======= | ||
art.001/4/001/3/001/2/001/1 | ||
======= | ||
1 | ARTICLE 1 AS AMENDED | |
2 | RELATING TO MAKING APPROPRIATIONS IN SUPPORT OF FY 2018 | |
3 | SECTION 1. Subject to the conditions, limitations and restrictions hereinafter contained in | |
4 | this act, the following general revenue amounts are hereby appropriated out of any money in the | |
5 | treasury not otherwise appropriated to be expended during the fiscal year ending June 30, 2018. | |
6 | The amounts identified for federal funds and restricted receipts shall be made available pursuant to | |
7 | section 35-4-22 and Chapter 41 of Title 42 of the Rhode Island General Laws. For the purposes | |
8 | and functions hereinafter mentioned, the state controller is hereby authorized and directed to draw | |
9 | his or her orders upon the general treasurer for the payment of such sums or such portions thereof | |
10 | as may be required from time to time upon receipt by him or her of properly authenticated vouchers. | |
11 | Administration | |
12 | Central Management | |
13 | General Revenues 3,048,657 | |
14 | Legal Services | |
15 | General Revenues 2,170,956 | |
16 | Accounts and Control | |
17 | General Revenues 4,130,796 | |
18 | Restricted Receipts – OPEB Board Administration 225,000 | |
19 | Total – Accounts and Control 4,355,796 | |
20 | Office of Management and Budget | |
21 | General Revenues 8,882,351 | |
22 | Restricted Receipts 300,000 | |
23 | Other Funds 1,719,494 | |
24 | Total – Office of Management and Budget 10,901,845 | |
25 | Purchasing | |
26 | General Revenues 2,630,843 | |
27 | Restricted Receipts 540,000 | |
28 | Other Funds 233,525 | |
29 | Total – Purchasing 3,404,368 | |
30 | Human Resources | |
| ||
1 | General Revenues 8,057,188 | |
2 | Federal Funds 1,014,410 | |
3 | Restricted Receipts 610,995 | |
4 | Other Funds 1,591,954 | |
5 | Total – Human Resources 11,274,547 | |
6 | Personnel Appeal Board | |
7 | General Revenues 145,130 | |
8 | Information Technology | |
9 | General Revenues 22,146,644 | |
10 | Federal Funds 6,655,755 | |
11 | Restricted Receipts 10,777,319 | |
12 | Other Funds 2,699,001 | |
13 | Total – Information Technology 42,278,719 | |
14 | Library and Information Services | |
15 | General Revenues 1,479,475 | |
16 | Federal Funds 1,157,870 | |
17 | Restricted Receipts 5,500 | |
18 | Total – Library and Information Services 2,642,845 | |
19 | Planning | |
20 | General Revenues 1,271,483 | |
21 | Federal Funds 1,000 | |
22 | Other Funds | |
23 | Air Quality Modeling 24,000 | |
24 | Federal Highway – PL Systems Planning 3,172,497 | |
25 | FTA – Metro Planning Grant 1,033,131 | |
26 | Total – Planning 5,502,111 | |
27 | General | |
28 | General Revenues | |
29 | Miscellaneous Grants/Payments 100,000 | |
30 | Provided that this amount be allocated to City Year for the Whole School Whole Child | |
31 | Program, which provides individualized support to at-risk students. | |
32 | Torts– Courts/Awards 400,000 | |
33 | State Employees/Teachers Retiree Health Subsidy 2,321,057 | |
34 | Resource Sharing and State Library Aid 9,362,072 | |
|
| |
1 | Library Construction Aid 2,161,628 | |
2 | Restricted Receipts 700,000 | |
3 | Other Funds | |
4 | Rhode Island Capital Plan Funds | |
5 | Security Measures State Buildings 500,000 | |
6 | Energy Efficiency Improvements 1,000,000 | |
7 | Cranston Street Armory 850,000 | |
8 | Zambarano Building Rehabilitation 6,085,000 | |
9 | . Big River Management Area 100,000 | |
10 | Veterans Memorial Auditorium 205,000 | |
11 | RI Convention Center Authority 1,250,000 | |
12 | Dunkin Donuts Center 2,350,000 | |
13 | Virks Building Renovations 5,236,000 | |
14 | Accessibility – Facility Renovations 1,000,000 | |
15 | Cannon Building 700,000 | |
16 | Chapin Health Laboratory 3,550,000 | |
17 | Environmental Compliance 200,000 | |
18 | DoIT Operations Center 770,000 | |
19 | Old Colony House 100,000 | |
20 | Old State House 1,000,000 | |
21 | Pastore Center Buildings Demolition 175,000 | |
22 | Pastore Center Parking 1,300,000 | |
23 | Pastore Center Power Plant Rehab. 800,000 | |
24 | Pastore Center Rehab DOA Portion 3,900,000 | |
25 | Pastore Center Strategic Plan 600,000 | |
26 | Pastore Center Utilities Upgrade 2,000,000 | |
27 | Pastore Center Water Tanks & Pipes 280,000 | |
28 | Replacement of Fueling Tanks 450,000 | |
29 | Shepard Building 395,000 | |
30 | State House Energy Management Improvement 2,000,000 | |
31 | State House Renovations 1,250,000 | |
32 | State Office Building 700,000 | |
33 | Washington County Government Center 1,400,000 | |
34 | William Powers Administration Bldg. 1,000,000 | |
|
| |
1 | Total – General 56,190,757 | |
2 | Debt Service Payments | |
3 | General Revenues 138,403,065 | |
4 | Out of the general revenue appropriations for debt service, the General Treasurer is | |
5 | authorized to make payments for the I-195 Redevelopment District Commission loan up to the | |
6 | maximum debt service due in accordance with the loan agreement. | |
7 | Federal Funds 1,870,830 | |
8 | Other Funds | |
9 | Transportation Debt Service 40,958,106 | |
10 | Investment Receipts – Bond Funds 100,000 | |
