resource Sharing and State Library Aid 8,773,398 |
3-85 |
      Library Construction Aid 2,500,666 |
3-86 |
      Federal Funds 4,345,555 |
3-87 |
      Restricted Receipts 421,500 |
3-88 |
      Rhode Island Capital Plan Funds |
3-89 |
      Statehouse Renovations 1,879,000 |
3-90 |
      DoIT Enterprise Operations Center 250,000 |
3-91 |
      Cranston Street Armory 1,650,000 |
3-92 |
      Cannon Building 650,000 |
3-93 |
      Zambarano Building Rehabilitation 1,530,000 |
3-94 |
      Pastore Center Rehab DOA Portion 1,155,000 |
3-95 |
      Old State House 500,000 |
3-96 |
      State Office Building 715,000 |
3-97 |
      Old Colony House 175,000 |
3-98 |
      William Powers Building 2,700,000 |
4-99 |
      Fire Code Compliance State Buildings 500,000 |
4-100 |
      Pastore Center Fire Code Compliance 1,691,596 |
4-101 |
      Pastore Center Utility Systems Upgrade 2,745,789 |
4-102 |
      Replacement of Fueling Tanks 300,000 |
4-103 |
      Environmental Compliance 200,000 |
4-104 |
      Big River Management Area 180,000 |
4-105 |
      Pastore Center Building Demolition 2,400,000 |
4-106 |
      Washington County Government Center 612,000 |
4-107 |
      Veterans Memorial Auditorium 5,298,789 |
4-108 |
      Chapin Health Laboratory 1,725,000 |
4-109 |
      Pastore Center Parking 300,000 |
4-110 |
      Pastore Center Water Tanks 300,000 |
4-111 |
      Board of Elections New Location 1,250,000 |
4-112 |
      Pastore Cottages Rehab 800,000 |
4-113 |
      Ladd Center Buildings Demolition 1,500,000 |
4-114 |
      I-195 Commission 250,000 |
4-115 |
      RI Convention Center Authority 1,000,000 |
4-116 |
      Dunkin Donuts Center 925,000 |
4-117 |
      Mathias 1,600,000 |
4-118 |
      Pastore Center Power Plant 1,600,000 |
4-119 |
      Virks 1,000,000 |
4-120 |
      Harrington Hall Renovations 1,000,000 |
4-121 |
      Veterans Land Purchase 4,150,000 |
4-122 |
     Provided that the cost for the land purchase shall not exceed $70.00 per square foot. |
4-123 |
      Total General 70,922,718 |
4-124 |
     Debt Service Payments |
4-125 |
      General Revenues 157,387,801 |
4-126 |
     Of the general revenue appropriation for debt service, two million five hundred thousand |
4-127 |
dollars ($2,500,000) is appropriated for transfer to the Capital Reserve Fund of the EDC Job |
4-128 |
Creation Guaranty Program. |
4-129 |
      Federal Funds 2,759,328 |
4-130 |
      Restricted Receipts 2,131,275 |
4-131 |
      Other Funds |
4-132 |
      Transportation Debt Service 30,369,820 |
5-133 |
      Investment Receipts Bond Funds 100,000 |
5-134 |
      COPS - DLT Building TDI 278,848 |
5-135 |
      Total - Debt Service Payments 193,027,072 |
5-136 |
     Energy Resources |
5-137 |
     Federal Funds 590,080 |
5-138 |
     Federal Funds Stimulus 5,150,000 |
5-139 |
      Restricted Receipts 5,459,477 |
5-140 |
      Total Energy Resources 11,199,557 |
5-141 |
     Rhode Island Health Benefits Exchange Federal Funds 28,348,926 |
5-142 |
     Construction Permitting, Approvals and Licensing |
5-143 |
      General Revenues 1,421,350 |
5-144 |
      Restricted Receipts 1,408,159 |
5-145 |
      Total Construction Permitting, Approvals and Licensing 2,829,509 |
5-146 |
     Personnel Savings |
5-147 |
     General Revenues (1,398,040) |
5-148 |
     Federal Funds (379,988) |
5-149 |
     Restricted Receipts (446,548) |
5-150 |
      Other Funds (342,628) |
5-151 |
      Total Personnel Savings (2,567,204) |
5-152 |
      Grand Total Administration 428,701,337 |
5-153 |
     Business Regulation |
5-154 |
     Central Management General Revenues 1,197,671 |
5-155 |
     Banking Division |
5-156 |
      General Revenues 1,715,225 |
5-157 |
      Restricted Receipts 125,000 |
5-158 |
      Total - Banking Division 1,840,225 |
5-159 |
     Securities Regulation |
5-160 |
      General Revenues 980,090 |
5-161 |
      Restricted Receipts 15,000 |
5-162 |
      Total - Securities Regulation 995,090 |
5-163 |
     Insurance Regulation |
5-164 |
      General Revenues 3,767,883 |
5-165 |
      Restricted Receipts 1,345,584 |
5-166 |
      Total - Insurance Regulation 5,113,467 |
6-167 |
     Office of the Health Commissioner |
6-168 |
      General Revenues 542,180 |
6-169 |
      Federal Funds 1,747,589 |
6-170 |
      Restricted Receipts 10,500 |
6-171 |
      Total Office of the Health Commissioner 2,300,269 |
6-172 |
     Board of Accountancy General Revenues 81,034 |
6-173 |
     Commercial Licensing, Racing & Athletics |
6-174 |
      General Revenues 707,941 |
6-175 |
      Restricted Receipts 500,329 |
6-176 |
      Total - Commercial Licensing, Racing & Athletics 1,208,270 |
6-177 |
     Board for Design Professionals General Revenues 253,854 |
6-178 |
      Grand Total - Business Regulation 12,989,880 |
6-179 |
     Labor and Training |
6-180 |
     Central Management |
6-181 |
      General Revenues 118,760 |
6-182 |
      Restricted Receipts 342,730 |
6-183 |
      Rhode Island Capital Plan Funds |
6-184 |
      Center General Asset Protection 702,000 |
6-185 |
      Total - Central Management 1,163,490 |
6-186 |
     Workforce Development Services |
6-187 |
      General Funds 1,250,000 |
6-188 |
      Federal Funds 22,942,484 |
6-189 |
      Restricted Receipts 9,134,984 |
6-190 |
      Total - Workforce Development Services 33,327,468 |
6-191 |
     Workforce Regulation and Safety General Revenues 3,002,408 |
6-192 |
     Income Support |
6-193 |
      General Revenues 4,299,157 |
6-194 |
      Federal Funds 17,957,752 |
6-195 |
      Federal Funds - Stimulus - UI 54,810,000 |
6-196 |
      Restricted Receipts 2,008,358 |
6-197 |
      Job Development Fund 22,500,000 |
6-198 |
      Other Funds |
6-199 |
      Temporary Disability Insurance Fund 172,549,295 |
6-200 |
      Employment Security Fund 271,329,801 |
7-201 |
      Total - Income Support 545,454,363 |
7-202 |
     Injured Workers Services Restricted Receipts 9,139,647 |
7-203 |
     Labor Relations Board General Revenues 393,736 |
7-204 |
      Grand Total - Labor and Training 592,481,112 |
7-205 |
     Department of Revenue |
7-206 |
     Director of Revenue General Revenues 1,222,847 |
7-207 |
     Office of Revenue Analysis General Revenues 528,721 |
7-208 |
     Lottery Division Lottery Funds 245,451,858 |
7-209 |
     Municipal Finance General Revenues 2,351,173 |
7-210 |
     Taxation |
7-211 |
      General Revenues 18,027,851 |
7-212 |
      Federal Funds 1,261,962 |
7-213 |
      Restricted Receipts 849,626 |
7-214 |
      Other Funds |
7-215 |
      Motor Fuel Tax Evasion 43,232 |
7-216 |
      Temporary Disability Insurance 916,617 |
7-217 |
      Total Taxation 21,099,288 |
7-218 |
     Registry of Motor Vehicles |
7-219 |
      General Revenues 18,895,421 |
7-220 |
      Federal Funds 1,786,689 |
7-221 |
      Restricted Receipts 14,763 |
7-222 |
      Rhode Island Capital Plan Funds |
7-223 |
      Safety & Emissions Lift Replacement 150,000 |
7-224 |
      Total Registry of Motor Vehicles 20,846,873 |
7-225 |
     State Aid |
7-226 |
      General Revenue |
7-227 |
      Distressed Communities Relief Fund 10,384,458 |
7-228 |
      Payment in Lieu of Tax Exempt Properties 35,080,409 |
7-229 |
      Motor Vehicle Excise Tax Payments 10,000,000 |
7-230 |
      Property Revaluation Program 516,615 |
7-231 |
      Municipal Aid 5,000,000 |
7-232 |
      Restricted Receipts 957,497 |
7-233 |