11 | Total - Debt Service Payments 181,332,001 | |
12 | Energy Resources | |
13 | Federal Funds 723,171 | |
14 | Restricted Receipts 11,410,652 | |
15 | Total – Energy Resources 12,133,823 | |
16 | Rhode Island Health Benefits Exchange | |
17 | General Revenues 2,625,841 | |
18 | Federal Funds 135,136 | |
19 | Restricted Receipts 6,807,845 | |
20 | Total – Rhode Island Health Benefits Exchange 9,568,822 | |
21 | Construction Permitting, Approvals and Licensing | |
22 | General Revenues 1,790,975 | |
23 | Restricted Receipts 1,187,870 | |
24 | Total –Approvals and Licensing 2,978,845 | |
25 | Office of Diversity, Equity & Opportunity | |
26 | General Revenues 1,282,250 | |
27 | Other Funds 86,623 | |
28 | Total – Office of Diversity, Equity & Opportunity 1,368,873 | |
29 | Capital Asset Management and Maintenance | |
30 | General Revenues 33,868,627 | |
31 | Federal Funds 1,603,917 | |
32 | Restricted Receipts 660,725 | |
33 | Other Funds 3,874,844 | |
34 | Total – Capital Asset Management and Maintenance 40,008,113 | |
|
| |
1 | Undistributed Savings | |
2 | General Revenues (30,080,124) | |
3 | Grand Total – Administration 359,226,084 | |
4 | Business Regulation | |
5 | Central Management | |
6 | General Revenues 1,296,420 | |
7 | Banking Regulation | |
8 | General Revenues 1,743,062 | |
9 | Restricted Receipts 50,000 | |
10 | Total – Banking Regulation 1,793,062 | |
11 | Securities Regulation | |
12 | General Revenues 974,364 | |
13 | Restricted Receipts 15,000 | |
14 | Total – Securities Regulation 989,364 | |
15 | Insurance Regulation | |
16 | General Revenues 3,925,436 | |
17 | Restricted Receipts 1,826,495 | |
18 | Total – Insurance Regulation 5,751,931 | |
19 | Office of the Health Insurance Commissioner | |
20 | General Revenues 1,614,318 | |
21 | Federal Funds 892,213 | |
22 | Restricted Receipts 228,768 | |
23 | Total – Office of the Health Insurance Commissioner 2,735,299 | |
24 | Board of Accountancy | |
25 | General Revenues 6,000 | |
26 | Commercial Licensing, Racing & Athletics | |
27 | General Revenues 893,038 | |
28 | Restricted Receipts 1,778,614 | |
29 | Total – Commercial Licensing, Racing & Athletics 2,671,652 | |
30 | Boards for Design Professionals | |
31 | General Revenues 362,455 | |
32 | Grand Total – Business Regulation 15,606,183 | |
33 | Executive Office of Commerce | |
34 | Central Management | |
|
| |
1 | General Revenues 1,138,714 | |
2 | Housing and Community Development | |
3 | General Revenues 642,391 | |
4 | Federal Funds 17,890,642 | |
5 | Restricted Receipts 4,749,911 | |
6 | Total – Housing and Community Development 23,282,944 | |
7 | Quasi–Public Appropriations | |
8 | General Revenues | |
9 | Rhode Island Commerce Corporation 7,474,514 | |
10 | Airport Impact Aid 1,025,000 | |
11 | Sixty percent (60%) of the first $1,000,000 appropriated for airport impact aid shall be | |
12 | distributed to each airport serving more than 1,000,000 passengers based upon its percentage of the | |
13 | total passengers served by all airports serving more than 1,000,000 passengers. Forty percent | |
14 | (40%) of the first $1,000,000 shall be distributed based on the share of landings during the calendar | |
15 | year 2017 at North Central Airport, Newport-Middletown Airport, Block Island Airport, Quonset | |
16 | Airport, T.F. Green Airport and Westerly Airport, respectively. The Rhode Island Commerce | |
17 | Corporation shall make an impact payment to the towns or cities in which the airport is located | |
18 | based on this calculation. Each community upon which any parts of the above airports are located | |
19 | shall receive at least $25,000. | |
20 | STAC Research Alliance 1,150,000 | |
21 | Innovative Matching Grants/Internships 1,000,000 | |
22 | I-195 Redevelopment District Commission 761,000 | |
23 | Chafee Center at Bryant 376,200 | |
24 | Urban Ventures 140,000 | |
25 | Polaris Manufacturing Grant 250,000 | |
26 | Other Funds | |
27 | Rhode Island Capital Plan Funds | |
28 | I-195 Commission 300,000 | |
29 | Quonset Piers 2,600,000 | |
30 | Total – Quasi–Public Appropriations 15,076,714 | |
31 | Economic Development Initiatives Fund | |
32 | General Revenues | |
33 | Innovation Initiative 1,000,000 | |
34 | I-195 Redevelopment Fund 2,000,000 | |
|
| |
1 | Main Street RI Streetscape Improvements 500,000 | |
2 | Rebuild RI Tax Credit Fund 12,500,000 | |
3 | First Wave Closing Fund 1,800,000 | |
4 | Total – Economic Development Initiatives Fund 17,800,000 | |
5 | Commerce Programs | |
6 | General Revenues | |
7 | Wavemaker Fellowship 800,000 | |
8 | Air Service Development 500,000 | |
9 | Total – Commerce Programs 1,300,000 | |
10 | Grand Total – Executive Office of Commerce 58,598,372 | |
11 | Labor and Training | |
12 | Central Management | |
13 | General Revenues 134,315 | |
14 | Restricted Receipts 687,604 | |
15 | Other Funds | |
16 | Rhode Island Capital Plan Funds | |
17 | Center General Asset Protection 1,630,000 | |
18 | Total – Central Management 2,451,919 | |
19 | Workforce Development Services | |
20 | General Revenues 704,517 | |
21 | Federal Funds 22,792,153 | |
22 | Restricted Receipts 12,434,856 | |