      Total State Aid 61,938,979 |
7-234 |
      Grand Total Revenue 353,439,739 |
8-235 |
     Legislature |
8-236 |
      General Revenues 36,486,933 |
8-237 |
      Restricted Receipts 1,604,615 |
8-238 |
      Grand Total Legislature 38,091,548 |
8-239 |
     Lieutenant Governor |
8-240 |
      General Revenues 986,890 |
8-241 |
      Federal Funds 1,108,488 |
8-242 |
      Grand Total - Lieutenant Governor 2,095,378 |
8-243 |
     Secretary of State |
8-244 |
     Administration General Revenues 2,078,542 |
8-245 |
     Corporations General Revenues 2,152,424 |
8-246 |
     State Archives |
8-247 |
      General Revenues 131,705 |
8-248 |
      Restricted Receipts 449,931 |
8-249 |
      Total - State Archives 581,636 |
8-250 |
     Elections & Civics General Revenues 1,162,821 |
8-251 |
     State Library General Revenues 611,318 |
8-252 |
     Office of Public Information |
8-253 |
      General Revenues 361,023 |
8-254 |
      Restricted Receipts 5,000 |
8-255 |
      Total - Office of Public Information 366,023 |
8-256 |
      Grand Total Secretary of State 6,952,764 |
8-257 |
     General Treasurer |
8-258 |
     Treasury |
8-259 |
      General Revenues 2,471,194 |
8-260 |
      Federal Funds 293,099 |
8-261 |
      Restricted Receipts 40,000 |
8-262 |
     Other Funds |
8-263 |
      Temporary Disability Insurance Funds 228,923 |
8-264 |
      Total Treasury 3,033,216 |
8-265 |
     State Retirement System |
8-266 |
      Restricted Receipts |
8-267 |
      Admin Expenses - State Retirement System 10,256,532 |
8-268 |
      Retirement Treasury Investment Operations 1,162,562 |
9-269 |
      Defined Contribution Administration 246,971 |
9-270 |
      Total - State Retirement System 11,666,065 |
9-271 |
     Unclaimed Property Restricted Receipts 18,559,092 |
9-272 |
     Crime Victim Compensation Program |
9-273 |
      General Revenues 183,498 |
9-274 |
      Federal Funds 837,323 |
9-275 |
      Restricted Receipts 1,128,267 |
9-276 |
      Total - Crime Victim Compensation Program 2,149,088 |
9-277 |
      Grand Total General Treasurer 35,407,461 |
9-278 |
     Board of Elections |
9-279 |
      General Revenues 1,589,361 |
9-280 |
      Public Financing of General Elections 150,000 |
9-281 |
      Grand Total Board of Elections 1,739,361 |
9-282 |
     Rhode Island Ethics Commission General Revenues 1,577,204 |
9-283 |
     Office of Governor |
9-284 |
      General Revenues 4,193,513 |
9-285 |
     Contingency Fund 250,000 |
9-286 |
      Grand Total Office of Governor 4,443,513 |
9-287 |
     Commission for Human Rights |
9-288 |
      General Revenues 1,150,785 |
9-289 |
      Federal Funds 308,638 |
9-290 |
      Grand Total - Commission for Human Rights 1,459,423 |
9-291 |
     Public Utilities Commission |
9-292 |
      Federal Funds 90,574 |
9-293 |
      Federal Funds Stimulus 76,244 |
9-294 |
      Restricted Receipts 8,253,475 |
9-295 |
      Grand Total - Public Utilities Commission 8,420,293 |
9-296 |
     Office of Health and Human Services |
9-297 |
     Central Management |
9-298 |
      General Revenues 27,699,190 |
9-299 |
      Federal Funds 88,057,656 |
9-300 |
      Federal Funds Stimulus 537,780 |
9-301 |
      Restricted Receipts 982,284 |
9-302 |
      Total Central Management 117,276,910 |
10-303 |
     Medical Assistance |
10-304 |
      General Revenues |
10-305 |
      Managed Care 281,682,858 |
10-306 |
      Hospitals 107,499,737 |
10-307 |
      Of this amount, $5,482,009 is for the outpatient upper payment limit reimbursement. |
10-308 |
      Nursing Facilities 179,263,818 |
10-309 |
      Home and Community Based Services 48,645,073 |
10-310 |
      Other Services 44,013,672 |
10-311 |
      Pharmacy 51,721,344 |
10-312 |
      Rhody Health 100,701,958 |
10-313 |
      Affordable Care Act Transition Program 2,000,000 |
10-314 |
      Federal Funds |
10-315 |
      Managed Care 311,563,733 |
10-316 |
      Hospitals 111,449,104 |
10-317 |
      Of this amount, $5,570,428 is for the outpatient upper payment limit reimbursement. |
10-318 |
      Nursing Facilities 182,155,169 |
10-319 |
      Home and Community Based Services 49,429,970 |
10-320 |
      Other Services 150,655,199 |
10-321 |
      Pharmacy 243,742 |
10-322 |
      Rhody Health 101,617,845 |
10-323 |
      Special Education 19,000,000 |
10-324 |
      Restricted Receipts 9,015,000 |
10-325 |
      Total Medical Assistance 1,750,658,222 |
10-326 |
      Grand Total Health and Human Services 1,867,935,132 |
10-327 |
     Children, Youth, and Families |
10-328 |
     Central Management |
10-329 |
      General Revenues 4,911,020 |
10-330 |
      Federal Funds 2,155,735 |
10-331 |
      Restricted Receipts 34,991 |
10-332 |
      Total Central Management 7,101,746 |
10-333 |
     Children's Behavioral Health Services |
10-334 |
      General Revenues 4,491,441 |
10-335 |
      Federal Funds 5,572,682 |
10-336 |
      Rhode Island Capital Plan Funds |
11-337 |
      NAFI Center 280,000 |
11-338 |
      Mt. Hope Building Faηade 275,000 |
11-339 |
      Total - Children's Behavioral Health Services 10,619,123 |
11-340 |
     Juvenile Correctional Services |
11-341 |
      General Revenue 26,877,697 |
11-342 |
      Federal Funds 330,645 |
11-343 |
      Federal Funds Stimulus 4,270 |
11-344 |
      Rhode Island Capital Plan Funds |
11-345 |
      Thomas C. Slater Training School Maintenance Building 535,000 |
11-346 |
      Total - Juvenile Correctional Services 27,747,612 |
11-347 |
     Child Welfare |
11-348 |
      General Revenues 105,380,058 |
11-349 |
      18 to 21 Year Olds 11,116,775 |
11-350 |
      Federal Funds 46,003,996 |
11-351 |
      18 to 21 Year Olds 2,239,970 |
11-352 |
      Federal Funds Stimulus 385,107 |
11-353 |
      Restricted Receipts 2,579,179 |
11-354 |
      Rhode Island Capital Plan Funds |
11-355 |
      Fire Code Upgrades 500,000 |
11-356 |
      Total Child Welfare 168,205,085 |
11-357 |
     Higher Education Incentive Grants General Revenues 200,000 |
11-358 |
      Grand Total Children, Youth, and Families 213,873,566 |
11-359 |
     Health |
11-360 |
     Central Management |
11-361 |
      General Revenues 544,959 |
11-362 |
      Federal Funds 8,645,598 |
11-363 |
      Restricted Receipts 4,239,580 |
11-364 |
      Total Central Management 13,430,137 |
11-365 |
     State Medical Examiner |
11-366 |
      General Revenues 2,365,037 |
11-367 |
      Federal Funds 163,940 |
11-368 |
      Total State Medical Examiner 2,528,977 |
11-369 |
     Environmental and Health Services Regulation |
11-370 |
      General Revenues 9,491,266 |
12-371 |
      Federal Funds 5,856,356 |
12-372 |
      Restricted Receipts 4,199,254 |
12-373 |
      Total Environmental and Health Services Regulation 19,546,876 |
12-374 |
     Health Laboratories |
12-375 |
      General Revenues 6,199,240 |
12-376 |
      Federal Funds 1,492,480 |
12-377 |
      Total Health Laboratories 7,691,720 |
12-378 |
     Public Health Information |
12-379 |
      General Revenues 1,524,091 |
12-380 |
      Federal Funds 847,574 |
12-381 |
      Federal Funds Stimulus 97,959 |
12-382 |
      Total Public Health Information 2,469,624 |
12-383 |
     Community and Family Health and Equity |
12-384 |
      General Revenues 2,448,286 |
12-385 |
      Federal Funds 41,420,480 |
12-386 |
      Federal Funds Stimulus 382,645 |
12-387 |
      Restricted Receipts 26,194,072 |
12-388 |
      Other Funds |
12-389 |
      Safe and Active Commuting 35,310 |
12-390 |
      Total Community and Family Health and Equity 70,480,793 |
12-391 |
     Infectious Disease and Epidemiology |
12-392 |
      General Revenues 1,735,122 |
12-393 |
      Federal Funds 3,097,510 |
12-394 |
      Total Infectious Disease and Epidemiology 4,832,632 |
12-395 |
      Grand Total Health 120,980,759 |
12-396 |
     Human Services |
12-397 |
     Central Management |
12-398 |
      General Revenues 5,543,121 |
12-399 |
      Federal Funds 5,244,172 |
12-400 |
      Restricted Receipts 414,962 |
12-401 |
      Total - Central Management 11,202,255 |
12-402 |
     Child Support Enforcement |
12-403 |
      General Revenues 2,370,212 |
12-404 |
      Federal Funds 6,095,358 |
13-405 |
      Total Child Support Enforcement 8,465,570 |
13-406 |
     Individual and Family Support |
13-407 |
      General Revenues 20,922,405 |
13-408 |
      Federal Funds 133,591,509 |
13-409 |
      Restricted Receipts 7,352,671 |
13-410 |
      Rhode Island Capital Plan Fund |
13-411 |
      Blind Vending Facilities 165,000 |
13-412 |
      Intermodal Surface Transportation Fund 4,165,364 |
13-413 |
      Food Stamp Bonus Funding 150,000 |
13-414 |
      Total - Individual and Family Support 166,346,949 |
13-415 |
     Veterans' Affairs |
13-416 |
      General Revenues 20,993,993 |
13-417 |
      Federal Funds 7,678,815 |
13-418 |
      Restricted Receipts 1,467,376 |
13-419 |
      Total - Veterans' Affairs 30,140,184 |
13-420 |
     Health Care Eligibility |
13-421 |
      General Revenues 8,141,377 |
13-422 |
      Federal Funds 11,060,155 |
13-423 |
      Total - Health Care Eligibility 19,201,532 |
13-424 |
     Supplemental Security Income Program General Revenues 18,234,514 |
13-425 |
     Rhode Island Works |
13-426 |
      General Revenues - Child Care 9,668,635 |
13-427 |
      Federal Funds 80,298,745 |
13-428 |
      Total Rhode Island Works 89,967,380 |
13-429 |
     State Funded Programs |
13-430 |
      General Revenues |
13-431 |
      General Public Assistance 1,906,800 |
13-432 |
      Of this appropriation, $210,000 shall be used for hardship contingency payments. |
13-433 |
      Federal Funds 298,637,602 |
13-434 |
      Total - State Funded Programs 300,544,402 |
13-435 |
     Elderly Affairs |
13-436 |
      General Revenues 5,522,367 |
13-437 |
      RIPAE 174,484 |
13-438 |
      Care and Safety of the Elderly 1,287 |
14-439 |
      Federal Funds 11,761,746 |
14-440 |
      Restricted Receipts 527,491 |
14-441 |
      Total Elderly Affairs 17,987,375 |
14-442 |
      Grand Total Human Services 662,090,161 |
14-443 |
     Behavioral Healthcare, Developmental Disabilities, and Hospitals |
14-444 |
     Central Management |
14-445 |
      General Revenues 816,045 |
14-446 |
      Federal Funds 429,446 |
14-447 |
      Total Central Management 1,245,491 |
14-448 |
     Hospital and Community System Support |
14-449 |
      General Revenues 1,592,216 |
14-450 |
      Restricted Receipts 734,152 |
14-451 |
      Rhode Island Capital Plan Funds |
14-452 |
      Medical Center Rehabilitation 925,000 |
14-453 |
      Community Facilities Fire Code 325,000 |
14-454 |
      Total Hospital and Community System Support 3,576,368 |
14-455 |
     Services for the Developmentally Disabled |
14-456 |
      General Revenues 109,467,984 |
14-457 |
      Federal Funds 112,094,959 |
14-458 |
      Restricted Receipts 1,652,750 |
14-459 |
      Rhode Island Capital Plan Funds |
14-460 |
      DD Private Waiver 225,431 |
14-461 |
      Regional Center Repair/Rehabilitation 400,000 |
14-462 |
      MR Community Facilities/Access to Independence 500,000 |
14-463 |
      Total Services for the Developmentally Disabled 224,341,124 |
14-464 |
     Behavioral Healthcare Services |
14-465 |
      General Revenues 39,670,207 |
14-466 |
      Federal Funds 53,105,582 |
14-467 |
      Federal Funds Stimulus 232,500 |
14-468 |
      Restricted Receipts 125,000 |
14-469 |
      Rhode Island Capital Plan Funds |
14-470 |
      MH Community Facilities Repair 225,000 |
14-471 |
      MH Housing Development-Thresholds 800,000 |
14-472 |
      Substance Abuse Asset Protection 125,000 |
15-473 |
      Total Behavioral Healthcare Services 94,283,289 |
15-474 |
     Hospital and Community Rehabilitative Services |
15-475 |
      General Revenues 50,544,930 |
15-476 |
      Federal Funds 51,897,236 |
15-477 |
      Restricted Receipts 4,884,970 |
15-478 |
      Rhode Island Capital Plan Funds |
15-479 |
      Zambarano Buildings and Utilities 150,000 |
15-480 |
      Hospital Consolidation 3,000,000 |
15-481 |
      BHDDH Administrative Buildings 3,000,000 |
15-482 |
      MR Community Facilities 925,000 |
15-483 |
      Total - Hospital and Community Rehabilitative Services 114,402,136 |
15-484 |
      Grand Total Behavioral Healthcare, Developmental |
15-485 |
      Disabilities, and Hospitals 437,848,408 |
15-486 |
     Office of the Child Advocate |
15-487 |
      General Revenues 608,651 |
15-488 |
      Federal Funds 39,997 |
15-489 |
      Grand Total Office of the Child Advocate 648,648 |
15-490 |
     Commission on the Deaf and Hard of Hearing |
15-491 |
      General Revenues 391,609 |
15-492 |
      Restricted Receipts 80,000 |
15-493 |
      Grand Total Com on Deaf and Hard of Hearing 471,609 |
15-494 |
     Governor's Commission on Disabilities |
15-495 |
      General Revenues 357,711 |
15-496 |
      Federal Funds 129,989 |
15-497 |
      Restricted Receipts 10,365 |
15-498 |
      Rhode Island Capital Plan Funds |
15-499 |
      Accessibility to Disability Service Providers 247,938 |
15-500 |
      Accessibility Fire Safety Renovations 115,833 |
15-501 |
      Accessibility to Higher Education 593,500 |
15-502 |
      Grand Total Governor's Commission on Disabilities 1,455,336 |
15-503 |
     Office of the Mental Health Advocate General Revenues 486,144 |
15-504 |
     Elementary and Secondary Education |
15-505 |
     Administration of the Comprehensive Education Strategy |
15-506 |
      General Revenues 19,826,703 |
16-507 |
      Federal Funds 192,856,736 |
16-508 |
      Federal Funds Stimulus 19,956,823 |
16-509 |
      RTTT LEA Share 11,022,400 |
16-510 |
      Restricted Receipts 1,400,286 |
16-511 |
      HRIC Adult Education Grants 3,800,000 |
16-512 |
      Rhode Island Capital Plan Funds |
16-513 |
      State-Owned Cranston 872,583 |
16-514 |
      State-Owned East Providence 175,000 |
16-515 |
      State-Owned Warwick 500,000 |
16-516 |
      State-Owned Woonsocket 1,575,000 |
16-517 |
      Total Administration of the Comprehensive |
16-518 |
      Education Strategy 251,985,531 |
16-519 |
     Davies Career and Technical School |
16-520 |
      General Revenues 12,792,048 |
16-521 |
      Federal Funds 1,384,139 |
16-522 |
      Federal Funds Stimulus 123,877 |
16-523 |
      Restricted Receipts 2,564,848 |
16-524 |
      Rhode Island Capital Plan Funds |
16-525 |
      Davies HVAC 830,271 |
16-526 |
      Davies Asset Protection 95,000 |
16-527 |
      Total Davies Career and Technical School 17,790,183 |
16-528 |
     RI School for the Deaf |
16-529 |
      General Revenues 6,070,194 |
16-530 |
      Federal Funds 281,867 |
16-531 |
      Federal Funds Stimulus 120,812 |
16-532 |
      Restricted Receipts 300,000 |
16-533 |
      Total RI School for the Deaf 6,772,873 |
16-534 |
     Metropolitan Career and Technical School |