23 | Other Funds 101,601 | |
24 | Total – Workforce Development Services 36,033,127 | |
25 | Workforce Regulation and Safety | |
26 | General Revenues 2,811,148 | |
27 | Income Support | |
28 | General Revenues 4,046,748 | |
29 | Federal Funds 14,138,705 | |
30 | Restricted Receipts 2,500,020 | |
31 | Other Funds | |
32 | Temporary Disability Insurance Fund 197,566,522 | |
33 | Employment Security Fund 161,220,000 | |
34 | Other Funds 40,418 | |
|
| |
1 | Total – Income Support 379,512,413 | |
2 | Injured Workers Services | |
3 | Restricted Receipts 8,701,434 | |
4 | Labor Relations Board | |
5 | General Revenues 397,335 | |
6 | Grand Total – Labor and Training 429,907,376 | |
7 | Revenue | |
8 | Director of Revenue | |
9 | General Revenues 1,244,266 | |
10 | Office of Revenue Analysis | |
11 | General Revenues 788,009 | |
12 | Lottery Division | |
13 | Other Funds 375,039,436 | |
14 | Municipal Finance | |
15 | General Revenues 3,111,025 | |
16 | Taxation | |
17 | General Revenues 22,775,987 | |
18 | Federal Funds 1,361,360 | |
19 | Restricted Receipts 945,239 | |
20 | Other Funds | |
21 | Motor Fuel Tax Evasion 176,148 | |
22 | Temporary Disability Insurance Fund 1,004,487 | |
23 | Total – Taxation 26,263,221 | |
24 | Registry of Motor Vehicles | |
25 | General Revenues 21,175,553 | |
26 | Federal Funds 206,140 | |
27 | Restricted Receipts 2,094,763 | |
28 | Total – Registry of Motor Vehicles 23,476,456 | |
29 | State Aid | |
30 | General Revenues | |
31 | Distressed Communities Relief Fund 12,384,458 | |
32 | Payment in Lieu of Tax Exempt Properties 45,205,606 | |
33 | Motor Vehicle Excise Tax Payments 36,000,000 | |
34 | Property Revaluation Program 937,228 | |
|
| |
1 | Restricted Receipts 922,013 | |
2 | Total – State Aid 95,449,305 | |
3 | Grand Total – Revenue 525,371,718 | |
4 | Legislature | |
5 | General Revenues 40,522,507 | |
6 | Restricted Receipts 1,729,957 | |
7 | Grand Total – Legislature 42,252,464 | |
8 | Lieutenant Governor | |
9 | General Revenues 1,084,217 | |
10 | Secretary of State | |
11 | Administration | |
12 | General Revenues 3,382,625 | |
13 | Corporations | |
14 | General Revenues 2,224,127 | |
15 | State Archives | |
16 | General Revenues 87,150 | |
17 | Restricted Receipts 414,478 | |
18 | Total – State Archives 501,628 | |
19 | Elections and Civics | |
20 | General Revenues 1,906,470 | |
21 | State Library | |
22 | General Revenues 723,385 | |
23 | Provided that $125,000 be allocated to support the Rhode Island Historical Society | |
24 | pursuant to Rhode Island General Law, Section 29-2-1 and $18,000 be allocated to support the | |
25 | Newport Historical Society, pursuant to Rhode Island General Law, Section 29-2-2. | |
26 | Office of Public Information | |
27 | General Revenues 587,562 | |
28 | Receipted Receipts 25,000 | |
29 | Total – Office of Public Information 612,562 | |
30 | Grand Total – Secretary of State 9,350,797 | |
31 | General Treasurer | |
32 | Treasury | |
33 | General Revenues 2,456,017 | |
34 | Federal Funds 290,987 | |
|
| |
1 | Other Funds | |
2 | Temporary Disability Insurance Fund 226,879 | |
3 | Tuition Savings Program – Administration 323,363 | |
4 | Total – General Treasurer 3,297,246 | |
5 | State Retirement System | |
6 | Restricted Receipts | |
7 | Admin Expenses – State Retirement System 9,244,408 | |
8 | Retirement – Treasury Investment Operations 1,545,880 | |
9 | Defined Contribution – Administration 178,238 | |
10 | Total – State Retirement System 10,968,526 | |
11 | Unclaimed Property | |
12 | Restricted Receipts 26,324,334 | |
13 | Crime Victim Compensation Program | |
14 | General Revenues 242,675 | |
15 | Federal Funds 799,350 | |
16 | Restricted Receipts 1,132,319 | |
17 | Total – Crime Victim Compensation Program 2,174,344 | |
18 | Grand Total – General Treasurer 42,764,450 | |
19 | Board of Elections | |
20 | General Revenues 1,548,735 | |
21 | Rhode Island Ethics Commission | |
22 | General Revenues 1,665,873 | |
23 | Office of Governor | |
24 | General Revenues | |
25 | General Revenues 5,147,554 | |
26 | Contingency Fund 250,000 | |
27 | Grand Total – Office of the Governor 5,397,554 | |
28 | Commission for Human Rights | |
29 | General Revenues 1,258,074 | |
30 | Federal Funds 432,028 | |
31 | Grand Total – Commission for Human Rights 1,690,102 | |
32 | Public Utilities Commission | |
33 | Federal Funds 129,225 | |
34 | Restricted Receipts 9,007,118 | |
|
| |
1 | Grand Total – Public Utilities Commission 9,136,343 | |
2 | Office of Health and Human Services | |
3 | Central Management | |
4 | General Revenues 26,992,150 | |
5 | Federal Funds 97,940,878 | |
6 | Restricted Receipts 7,942,269 | |
7 | Total – Central Management 132,875,297 | |
8 | Medical Assistance | |
9 | General Revenues | |
10 | Managed Care 305,669,199 | |
11 | Hospitals 97,204,474 | |
12 | Nursing Facilities 87,025,458 | |
13 | Home and Community Based Services 29,133,178 | |
14 | Of this amount, $250,000 will be for home modification and accessibility enhancements to | |
15 | construct, retrofit and/or renovate residences to allow individuals to remain community settings. | |