16-535 |
      General Revenues 11,085,049 |
16-536 |
      Rhode Island Capital Plan Funds |
16-537 |
      MET School East Bay 2,580,000 |
16-538 |
      MET Asset Protection 100,000 |
16-539 |
      MET School HVAC 833,333 |
16-540 |
      Total Metropolitan Career and Technical School 14,598,382 |
17-541 |
     Education Aid |
17-542 |
      General Revenues 724,892,567 |
17-543 |
      Restricted Receipts 19,593,382 |
17-544 |
      Permanent School Fund Education Aid 300,000 |
17-545 |
      Total Education Aid 744,785,949 |
17-546 |
     Central Falls School District General Revenues 38,399,591 |
17-547 |
     Housing Aid General Revenues 69,949,504 |
17-548 |
     Teachers' Retirement General Revenues 81,691,253 |
17-549 |
      Grand Total - Elementary and Secondary Education 1,225,973,266 |
17-550 |
     Public Higher Education |
17-551 |
     Board of Governors/Office of Higher Education |
17-552 |
      General Revenues 4,994,523 |
17-553 |
      Federal Funds 6,190,306 |
17-554 |
      Total - Board of Governors/Office of Higher Education 11,184,829 |
17-555 |
     University of Rhode Island |
17-556 |
     General Revenues |
17-557 |
     General Revenues 64,086,076 |
17-558 |
     The University of Rhode Island shall maintain tuition charges in the 2013 2014 |
17-559 |
academic year at the same level as the 2012 2013 academic year. The University shall not |
17-560 |
decrease internal student financial aid in the 2013 2014 academic year below the level of the |
17-561 |
2012 2013 academic year. The President of the institution shall report, prior to the |
17-562 |
commencement of the 2013-2014 academic year, to the chair of the Rhode Island Board of |
17-563 |
Education that such tuition charges and student aid levels have been achieved at the start of FY |
17-564 |
2014 as prescribed above. |
17-565 |
      Debt Service 20,585,263 |
17-566 |
      State Crime Lab 1,027,327 |
17-567 |
     University and College Funds |
17-568 |
University and College Funds 600,530,024 |
17-569 |
      Debt Dining Services 1,160,911 |
17-570 |
      Debt Educational and General 3,304,053 |
17-571 |
      Debt Health Services 152,595 |
17-572 |
      Debt Housing Loan Funds 11,049,281 |
17-573 |
      Debt Memorial Union 301,628 |
17-574 |
      Debt Ryan Center 2,798,704 |
18-575 |
      Debt Alton Jones Services 115,305 |
18-576 |
      Debt - Parking Authority 1,040,836 |
18-577 |
      Debt Sponsored Research (Ind. Cost) 100,238 |
18-578 |
      Debt Energy Conservation 2,905,496 |
18-579 |
      Rhode Island Capital Plan Funds |
18-580 |
      Asset Protection 7,357,500 |
18-581 |
      Fire and Safety Protection 10,100,000 |
18-582 |
      Nursing Education Center 2,500,000 |
18-583 |
      Total University of Rhode Island 729,115,237 |
18-584 |
     Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or |
18-585 |
unencumbered balances as of June 30, 2014 relating to the University of Rhode Island are hereby |
18-586 |
reappropriated to fiscal year 2015. |
18-587 |
     Rhode Island College |
18-588 |
     General Revenues |
18-589 |
     General Revenues 39,004,298 |
18-590 |
     Rhode Island College shall maintain tuition charges in the 2013 2014 academic year at |
18-591 |
the same level as the 2012 2013 academic year. The College shall not decrease internal student |
18-592 |
financial aid in the 2013 2014 academic year below the level of the 2012 2013 academic year. |
18-593 |
The President of the institution shall report, prior to the commencement of the 2013-2014 |
18-594 |
academic year, to the chair of the Rhode Island Board of Education that such tuition charges and |
18-595 |
student aid levels have been achieved at the start of FY 2014 as prescribed above. |
18-596 |
      Debt Service 3,887,576 |
18-597 |
      University and College Funds |
18-598 |
      University and College Funds 110,482,163 |
18-599 |
      Debt Educational and General 886,640 |
18-600 |
      Debt Housing 2,050,004 |
18-601 |
      Debt Student Center and Dining 172,078 |
18-602 |
      Debt Student Union 234,113 |
18-603 |
      Debt G.O. Debt Service 1,638,017 |
18-604 |
      Rhode Island Capital Plan Funds |
18-605 |
      Asset Protection 2,843,250 |
18-606 |
      Infrastructure Modernization 5,000,000 |
18-607 |
      Total Rhode Island College 166,198,139 |
18-608 |
     Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or |
18-609 |
unencumbered balances as of June 30, 2014 relating to Rhode Island College are hereby |
19-1 |
reappropriated to fiscal year 2015. |
19-2 |
     Community College of Rhode Island |
19-3 |
     General Revenues |
19-4 |
     General Revenues 44,589,076 |
19-5 |
     The Community College of Rhode Island shall maintain tuition charges in the 2013 |
19-6 |
2014 academic year at the same level as the 2012 2013 academic year. The Community College |
19-7 |
shall not decrease internal student financial aid in the 2013 2014 academic year below the level |
19-8 |
of the 2012 2013 academic year. The President of the institution shall report, prior to the |
19-9 |
commencement of the 2013-2014 academic year, to the chair of the Rhode Island Board of |
19-10 |
Education that such tuition charges and student aid levels have been achieved at the start of FY |
19-11 |
2014 as prescribed above. |
19-12 |
      Debt Service 1,839,656 |
19-13 |
      Restricted Receipts 702,583 |
19-14 |
      University and College Funds |
19-15 |
      University and College Funds 100,333,007 |
19-16 |
      Debt Bookstore 28,443 |
19-17 |
      CCRI Debt Service Energy Conservation 1,289,480 |
19-18 |
      Rhode Island Capital Plan Funds |
19-19 |
      Asset Protection 2,093,500 |
19-20 |
      Knight Campus Renewal 125,000 |
19-21 |
      Total Community College of RI 151,000,745 |
19-22 |
     Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or |
19-23 |
unencumbered balances as of June 30, 2014 relating to the Community College of Rhode Island |
19-24 |
are hereby reappropriated to fiscal year 2015. |
19-25 |
      Grand Total Public Higher Education 1,057,498,950 |
19-26 |
     RI State Council on the Arts |
19-27 |
      General Revenues |
19-28 |
      Operating Support 423,973 |
19-29 |
      Grants 911,657 |
19-30 |
      Federal Funds 797,329 |
19-31 |
      Other Funds |
19-32 |
      Arts for Public Facilities 632,536 |
19-33 |
      Grand Total - RI State Council on the Arts 2,765,495 |
20-34 |
     RI Atomic Energy Commission |
20-35 |
      General Revenues 861,710 |
20-36 |
      Federal Funds 267,044 |
20-37 |
      Other Funds |
20-38 |
      URI Sponsored Research 257,977 |
20-39 |
      Rhode Island Capital Plan Funds |
20-40 |
      RINSC Asset Protection 50,000 |
20-41 |
      Grand Total - RI Atomic Energy Commission 1,436,731 |
20-42 |
     RI Higher Education Assistance Authority |
20-43 |
      General Revenues |
20-44 |
      Needs Based Grants and Work Opportunities 4,134,726 |
20-45 |
      Authority Operations and Other Grants 147,000 |
20-46 |
      Federal Funds 13,274,020 |
20-47 |
      Other Funds |
20-48 |
      Tuition Savings Program Needs Based Grants and Work Opportunities 8,800,000 |
20-49 |
      Tuition Savings Program Administration 407,989 |
20-50 |
      Grand Total RI Higher Education Assistance Authority 26,763,735 |
20-51 |
     RI Historical Preservation and Heritage Commission |
20-52 |
      General Revenues 1,357,510 |
20-53 |