16 | This will be in consultation with the Governor’s Commission on Disabilities. | |
17 | Other Services 66,474,753 | |
18 | Pharmacy 63,129,216 | |
19 | Rhody Health 288,671,528 | |
20 | Federal Funds | |
21 | Managed Care 384,843,395 | |
22 | Hospitals 100,778,630 | |
23 | Nursing Facilities 91,818,475 | |
24 | Home and Community Based Services 30,737,717 | |
25 | Other Services 507,836,076 | |
26 | Pharmacy (1,060,683) | |
27 | Rhody Health 302,930,915 | |
28 | Other Programs 42,500,000 | |
29 | Restricted Receipts 11,274,268 | |
30 | Total – Medical Assistance 2,408,966,599 | |
31 | Grand Total – Office of Health and Human Services 2,541,841,896 | |
32 | Children, Youth, and Families | |
33 | Central Management | |
34 | General Revenues 7,157,480 | |
|
| |
1 | Federal Funds 2,831,574 | |
2 | Total – Central Management 9,989,054 | |
3 | Children's Behavioral Health Services | |
4 | General Revenues 5,099,171 | |
5 | Federal Funds 5,447,794 | |
6 | Other Funds | |
7 | Rhode Island Capital Plan Funds | |
8 | Training School Repairs/Improvements 550,000 | |
9 | Total – Children's Behavioral Health Services 11,096,965 | |
10 | Juvenile Correctional Services | |
11 | General Revenues 22,824,456 | |
12 | Federal Funds 280,282 | |
13 | Other Funds | |
14 | Rhode Island Capital Plan Funds | |
15 | Generators – Rhode Island Training School 500,000 | |
16 | Total – Juvenile Correctional Services 23,604,738 | |
17 | Child Welfare | |
18 | General Revenues | |
19 | General Revenues 96,928,649 | |
20 | 18 to 21 Year Olds 13,646,106 | |
21 | Federal Funds | |
22 | Federal Funds 43,160,424 | |
23 | 18 to 21 Year Olds 7,295,085 | |
24 | Restricted Receipts 3,128,707 | |
25 | Total – Child Welfare 164,158,971 | |
26 | Higher Education Incentive Grants | |
27 | General Revenues 200,000 | |
28 | Grand Total – Children, Youth, and Families 209,049,728 | |
29 | Health | |
30 | Central Management | |
31 | General Revenues 789,523 | |
32 | Federal Funds 3,646,373 | |
33 | Restricted Receipts 4,976,359 | |
34 | Total – Central Management 9,412,255 | |
|
| |
1 | Community Health and Equity | |
2 | General Revenues 691,032 | |
3 | Federal Funds 71,790,291 | |
4 | Restricted Receipts 32,202,603 | |
5 | Total – Community Health and Equity 104,683,926 | |
6 | Environmental Health | |
7 | General Revenues 5,100,209 | |
8 | Federal Funds 7,325,459 | |
9 | Restricted Receipts 239,613 | |
10 | Total – Environmental Health 12,665,281 | |
11 | Health Laboratories and Medical Examiner | |
12 | General Revenues 9,531,063 | |
13 | Federal Funds 2,034,544 | |
14 | Total – Health Laboratories and Medical Examiner 11,565,607 | |
15 | Customer Services | |
16 | General Revenues 6,324,375 | |
17 | Federal Funds 4,193,231 | |
18 | Restricted Receipts 1,087,647 | |
19 | Total – Customer Services 11,605,253 | |
20 | Policy, Information and Communications | |
21 | General Revenues 837,790 | |
22 | Federal Funds 2,354,457 | |
23 | Restricted Receipts 872,764 | |
24 | Total – Policy, Information and Communications 4,065,011 | |
25 | Preparedness, Response, Infectious Disease & Emergency Services | |
26 | General Revenues 1,619,131 | |
27 | Federal Funds 14,028,957 | |
28 | Total – Preparedness, Response, Infectious Disease & | |
29 | Emergency Services 15,648,088 | |
30 | Grand Total - Health 169,645,421 | |
31 | Human Services | |
32 | Central Management | |
33 | General Revenues 3,410,108 | |
34 | Of this amount, $300,000 is to support the Domestic Violence Prevention Fund to provide | |
|
| |
1 | direct services through the Coalition Against Domestic Violence, $250,000 is to support Project | |
2 | Reach activities provided by the RI Alliance of Boys and Girls Club, $217,000 is for outreach and | |
3 | supportive services through Day One, $175,000 is for food collection and distribution through the | |
4 | Rhode Island Community Food Bank, $300,000 for services provided to the homeless at Crossroad | |
5 | Rhode Island, and $520,000 for the Community Action Fund and $200,000 for the Institute for the | |
6 | Study and Practice of Nonviolence’s Reduction Strategy. | |
7 | Federal Funds 3,973,906 | |
8 | Restricted Receipts 507,991 | |
9 | Total – Central Management 7,892,005 | |
10 | Child Support Enforcement | |
11 | General Revenues 3,081,319 | |
12 | Federal Funds 7,868,794 | |
13 | Total – Child Support Enforcement 10,950,113 | |
14 | Individual and Family Support | |
15 | General Revenues 20,663,169 | |
16 | Federal Funds 99,042,651 | |
17 | Restricted Receipts 386,650 | |
18 | Other Funds | |
19 | Intermodal Surface Transportation Fund 4,428,478 | |
20 | Rhode Island Capital Plan Funds | |
21 | Blind Vending Facilities 165,000 | |
22 | Total – Individual and Family Support 124,685,948 | |
23 | Office of Veterans' Affairs | |
24 | General Revenues 20,601,826 | |
25 | Of this amount $200,000 to provide support services through Veteran’s organization. | |
26 | Federal Funds 19,211,211 | |
27 | Restricted Receipts 2,241,167 | |
28 | Total – Office Veterans' Affairs 42,054,204 | |
29 | Health Care Eligibility | |
30 | General Revenues 6,045,119 | |
31 | Federal Funds 8,001,670 | |
32 | Total – Health Care Eligibility 14,046,789 | |
33 | Supplemental Security Income Program | |
34 | General Revenues 18,548,119 | |
|
| |
1 | Rhode Island Works | |
2 | General Revenues 10,612,819 | |
3 | Federal Funds 82,662,141 | |
4 | Total – Rhode Island Works 93,274,960 | |
5 | Other Programs | |
6 | General Revenues 1,558,951 | |
7 | Of this appropriation, $180,000 shall be used for hardship contingency payments. | |
8 | Federal Funds 282,060,431 | |
9 | Total – Other Programs 283,619,382 | |
10 | Elderly Affairs | |
11 | General Revenues | |
12 | General Revenues 6,592,188 | |
13 | Of this amount, $140,000 to provide elder services, including respite, through the Diocese | |
14 | of Providence, $40,000 for ombudsman services provided by the Alliance for Long Term Care in | |
15 | accordance with Rhode Island General Law, Chapter 42-66.7, $85,000 for security for housing for | |
16 | the elderly in accordance with Rhode Island General Law, Section 42-66.1-3, $400,000 for Senior | |
17 | Services Support and $580,000 for elderly nutrition, of which $530,000 is for Meals on Wheels. | |
18 | Federal Funds 12,763,393 | |
19 | Restricted Receipts 134,428 | |
20 | RIPAE 120,693 | |
21 | Total – Elderly Affairs 19,610,702 | |
22 | Grand Total – Human Services 614,682,222 | |
23 | Behavioral Healthcare, Developmental Disabilities, and Hospitals | |
24 | Central Management | |
25 | General Revenues 1,655,306 | |
26 | Hospital and Community System Support | |
27 | General Revenues 2,067,954 | |
28 | Other Funds | |
29 | Rhode Island Capital Plan Funds | |
30 | Medical Center Rehabilitation 250,000 | |
31 | Community Facilities Fire Code 400,000 | |
32 | Total – Hospital and Community System Support 2,717,954 | |
33 | Services for the Developmentally Disabled | |
34 | General Revenues 123,584,106 | |
|
| |
1 | Of this general revenue funding, $3.0 million shall be expended on private provider direct | |
2 | support staff raises and associated payroll costs as authorized by the Department of Behavioral | |
3 | Healthcare, Developmental Disabilities and Hospitals. Any increases for direct support staff in | |
4 | residential or other community based settings must first receive the approval of the Office of | |
5 | Management and Budget and the Executive Office of Health and Human Services. | |
6 | Federal Funds 130,151,094 | |
7 | Restricted Receipts 1,872,560 | |
8 | Other Funds | |
9 | Rhode Island Capital Plan Funds | |
10 | DD Private Waiver 100,000 | |
11 | Regional Center Repair/Rehabilitation 300,000 | |
12 | MR Community Facilities/Access to Independence 500,000 | |
13 | Total – Services for the Developmentally Disabled 256,507,760 | |
14 | Behavioral Healthcare Services | |
15 | General Revenues 2,543,780 | |
16 | Federal Funds 24,368,659 | |
17 | Of this federal funding, $900,000 shall be expended on the Municipal Substance Abuse | |
18 | Task Forces, $250,000 for the Oasis Wellness and Recovery Center and $128,000 shall be | |
19 | expended on NAMI of RI. | |
20 | Restricted Receipts 100,000 | |
21 | Other Funds | |
22 | Rhode Island Capital Plan Funds | |
23 | MH Community Facilities Repair 200,000 | |
24 | MH Housing Development Thresholds 800,000 | |
25 | Substance Abuse Asset Protection 150,000 | |
26 | Total – Behavioral Healthcare Services 28,162,439 | |
27 | Hospital and Community Rehabilitative Services | |
28 | General Revenues 46,597,476 | |
29 | Federal Funds 49,747,706 | |
30 | Restricted Receipts 6,536,595 | |
31 | Other Funds | |
32 | Rhode Island Capital Plan Funds | |
33 | Zambarano Buildings and Utilities 280,000 | |
34 | Hospital Consolidation 3,310,000 | |
|
| |
1 | Eleanor Slater HVAC/Elevators 250,000 | |
2 | MR Community Facilities 1,025,000 | |
3 | Hospital Equipment 300,000 | |
4 | Total - Hospital and Community Rehabilitative Services 108,046,777 | |
5 | Grand Total – Behavioral Healthcare, Developmental | |
6 | Disabilities, and Hospitals 397,090,236 | |
7 | Office of the Child Advocate | |
8 | General Revenues 781,499 | |
9 | Federal Funds 144,621 | |
10 | Grand Total – Office of the Child Advocate 926,120 | |
11 | Commission on the Deaf and Hard of Hearing | |
12 | General Revenues 498,710 | |
13 | Restricted Receipts 129,200 | |
14 | Grand Total – Comm. On Deaf and Hard of Hearing 627,910 | |
15 | Governor’s Commission on Disabilities | |
16 | General Revenues 454,938 | |
17 | Federal Funds 343,542 | |
18 | Restricted Receipts 43,710 | |
19 | Total – Governor’s Commission on Disabilities 842,190 | |
20 | Office of the Mental Health Advocate | |
21 | General Revenues 549,563 | |
22 | Elementary and Secondary Education | |
23 | Administration of the Comprehensive Education Strategy | |
24 | General Revenues 20,106,907 | |
25 | Provided that $90,000 be allocated to support the hospital school at Hasbro Children’s | |
26 | Hospital pursuant to Rhode Island General Law, Section 16-7-20 and that $245,000 be allocated to | |
27 | support child opportunity zones through agreements with the Department of Elementary and | |
28 | Secondary Education to strengthen education, health and social services for students and their | |