      Federal Funds 609,949 |
20-54 |
      Restricted Receipts 454,491 |
20-55 |
      Other Funds |
20-56 |
      RIDOT Project Review 84,999 |
20-57 |
      Rhode Island Capital Funds |
20-58 |
      Eisenhower House Asset Protection 1,000,000 |
20-59 |
      Grand Total RI Historical Preservation and Heritage Comm 3,506,949 |
20-60 |
     Attorney General |
20-61 |
     Criminal |
20-62 |
      General Revenues 14,446,868 |
20-63 |
      Federal Funds 1,619,532 |
20-64 |
      Restricted Receipts 4,440,620 |
20-65 |
      Total Criminal 20,507,020 |
20-66 |
     Civil |
20-67 |
      General Revenues 4,985,425 |
21-68 |
      Restricted Receipts 632,970 |
21-69 |
      Total Civil 5,618,395 |
21-70 |
     Bureau of Criminal Identification General Revenues 1,503,119 |
21-71 |
     General |
21-72 |
      General Revenues 2,721,567 |
21-73 |
      Rhode Island Capital Plan Funds |
21-74 |
      Building Renovations and Repairs 50,000 |
21-75 |
      Total General 2,771,567 |
21-76 |
      Grand Total - Attorney General 30,400,101 |
21-77 |
     Corrections |
21-78 |
     Central Management |
21-79 |
      General Revenues 9,077,039 |
21-80 |
      Federal Funds 45,094 |
21-81 |
      Federal Funds - Stimulus 10,770 |
21-82 |
      Total Central Management 9,132,903 |
21-83 |
     Parole Board |
21-84 |
      General Revenues 1,354,433 |
21-85 |
      Federal Funds 38,000 |
21-86 |
      Total - Parole Board 1,392,433 |
21-87 |
     Custody and Security |
21-88 |
      General Revenues 115,418,407 |
21-89 |
      Federal Funds 761,526 |
21-90 |
      Total Custody and Security 116,179,933 |
21-91 |
     Institutional Support |
21-92 |
      General Revenues 15,728,306 |
21-93 |
      RICAP Asset Protection 3,000,000 |
21-94 |
      RICAP Maximum General Renovations 1,100,000 |
21-95 |
      RICAP General Renovations Women's 1,000,000 |
21-96 |
      RICAP Bernadette Guay Roof 1,165,000 |
21-97 |
      RICAP ISC Exterior Envelope and HVAC 4,000,000 |
21-98 |
      RICAP Minimum Security Kitchen Expansion 2,485,392 |
21-99 |
      RICAP Medium Infrastructure 4,719,359 |
21-100 |
      Total Institutional Support 33,198,057 |
21-101 |
     Institutional Based Rehab./Population Management |
22-102 |
      General Revenues 9,129,775 |
22-103 |
      Federal Funds 794,918 |
22-104 |
      Federal Funds Stimulus 64,394 |
22-105 |
      Restricted Receipts 29,758 |
22-106 |
      Total Institutional Based Rehab/Population Mgt. 10,018,845 |
22-107 |
     Healthcare Services General Revenues 19,639,269 |
22-108 |
     Community Corrections |
22-109 |
      General Revenues 15,031,969 |
22-110 |
      Federal Funds 73,986 |
22-111 |
      Restricted Receipts 35,132 |
22-112 |
      Total Community Corrections 15,141,087 |
22-113 |
      Grand Total Corrections 204,702,527 |
22-114 |
     Judiciary |
22-115 |
     Supreme Court |
22-116 |
      General Revenues 26,221,542 |
22-117 |
      Defense of Indigents 3,562,240 |
22-118 |
      Federal Funds 272,163 |
22-119 |
      Restricted Receipts 3,356,909 |
22-120 |
      Rhode Island Capital Plan Funds |
22-121 |
      Judicial HVAC 425,000 |
22-122 |
      Judicial Complexes Asset Protection 650,000 |
22-123 |
      Murray Judicial Complex Cell Block 440,000 |
22-124 |
      Total - Supreme Court 34,927,854 |
22-125 |
     Judicial Tenure and Discipline General Revenues 115,627 |
22-126 |
     Superior Court |
22-127 |
      General Revenues 22,294,581 |
22-128 |
      Federal Funds 94,205 |
22-129 |
      Restricted Receipts 306,723 |
22-130 |
      Total - Superior Court 22,695,509 |
22-131 |
     Family Court |
22-132 |
      General Revenues 18,851,385 |
22-133 |
      Federal Funds 2,257,880 |
22-134 |
      Total - Family Court 21,109,265 |
22-135 |
     District Court |
23-136 |
      General Revenues 12,545,634 |
23-137 |
      Restricted Receipts 297,822 |
23-138 |
      Total - District Court 12,843,456 |
23-139 |
     Traffic Tribunal General Revenues 8,090,350 |
23-140 |
     Workers' Compensation Court Restricted Receipts 7,842,060 |
23-141 |
      Grand Total Judiciary 107,624,121 |
23-142 |
     Military Staff |
23-143 |
     National Guard |
23-144 |
      General Revenues 1,361,037 |
23-145 |
      Federal Funds 14,816,306 |
23-146 |
      Restricted Receipts 300,000 |
23-147 |
      Rhode Island Capital Plan Funds |
23-148 |
      Armory of Mounted Command Roof Replacement 280,000 |
23-149 |
      State Armories Fire Code Compliance 20,250 |
23-150 |
      Federal Armories Fire Code Compliance 20,250 |
23-151 |
      Asset Protection 775,000 |
23-152 |
      Logistics/Maintenance Facilities Fire Code Compliance 12,500 |
23-153 |
      Benefit Street Arsenal Rehabilitation 800,000 |
23-154 |
      Hurricane Sandy Cleanup 1,500,000 |
23-155 |
      Total - National Guard 19,885,343 |
23-156 |
     Emergency Management |
23-157 |
      General Revenues 2,508,946 |
23-158 |
      Federal Funds 20,062,446 |
23-159 |
      Restricted Receipts 700,779 |
23-160 |
      Total - Emergency Management 23,272,171 |
23-161 |
      Grand Total - Military Staff 43,157,514 |
23-162 |
     Public Safety |
23-163 |
     Central Management |
23-164 |
      General Revenues 1,240,692 |
23-165 |
      Federal Funds 4,032,164 |
23-166 |
      Federal Funds Stimulus 73,809 |
23-167 |
      Restricted Receipts 850 |
23-168 |
      Total Central Management 5,347,515 |
23-169 |
     E-911 Emergency Telephone System General Revenues 5,488,731 |
24-170 |
     State Fire Marshal |
24-171 |
      General Revenues 2,894,425 |
24-172 |
      Restricted Receipts 277,338 |
24-173 |
      Rhode Island Capital Plan Funds |
24-174 |
      Fire Academy 800,000 |
24-175 |
      Quonset Development Corporation 55,303 |
24-176 |
      Total - State Fire Marshal 4,027,066 |
24-177 |
     Security Services General Revenues 21,814,553 |
24-178 |
     Municipal Police Training Academy |
24-179 |
      General Revenues 293,022 |
24-180 |
      Federal Funds 269,151 |
24-181 |
      Total Municipal Police Training Academy 562,173 |
24-182 |
     State Police |
24-183 |
      General Revenues 64,630,376 |
24-184 |
      Federal Funds 1,780,411 |
24-185 |
      Restricted Receipts 12,475,000 |
24-186 |
      Rhode Island Capital Plan Funds |
24-187 |
      Barracks and Training 1,409,743 |
24-188 |
      Headquarters Repairs/Rehabilitation 500,000 |
24-189 |
      Parking Area Improvements 225,000 |
24-190 |
      HQ Expansion 210,000 |
24-191 |
      Traffic Enforcement Municipal Training 130,150 |
24-192 |
      Lottery Commission Assistance 1,558,727 |
24-193 |
      Airport Corporation 240,304 |
24-194 |
      Road Construction Reimbursement 3,078,000 |
24-195 |
      Total State Police 86,237,711 |
24-196 |
      Grand Total Public Safety 123,477,749 |
24-197 |
     Office of Public Defender |
24-198 |
      General Revenues 11,034,686 |
24-199 |
      Federal Funds 291,996 |
24-200 |
      Grand Total Office of Public Defender 11,326,682 |
24-201 |
     Environmental Management |
24-202 |
     Office of the Director |
24-203 |
      General Revenues 4,575,920 |
25-204 |
      Permit Streamlining 33,414 |
25-205 |
      Federal Funds 150,000 |
25-206 |
      Restricted Receipts 2,929,180 |
25-207 |
      Total Office of the Director 7,688,514 |
25-208 |
     Natural Resources |
25-209 |
      General Revenues 18,718,638 |
25-210 |
      Federal Funds 27,119,465 |
25-211 |
      Restricted Receipts 6,594,688 |
25-212 |
      Other Funds |
25-213 |
      DOT Recreational Projects 370,428 |
25-214 |
      Blackstone Bikepath Design 2,060,087 |
25-215 |
      Transportation MOU 78,579 |
25-216 |
      Rhode Island Capital Plan Funds |
25-217 |
      Dam Repair 1,300,000 |
25-218 |
      Fort Adams Rehabilitation 500,000 |
25-219 |
      Fort Adams America's Cup 3,883,558 |
25-220 |
      Recreational Facilities Improvements 3,390,000 |
25-221 |
      Galilee Piers Upgrade 2,696,307 |
25-222 |
      Newport Piers 250,000 |
25-223 |
      World War II Facility 2,600,000 |
25-224 |
      Blackstone Valley Bike Path 596,000 |
25-225 |
      Natural Resources Office/Visitor's Center 1,800,000 |
25-226 |
      Rocky Point Acquisition/Renovations 2,500,000 |
25-227 |
      Total - Natural Resources 74,457,750 |
25-228 |
     Environmental Protection |
25-229 |
      General Revenues 11,428,346 |
25-230 |
      Federal Funds 11,122,266 |
25-231 |
      Restricted Receipts 8,557,647 |
25-232 |
      Other Funds |
25-233 |
      Transportation MOU 165,000 |
25-234 |
      Retrofit Heavy-Duty Diesel Vehicles 2,760,000 |
25-235 |
      Total Environmental Protection 34,033,259 |
25-236 |
      Grand Total - Environmental Management 116,179,523 |
25-237 |
     Coastal Resources Management Council |
26-238 |
      General Revenues 2,174,331 |
26-239 |
      Federal Funds 1,754,919 |
26-240 |
      Federal Funds - Stimulus 405,674 |
26-241 |
      Restricted Receipts 374,982 |
26-242 |
      Grand Total - Coastal Resources Mgmt. Council 4,709,906 |
26-243 |
     Transportation |
26-244 |
     Central Management |
26-245 |
      Federal Funds 11,307,723 |
26-246 |
      Other Funds |
26-247 |
      Gasoline Tax 1,455,983 |
26-248 |
      Total - Central Management 12,763,706 |
26-249 |
     Management and Budget |
26-250 |
     Other Funds - Gasoline Tax 1,549,669 |
26-251 |
     Infrastructure Engineering- GARVEE/Motor Fuel Tax Bonds |
26-252 |
      Federal Funds 293,587,942 |
26-253 |
     Of these federal funds, $1,790,000 is appropriated to the Public Rail Corporation from |
26-254 |
CMAQ federal funds for the payment of liability insurance. |
26-255 |
     Federal Funds Stimulus 6,865,921 |
26-256 |
      Restricted Receipts 8,010,496 |
26-257 |
      Other Funds |
26-258 |
      Gasoline Tax 53,061,714 |
26-259 |
      Land Sale Revenue 14,809,264 |
26-260 |
      Rhode Island Capital Funds |
26-261 |
      RIPTA Land and Buildings 104,000 |
26-262 |
      Highway Projects Match Plan 21,135,000 |
26-263 |
      Total - Infrastructure Engineering GARVEE/Motor |
26-264 |
      Fuel Tax Bonds 397,574,337 |
26-265 |
     Infrastructure Maintenance |
26-266 |
      Other Funds |
26-267 |
      Gasoline Tax 42,251,075 |
26-268 |
      Non-Land Surplus Property 125,000 |
26-269 |
      Outdoor Advertising 175,000 |
26-270 |
      Rhode Island Capital Plan Funds |
26-271 |
      Maintenance Facilities Improvements 776,210 |
27-272 |
      Salt Storage Facilities 1,500,000 |
27-273 |
      Portsmouth Facility 1,835,000 |
27-274 |
      Maintenance Equipment Replacement 1,000,000 |
27-275 |
      Train Station Maintenance and Repairs 100,000 |
27-276 |
      Cooperative Maintenance Facility DOT/RIPTA 600,000 |
27-277 |
      Total - Infrastructure Maintenance 48,362,285 |
27-278 |
      Grand Total Transportation 460,249,997 |
27-279 |
     Statewide Totals |
27-280 |
     General Revenues 3,359,755,123 |
27-281 |
     Federal Funds 2,717,673,430 |
27-282 |
     Restricted Receipts 255,035,912 |
27-283 |
     Other Funds 1,880,597,557 |
27-284 |
      Statewide Grand Total 8,213,062,022 |
27-285 |
     SECTION 2. Each line appearing in Section 1 of this Article shall constitute an |
27-286 |
appropriation. |
27-287 |
     SECTION 3. Upon the transfer of any function of a department or agency to another |
27-288 |
department or agency, the Governor is hereby authorized by means of executive order to transfer |
27-289 |
or reallocate, in whole or in part, the appropriations and the full-time equivalent limits affected |
27-290 |
thereby. |
27-291 |
     SECTION 4. From the appropriation for contingency shall be paid such sums as may be |
27-292 |
required at the discretion of the Governor to fund expenditures for which appropriations may not |
27-293 |
exist. Such contingency funds may also be used for expenditures in the several departments and |
27-294 |
agencies where appropriations are insufficient, or where such requirements are due to unforeseen |
27-295 |
conditions or are non-recurring items of an unusual nature. Said appropriations may also be used |
27-296 |
for the payment of bills incurred due to emergencies or to any offense against public peace and |
27-297 |
property, in accordance with the provisions of Titles 11 and 45 of the General Laws of 1956, as |
27-298 |
amended. All expenditures and transfers from this account shall be approved by the Governor. |
27-299 |
     SECTION 5. The general assembly authorizes the state controller to establish the internal |
27-300 |
service accounts shown below, and no other, to finance and account for the operations of state |
27-301 |
agencies that provide services to other agencies, institutions and other governmental units on a |
27-302 |
cost reimbursed basis. The purpose of these accounts is to ensure that certain activities are |
27-303 |
managed in a businesslike manner, promote efficient use of services by making agencies pay the |
27-304 |
full costs associated with providing the services, and allocate the costs of central administrative |
27-305 |
services across all fund types, so that federal and other non-general fund programs share in the |
27-306 |
costs of general government support. The controller is authorized to reimburse these accounts for |
28-1 |
the cost of work or services performed for any other department or agency subject to the |
28-2 |
following expenditure limitations: |
28-3 |
     Account Expenditure Limit |
28-4 |
     State Assessed Fringe Benefit Internal Service Fund 33,644,675 |
28-5 |
     Administration Central Utilities Internal Service Fund 20,253,728 |
28-6 |
     State Central Mail Internal Service Fund 5,336,633 |
28-7 |
     State Telecommunications Internal Service Fund 4,084,660 |
28-8 |
     State Automotive Fleet Internal Service Fund 13,668,556 |
28-9 |
     Surplus Property Internal Service Fund 2,500 |
28-10 |
     Health Insurance Internal Service Fund 250,127,757 |
28-11 |
     Other Post-Employment Benefits Fund |
28-12 |
      Retired State Employees 49,727,160 |
28-13 |
      Retired Higher Education Employees 2,536,462 |
28-14 |
      Retired Teachers 7,531,279 |
28-15 |
      Retired State Police 3,073,102 |
28-16 |
      Retired Legislators 772,532 |
28-17 |
      Retired Judges 931,493 |
28-18 |
     Capitol Police Internal Service Fund 872,233 |
28-19 |
     Corrections Central Distribution Center Internal Service Fund 6,701,947 |
28-20 |
     Correctional Industries Internal Service Fund 8,341,086 |
28-21 |
     Secretary of State Record Center Internal Service Fund 869,457 |
28-22 |
     SECTION 6. The General Assembly may provide a written "statement of legislative |
28-23 |
intent" signed by the chairperson of the House Finance Committee and by the chairperson of the |
28-24 |
Senate Finance Committee to show the intended purpose of the appropriations contained in |