29 | families as a strategy to accelerate student achievement. | |
30 | Federal Funds 201,868,995 | |
31 | Restricted Receipts | |
32 | Restricted Receipts 2,241,390 | |
33 | HRIC Adult Education Grants 3,500,000 | |
34 | Total – Admin. of the Comprehensive Ed. Strategy 227,717,292 | |
|
| |
1 | Davies Career and Technical School | |
2 | General Revenues 13,358,058 | |
3 | Federal Funds 1,376,685 | |
4 | Restricted Receipts 3,716,922 | |
5 | Other Funds | |
6 | Rhode Island Capital Plan Funds | |
7 | Davies HVAC 1,000,000 | |
8 | Davies Asset Protection 150,000 | |
9 | Davies Advanced Manufacturing 3,650,000 | |
10 | Total – Davies Career and Technical School 23,251,665 | |
11 | RI School for the Deaf | |
12 | General Revenues 6,269,979 | |
13 | Federal Funds 254,320 | |
14 | Restricted Receipts 777,791 | |
15 | Other Funds | |
16 | School for the Deaf – Transformation Grants 59,000 | |
17 | Total – RI School for the Deaf 7,361,090 | |
18 | Metropolitan Career and Technical School | |
19 | General Revenues 9,342,007 | |
20 | Other Funds | |
21 | Rhode Island Capital Plan Funds | |
22 | MET Asset Protection 250,000 | |
23 | MET School HVAC 2,173,000 | |
24 | Total – Metropolitan Career and Technical School 11,765,007 | |
25 | Education Aid | |
26 | General Revenues 890,282,092 | |
27 | Restricted Receipts 20,184,044 | |
28 | Other Funds | |
29 | Permanent School Fund 300,000 | |
30 | Total – Education Aid 910,766,136 | |
31 | Central Falls School District | |
32 | General Revenues 39,878,367 | |
33 | School Construction Aid | |
34 | General Revenues | |
|
| |
1 | School Housing Aid 70,907,110 | |
2 | School Building Authority Fund 9,092,890 | |
3 | Total – School Construction Aid 80,000,000 | |
4 | Teachers' Retirement | |
5 | General Revenues 101,833,986 | |
6 | Grand Total – Elementary and Secondary Education 1,402,573,543 | |
7 | Public Higher Education | |
8 | Office of the Postsecondary Commissioner | |
9 | General Revenues 14,578,459 | |
10 | Provided that $355,000 shall be allocated the Rhode Island College Crusade pursuant to | |
11 | the Rhode Island General Law, Section 16-70-5 and that $30,000 shall be allocated to Best Buddies | |
12 | Rhode Island to support its programs for children with developmental and intellectual disabilities. | |
13 | It is also provided that $2,750,000 shall be allocated to the Rhode Island Promise Scholarship | |
14 | program. | |
15 | Federal Funds | |
16 | Federal Funds 3,707,287 | |
17 | Guaranty Agency Administration 5,576,382 | |
18 | WaytogoRI Portal 650,000 | |
19 | Guaranty Agency Operating Fund-Scholarships & Grants 4,000,000 | |
20 | Restricted Receipts 1,490,341 | |
21 | Other Funds | |
22 | Tuition Savings Program – Dual Enrollment 1,300,000 | |
23 | Tuition Savings Program – Scholarships and Grants 6,095,000 | |
24 | Nursing Education Center – Operating 5,052,544 | |
25 | Total – Office of the Postsecondary Commissioner 42,450,013 | |
26 | University of Rhode Island | |
27 | General Revenues | |
28 | General Revenues 77,371,073 | |
29 | Provided that in order to leverage federal funding and support economic development, | |
30 | $350,000 shall be allocated to the Small Business Development Center and that $50,000 shall be | |
31 | allocated to Special Olympics Rhode Island to support its mission of providing athletic | |
32 | opportunities for individuals with intellectual and developmental disabilities. | |
33 | The University shall not decrease internal student financial aid in the 2017 - 2018 | |
34 | academic year below the level of the 2016 - 2017 academic year. The President of the institution | |
|
| |
1 | shall report, prior to the commencement of the 2017 - 2018 academic year, to the chair of the | |
2 | Council of Postsecondary Education that such tuition charges and student aid levels have been | |
3 | achieved at the start of the FY 2018 as prescribed above. | |
4 | Debt Service 22,657,568 | |
5 | RI State Forensics Laboratory 1,201,087 | |
6 | Other Funds | |
7 | University and College Funds 645,715,072 | |
8 | Debt – Dining Services 1,007,421 | |
9 | Debt – Education and General 3,491,909 | |
10 | Debt – Health Services 136,271 | |
11 | Debt – Housing Loan Funds 9,984,968 | |
12 | Debt – Memorial Union 320,961 | |
13 | Debt – Ryan Center 2,423,089 | |
14 | Debt – Alton Jones Services 102,964 | |
15 | Debt – Parking Authority 1,126,190 | |
16 | Debt – Sponsored Research 84,913 | |
17 | Debt – Restricted Energy Conservation 810,170 | |
18 | Debt – URI Energy Conservation 1,831,837 | |
19 | Rhode Island Capital Plan Funds | |
20 | Asset Protection 8,030,000 | |
21 | Fine Arts Center Advanced Planning 1,000,000 | |
22 | Total – University of Rhode Island 777,295,493 | |
23 | Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or | |
24 | unemcumbered balances as of June 30, 2018 relating to the University of Rhode Island are hereby | |
25 | reappropriated to fiscal year 2019. | |
26 | Rhode Island College | |
27 | General Revenues 48,188,791 | |
28 | Debt Service 4,867,060 | |
29 | Rhode Island College shall not decrease internal student financial aid in the 2017 - 2018 | |