28-25 |
Section 1 of this Article. The statement of legislative intent shall be kept on file in the House |
28-26 |
Finance Committee and in the Senate Finance Committee. |
28-27 |
     At least twenty (20) days prior to the issuance of a grant or the release of funds, which |
28-28 |
grant or funds are listed on the legislative letter of intent, all department, agency and corporation |
28-29 |
directors, shall notify in writing the chairperson of the House Finance Committee and the |
28-30 |
chairperson of the Senate Finance Committee of the approximate date when the funds are to be |
28-31 |
released or granted. |
28-32 |
     SECTION 7. Appropriation of Temporary Disability Insurance Funds -- There is hereby |
28-33 |
appropriated pursuant to sections 28-39-5 and 28-39-8 of the Rhode Island General Laws all |
28-34 |
funds required to be disbursed for the benefit payments from the Temporary Disability Insurance |
29-1 |
Fund and Temporary Disability Insurance Reserve Fund for the fiscal year ending June 30, 2014. |
29-2 |
     SECTION 8. Appropriation of Employment Security Funds -- There is hereby |
29-3 |
appropriated pursuant to section 28-42-19 of the Rhode Island General Laws all funds required to |
29-4 |
be disbursed for benefit payments from the Employment Security Fund for the fiscal year ending |
29-5 |
June 30, 2014. |
29-6 |
     SECTION 9. Appropriation of Lottery Division Funds There is hereby appropriated to |
29-7 |
the Lottery Division any funds required to be disbursed by the Lottery Division for the purposes |
29-8 |
of paying commissions or transfers to the prize fund for the fiscal year ending June 30, 2014. |
29-9 |
     SECTION 10. Departments and agencies listed below may not exceed the number of full- |
29-10 |
time equivalent (FTE) positions shown below in any pay period. Full-time equivalent positions do |
29-11 |
not include seasonal or intermittent positions whose scheduled period of employment does not |
29-12 |
exceed twenty-six consecutive weeks or whose scheduled hours do not exceed nine hundred and |
29-13 |
twenty-five (925) hours, excluding overtime, in a one-year period. Nor do they include |
29-14 |
individuals engaged in training, the completion of which is a prerequisite of employment. |
29-15 |
Provided, however, that the Governor or designee, Speaker of the House of Representatives or |
29-16 |
designee, and the President of the Senate or designee may authorize an adjustment to any |
29-17 |
limitation. Prior to the authorization, the State Budget Officer shall make a detailed written |
29-18 |
recommendation to the Governor, the Speaker of the House, and the President of the Senate. A |
29-19 |
copy of the recommendation and authorization to adjust shall be transmitted to the chairman of |
29-20 |
the House Finance Committee, Senate Finance Committee, the House Fiscal Advisor and the |
29-21 |
Senate Fiscal Advisor. |
29-22 |
     No agency or department may employ contracted employees or employee services where |
29-23 |
contract employees would work under state employee supervisors without determination of need |
29-24 |
by the Director of Administration acting upon positive recommendations of the Budget Officer |
29-25 |
and the Personnel Administrator and 15 days after a public hearing. |
29-26 |
     Nor may any agency or department contract for services replacing work done by state |
29-27 |
employees at that time without determination of need by the Director of Administration acting |
29-28 |
upon the positive recommendations of the Budget Officer and the Personnel Administrator and 30 |
29-29 |
days after a public hearing. |
29-30 |
     State employees whose funding is from non-state general revenue funds that are time |
29-31 |
limited shall receive limited term appointment with the term limited to the availability of non- |
29-32 |
state general revenue funding source. |
29-33 |
     FY 2014 FTE POSITION AUTHORIZATION |
30-34 |
     Departments and Agencies Full-Time Equivalent |
30-35 |
     Administration 720.7 |
30-36 |
     Business Regulation 94.0 |
30-37 |
     Labor and Training 392.0 |
30-38 |
     Revenue 492.0 |
30-39 |
     Legislature 298.5 |
30-40 |
     Office of the Lieutenant Governor 8.0 |
30-41 |
     Office of the Secretary of State 57.0 |
30-42 |
     Office of the General Treasurer 83.0 |
30-43 |
     Board of Elections 11.0 |
30-44 |
     Rhode Island Ethics Commission 12.0 |
30-45 |
     Office of the Governor 45.0 |
30-46 |
     Commission for Human Rights 14.5 |
30-47 |
     Public Utilities Commission 49.0 |
30-48 |
     Office of Health and Human Services 184.0 |
30-49 |
     Children, Youth, and Families 670.5 |
30-50 |
     Health 494.1 |
30-51 |
     Human Services 959.1 |
30-52 |
     Behavioral Health, Developmental Disabilities, and Hospitals 1,423.4 |
30-53 |
     Office of the Child Advocate 6.0 |
30-54 |
     Commission on the Deaf and Hard of Hearing 3.0 |
30-55 |
     Governor's Commission on Disabilities 4.0 |
30-56 |
     Office of the Mental Health Advocate 3.7 |
30-57 |
     Elementary and Secondary Education 171.4 |
30-58 |
     School for the Deaf 60.0 |
30-59 |
     Davies Career and Technical School 126.0 |
30-60 |
     Office of Higher Education 13.8 |
30-61 |
     Provided that 1.0 of the total authorization would be available only for positions that are |
30-62 |
supported by third-party funds. |
30-63 |
     University of Rhode Island 2,456.5 |
30-64 |
     Provided that 593.2 of the total authorization would be available only for positions that |
30-65 |
are supported by third-party funds. |
30-66 |
     Rhode Island College 923.6 |
30-67 |
     Provided that 82.0 of the total authorization would be available only for positions that are |
30-68 |
supported by third-party funds. |
31-1 |
     Community College of Rhode Island 854.1 |
31-2 |
     Provided that 100.0 of the total authorization would be available only for positions that |
31-3 |
are supported by third-party funds. |
31-4 |
     Rhode Island State Council on the Arts 6.0 |
31-5 |
     RI Atomic Energy Commission 8.6 |
31-6 |
     Higher Education Assistance Authority 23.0 |
31-7 |
     Historical Preservation and Heritage Commission 16.6 |
31-8 |
     Office of the Attorney General 233.1 |
31-9 |
     Corrections 1,419.0 |
31-10 |
     Judicial 726.3 |
31-11 |
     Military Staff 117.0 |
31-12 |
     Public Safety 645.2 |
31-13 |
     Office of the Public Defender 93.0 |
31-14 |
     Environmental Management 399.0 |
31-15 |
     Coastal Resources Management Council 29.0 |
31-16 |
     Transportation 772.6 |
31-17 |
      Total 15,118.3 |
31-18 |
     SECTION 11. The amounts reflected in this Article include the appropriation of Rhode |
31-19 |
Island Capital Plan funds for fiscal year 2014 and supersede appropriations provided for FY 2014 |
31-20 |
within Section 11 of Article 1 of Chapter 241 of the P.L. of 2012. |
31-21 |
     The following amounts are hereby appropriated out of any money in the state's Rhode |
31-22 |
Island Capital Plan Fund not otherwise appropriated to be expended during the fiscal years ending |
31-23 |
June 30, 2015, June 30, 2016, June 30, 2017, and June 30, 2018. These amounts supersede |
31-24 |
appropriations provided within Section 1 of Article 1 of Chapter 241 of the P.L. of 2012. For the |
31-25 |
purposes and functions hereinafter mentioned, the State Controller is hereby authorized and |