30 | academic year below the level of the 2016 - 2017 academic year. The President of the institution | |
31 | shall report, prior to the commencement of the 2017 - 2018 academic year, to the chair of the | |
32 | Council of Postsecondary Education that such tuition charges and student aid levels have been | |
33 | achieved at the start of the FY 2018 as prescribed above. | |
34 | Other Funds | |
|
| |
1 | University and College Funds 127,503,637 | |
2 | Debt – Education and General 1,473,919 | |
3 | Debt – Housing 368,262 | |
4 | Debt – Student Center and Dining 154,095 | |
5 | Debt – Student Union 235,556 | |
6 | Debt – G.O. Debt Service 1,640,974 | |
7 | Debt Energy Conservation 592,875 | |
8 | Rhode Island Capital Plan Funds | |
9 | Asset Protection 3,458,431 | |
10 | Infrastructure Modernization 4,500,000 | |
11 | Academic Building Phase I 6,100,000 | |
12 | Total – Rhode Island College 199,083,600 | |
13 | Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or | |
14 | unemcumbered balances as of June 30, 2018 relating to Rhode Island College are hereby | |
15 | reappropriated to fiscal year 2019. | |
16 | Community College of Rhode Island | |
17 | General Revenues | |
18 | General Revenues 49,935,710 | |
19 | The Community College of Rhode Island shall not decrease internal student financial | |
20 | aid in the 2017 - 2018 academic year below the level of the 2016 - 2017 academic year. The | |
21 | President of the institution shall report, prior to the commencement of the 2017 - 2018 academic | |
22 | year, to the chair of the Council of Postsecondary Education that such tuition charges and student | |
23 | aid levels have been achieved at the start of the FY 2018 as prescribed above. | |
24 | Debt Service 2,082,845 | |
25 | Restricted Receipts 683,649 | |
26 | Other Funds | |
27 | University and College Funds 99,588,610 | |
28 | CCRI Debt Service – Energy Conservation 805,025 | |
29 | Rhode Island Capital Plan Funds | |
30 | Asset Protection 2,799,063 | |
31 | Knight Campus Lab Renovation 375,000 | |
32 | Knight Campus Renewal 5,000,000 | |
33 | Total – Community College of RI 161,269,902 | |
34 | Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or | |
|
| |
1 | unemcumbered balances as of June 30, 2018 relating to the Community College of Rhode Island | |
2 | are hereby reappropriated to fiscal year 2019. | |
3 | Grand Total – Public Higher Education 1,180,099,008 | |
4 | RI State Council on the Arts | |
5 | General Revenues | |
6 | Operating Support 780,056 | |
7 | Grants 1,165,000 | |
8 | Provided that $375,000 be provided to support the operational costs of WaterFire | |
9 | Providence art installations. | |
10 | Federal Funds 781,454 | |
11 | Other Funds | |
12 | Art for Public Facilities 345,800 | |
13 | Grand Total – RI State Council on the Arts 3,072,310 | |
14 | RI Atomic Energy Commission | |
15 | General Revenues 982,157 | |
16 | Other Funds | |
17 | URI Sponsored Research 272,216 | |
18 | Rhode Island Capital Plan Funds | |
19 | RINSC Asset Protection 50,000 | |
20 | Grand Total – RI Atomic Energy Commission 1,304,373 | |
21 | RI Historical Preservation and Heritage Commission | |
22 | General Revenues 1,121,134 | |
23 | Provided that $30,000 support the operational costs of the Fort Adam Trust’s restoration | |
24 | activities. | |
25 | Federal Funds 860,963 | |
26 | Restricted Receipts 427,700 | |
27 | Other Funds | |
28 | RIDOT Project Review 80,970 | |
29 | Grand Total – RI Historical Preservation and Heritage Comm. 2,490,767 | |
30 | Attorney General | |
31 | Criminal | |
32 | General Revenues 16,070,177 | |
33 | Federal Funds 16,988,288 | |
34 | Restricted Receipts 164,599 | |
|
| |
1 | Total – Criminal 33,223,064 | |
2 | Civil | |
3 | General Revenues 5,251,678 | |
4 | Restricted Receipts 631,559 | |
5 | Total – Civil 5,883,237 | |
6 | Bureau of Criminal Identification | |
7 | General Revenues 1,670,102 | |
8 | General | |
9 | General Revenues 3,202,794 | |
10 | Other Funds | |
11 | Rhode Island Capital Plan Funds | |
12 | Building Renovations and Repairs 150,000 | |
13 | Total – General 3,352,794 | |
14 | Grand Total – Attorney General 44,129,197 | |
15 | Corrections | |
16 | Central Management | |
17 | General Revenues 9,994,732 | |
18 | Federal Funds 3,743 | |
19 | Total – Central Management 9,998,475 | |
20 | Parole Board | |
21 | General Revenues 1,420,791 | |
22 | Federal Funds 120,827 | |
23 | Total – Parole Board 1,541,618 | |
24 | Custody and Security | |
25 | General Revenues 137,893,460 | |
26 | Federal Funds 785,392 | |
27 | Total – Custody and Security 138,678,852 | |
28 | Institutional Support | |
29 | General Revenues 14,915,103 | |
30 | Other Funds | |
31 | Rhode Island Capital Plan Funds | |
32 | Asset Protection 3,922,042 | |
33 | Maximum – General Renovations 1,300,000 | |
34 | Dix Building Renovations 1,075,000 | |
|
| |
1 | New Gloria McDonald Buiding 150,000 | |
2 | ISC Exterior Envelope and HVAC 2,027,455 | |
3 | Medium Infrastructure 7,283,688 | |
4 | Total – Institutional Support 30,673,288 | |
5 | Institutional Based Rehab./Population Management | |