31-26 |
directed to draw his or her orders upon the General Treasurer for the payment of such sums and |
31-27 |
such portions thereof as may be required by him or her upon receipt of properly authenticated |
31-28 |
vouchers. |
31-29 |
      Fiscal Year Fiscal Year Fiscal Year Fiscal Year |
31-30 |
      Ending Ending Ending Ending |
31-31 |
     Project June 30, 2015 June 30, 2016 June 30, 2017 June 30, 2018 |
31-32 |
     DOA-Big River Management Area 120,000 120,000 120,000 120,000 |
31-33 |
     DOA-Cannon Building 150,000 150,000 150,000 300,000 |
32-34 |
     DOA-Chapin Health Lab 1,400,000 0 0 0 |
32-35 |
     DOA-Cranston Street Armory 1,000,000 500,000 500,000 1,000,000 |
32-36 |
     DOA-Environmental Compliance 200,000 200,000 200,000 200,000 |
32-37 |
     DOA-Fire Code Compliance - State |
32-38 |
     Buildings 500,000 500,000 500,000 500,000 |
32-39 |
     DOA-Harrington Hall Renovations 500,000 0 0 0 |
32-40 |
     DOA-Ladd Center Buildings |
32-41 |
     Demolition 2,100,000 0 0 0 |
32-42 |
     DOA-Old State House 1,000,000 500,000 50,000 50,000 |
32-43 |
     DOA-Pastore Center Buildings |
32-44 |
     Demolition 975,000 1,025,000 1,500,000 1,000,000 |
32-45 |
     DOA-Pastore Center Fire Code |
32-46 |
     Compliance 1,300,000 500,000 500,000 500,000 |
32-47 |
     DOA-Pastore Medical Center |
32-48 |
     Rehabilitation 1,000,000 1,475,000 1,060,000 760,000 |
32-49 |
     DOA-Pastore Cottages Rehabilitation 630,000 0 0 0 |
32-50 |
     DOA-Pastore Utilities Upgrade 250,000 250,000 0 0 |
32-51 |
     DOA-Pastore Center Utility Systems |
32-52 |
     Water Tanks and Pipes 150,000 0 0 0 |
32-53 |
     DOA-State House Renovations 4,500,000 4,500,000 3,000,000 400,000 |
32-54 |
     DOA-State Office Building |
32-55 |
     [DOT Bldg.] 3,000,000 3,000,000 3,760,000 0 |
32-56 |
     DOA-Washington County Government |
32-57 |
     Center 350,000 350,000 350,000 350,000 |
32-58 |
     DOA-William Powers Administration |
32-59 |
     Building 500,000 300,000 300,000 500,000 |
32-60 |
     DOA-Zambarano Utilities and |
32-61 |
     Infrastructure 2,000,000 1,000,000 0 0 |
32-62 |
     DLT-Center General Asset Protection 962,500 152,000 0 0 |
32-63 |
     DHS-Blind Vending Facilities 165,000 165,000 165,000 165,000 |
32-64 |
     BHDDH-Hospital Consolidation 11,900,000 14,500,000 4,295,000 0 |
32-65 |
     El. Sec.-Cranston Career and Technical 400,000 0 0 0 |
32-66 |
     El. Sec.-Davies School Asset Protection 384,500 250,000 271,500 150,000 |
32-67 |
     El. Sec.-Met School HVAC 833,334 0 0 0 |
33-68 |
     El. Sec.-Met School Asset Protection 100,000 100,000 100,000 100,000 |
33-69 |
     El. Sec.-Warwick Career and Technical 500,000 652,996 0 0 |
33-70 |
     El. Sec.-Woonsocket Career and |
33-71 |
     Technical 1,518,050 0 0 0 |
33-72 |
     Higher Ed-Asset Protection-CCRI 2,138,305 2,184,100 2,232,100 2,278,974 |
33-73 |
     Higher Ed-Asset Protection-RIC 2,963,548 3,080,400 3,357,700 3,458,431 |
33-74 |
     Higher Ed-Asset Protection-URI 7,520,000 5,482,900 7,856,000 8,030,000 |
33-75 |
     Higher Ed-CCRI Knight Campus |
33-76 |
     Renewal 2,000,000 2,000,000 5,000,000 11,000,000 |
33-77 |
     Higher Ed-RIC Infrastructure |
33-78 |
     Modernization 3,000,000 3,000,000 3,000,000 3,500,000 |
33-79 |
     Higher Ed-URI Fire Safety - Administration and |
33-80 |
     Academic 3,250,000 0 0 0 |
33-81 |
     AG-Building Renovations and Repairs 150,000 150,000 150,000 150,000 |
33-82 |
     DOC Asset Protection 3,000,000 4,020,000 3,000,000 3,000,000 |
33-83 |
     Judiciary-Judicial Complexes |
33-84 |
     Asset Protection 675,000 700,000 725,000 800,000 |
33-85 |
     Judiciary-Judicial Complexes HVAC 525,000 750,000 900,000 900,000 |
33-86 |
     Mil Staff-Armory of Mounted |
33-87 |
     Commands 300,000 200,000 485,000 475,000 |
33-88 |
     Mil Staff-Federal Armories - Fire Code |
33-89 |
     Compliance 20,250 3,750 3,750 0 |
33-90 |
     Mil Staff-Logistics/Maintenance Facilities - |
33-91 |
     Fire Code Compliance 9,500 0 0 0 |
33-92 |
     Mil Staff-Asset Protection 530,000 800,000 555,000 500,000 |
33-93 |
     Mil Staff-State Armories - Fire Code |
33-94 |
     Compliance 20,250 10,000 10,000 0 |
33-95 |
     DEM-Dam Repair 550,000 500,000 500,000 500,000 |
33-96 |
     DEM-Fort Adams Rehabilitation 500,000 300,000 0 0 |
33-97 |
     DEM-Galilee Piers 125,000 665,000 250,000 250,000 |
33-98 |
     DEM-Natural Resources Offices/Visitors |
33-99 |
     Center 1,250,000 0 0 0 |
33-100 |
     DEM-Newport Piers 250,000 0 0 0 |
33-101 |
     DEM-Recreational Facilities |
34-102 |
     Improvements 2,750,000 2,850,000 2,250,000 1,500,000 |
34-103 |
     DOT-Highway Projects Match Plan 21,650,000 23,200,000 23,200,000 23,200,000 |
34-104 |
     DOT-Maintenance Facilities Asset |
34-105 |
     Protection 400,000 500,000 500,000 500,000 |
34-106 |
     DOT-Salt Storage Facilities 1,500,000 1,500,000 1,500,000 1,500,000 |
34-107 |
     SECTION 12. Reappropriation of Funding for Rhode Island Capital Plan Fund Projects. - |
34-108 |
Any unexpended and unencumbered funds from Rhode Island Capital Plan Fund project |
34-109 |
appropriations shall be reappropriated in the ensuing fiscal year and made available for the same |
34-110 |
purpose. However, any such reappropriations are subject to final approval by the General |
34-111 |
Assembly as part of the supplemental appropriations act. Any unexpended funds of less than five |
34-112 |
hundred dollars ($500) shall be reappropriated at the discretion of the State Budget Officer. |
34-113 |
     SECTION 13. For the Fiscal Year ending June 30, 2014, the Rhode Island Housing and |
34-114 |
Mortgage Finance Corporation shall provide from its resources such sums as appropriate in |
34-115 |
support of the Neighborhood Opportunities Program. The Corporation shall provide a report |
34-116 |
detailing the amount of funding provided to this program, as well as information on the number |
34-117 |
of units of housing provided as a result to the Director of Administration, the Chair of the |
34-118 |
Housing Resources Commission, the Chair of the House Finance Committee, the Chair of the |
34-119 |
Senate Finance Committee and the State Budget Officer. |
34-120 |
     SECTION 14. Notwithstanding any public laws to the contrary, of the nine million nine |
34-121 |
hundred ninety two thousand eight hundred ninety dollars ($9,992,890) of bond premium |
34-122 |
proceeds deposited into the Rhode Island Capital Plan Fund in FY 2013, three million dollars |
34-123 |
($3,000,000) shall be transferred to the general fund and six million nine hundred ninety two |
34-124 |
thousand eight hundred ninety dollars ($6,992,890) shall be transferred to the Municipal Road |
34-125 |
and Bridge Revolving Fund on or before August 1, 2013. |
34-126 |
     SECTION 15. Notwithstanding any general laws to the contrary, the State Controller |
34-127 |
shall transfer ten million dollars ($10,000,000) from the State General Fund to the Accelerated |
34-128 |
Depreciation Fund by June 30, 2014. |
34-129 |
     SECTION 16. Notwithstanding any general laws to the contrary, the Office of the |
34-130 |
Attorney General shall transfer eight hundred fifty thousand dollars ($850,000) from the |
34-131 |
mortgage fraud settlement to the State General Fund by July 31, 2013. |
34-132 |
     SECTION 17. This article shall take effect as of July 1, 2013. |
      |