6 | General Revenues 11,694,520 | |
7 | Federal Funds 584,942 | |
8 | Restricted Receipts 44,473 | |
9 | Total – Institutional Based Rehab/Population Mgt. 12,323,935 | |
10 | Healthcare Services | |
11 | General Revenues 23,800,253 | |
12 | Community Corrections | |
13 | General Revenues 18,581,969 | |
14 | Provided that $1,050,000 be allocated to Crossroads Rhode Island for sex offender | |
15 | discharge planning. | |
16 | Federal Funds 86,980 | |
17 | Restricted Receipts 14,895 | |
18 | Total – Community Corrections 18,683,844 | |
19 | Grand Total – Corrections 235,700,265 | |
20 | Judiciary | |
21 | Supreme Court | |
22 | General Revenues | |
23 | General Revenues 28,306,302 | |
24 | Provided, however; that no more than $1,183,205 in combined total shall be offset to the | |
25 | Public Defender’s Office, the Attorney General’s Office, the Department of Corrections, the | |
26 | Department of Children, Youth, and Families, and the Department of Public Safety for square- | |
27 | footage occupancy costs in public courthouses and further provided that $230,000 be allocated to | |
28 | the Rhode Island Coalition Against Domestic Violence for the domestic abuse court advocacy | |
29 | project pursuant to Rhode Island General Law, Section 12-29-7 and that $90,000 be allocated to | |
30 | Rhode Island Legal Services, Inc. to provide housing and eviction defense to indigent individuals. | |
31 | Defense of Indigents 3,803,166 | |
32 | Federal Funds 121,481 | |
33 | Restricted Receipts 3,980,969 | |
34 | Other Funds | |
|
| |
1 | Rhode Island Capital Plan Funds | |
2 | Judicial Complexes - HVAC 900,000 | |
3 | Judicial Complexes Asset Protection 950,000 | |
4 | Licht Judicial Complex Restoration 750,000 | |
5 | Licht Window/Exterior Restoration 500,000 | |
6 | Noel Shelled Courtroom Build Out 4,000,000 | |
7 | Total - Supreme Court 43,311,918 | |
8 | Judicial Tenure and Discipline | |
9 | General Revenues 146,008 | |
10 | Superior Court | |
11 | General Revenues 23,379,864 | |
12 | Federal Funds 91,739 | |
13 | Restricted Receipts 370,781 | |
14 | Total – Superior Court 23,842,384 | |
15 | Family Court | |
16 | General Revenues 20,695,682 | |
17 | Federal Funds 2,908,095 | |
18 | Total – Family Court 23,603,777 | |
19 | District Court | |
20 | General Revenues 13,165,035 | |
21 | Federal Funds 289,829 | |
22 | Restricted Receipts 60,000 | |
23 | Total - District Court 13,514,864 | |
24 | Traffic Tribunal | |
25 | General Revenues 9,468,420 | |
26 | Workers' Compensation Court | |
27 | Restricted Receipts 8,118,883 | |
28 | Grand Total – Judiciary 122,006,254 | |
29 | Military Staff | |
30 | General Revenues 2,634,057 | |
31 | Federal Funds 27,746,960 | |
32 | Restricted Receipts | |
33 | RI Military Family Relief Fund 100,000 | |
34 | Other Funds | |
|
| |
1 | Rhode Island Capital Plan Funds | |
2 | Armory of Mounted Command Roof Replacement 949,775 | |
3 | Asset Protection 700,000 | |
4 | Burrillville Regional Training Institute 22,150 | |
5 | Bristol Readiness Center 125,000 | |
6 | Joint Force Headquarters Building 5,900,000 | |
7 | Grand Total – Military Staff 38,177,942 | |
8 | Public Safety | |
9 | Central Management | |
10 | General Revenues 1,015,489 | |
11 | Federal Funds 10,918,463 | |
12 | Total – Central Management 11,933,952 | |
13 | E-911 Emergency Telephone System | |
14 | General Revenues 5,894,522 | |
15 | State Fire Marshal | |
16 | General Revenues 3,669,361 | |
17 | Federal Funds 277,167 | |
18 | Restricted Receipts 212,166 | |
19 | Other Funds | |
20 | Quonset Development Corporation 72,442 | |
21 | Total – State Fire Marshal 4,231,136 | |
22 | Security Services | |
23 | General Revenues 23,937,443 | |
24 | Municipal Police Training Academy | |
25 | General Revenues 269,414 | |
26 | Federal Funds 239,365 | |
27 | Total – Municipal Police Training Academy 508,779 | |
28 | State Police | |
29 | General Revenues 65,492,857 | |
30 | Federal Funds 3,444,674 | |
31 | Restricted Receipts 203,758 | |
32 | Other Funds | |
33 | Lottery Commission Assistance 1,495,293 | |
34 | Airport Corporation Assistance 150,000 | |
|
| |
1 | Road Construction Reimbursement 2,934,672 | |
2 | Weight and Measurement Reimbursement 400,000 | |
3 | Rhode Island Capital Plan Funds | |
4 | DPS Asset Protection 250,000 | |
5 | Training Academy Upgrades 100,000 | |
6 | Total – State Police 74,471,254 | |
7 | Grand Total – Public Safety 120,977,086 | |
8 | Office of Public Defender | |
9 | General Revenues 12,043,006 | |
10 | Federal Funds 97,820 | |
11 | Grand Total – Office of Public Defender 12,140,826 | |
12 | Emergency Management Agency | |
13 | General Revenues 1,734,470 | |
14 | Federal Funds 14,775,673 | |
15 | Restricted Receipts 450,095 | |
16 | Other | |
17 | Rhode Island Capital Plan Funds | |
18 | RI Statewide Communications Network 1,494,414 | |
19 | Grand Total – Emergency Management Agency 18,454,652 | |
20 | Environmental Management | |
21 | Office of the Director | |
22 | General Revenues 5,541,873 | |
23 | Of this general revenue amount, $50,000 is appropriated to the Conservation Districts. | |
24 | Restricted Receipts 4,054,487 | |
25 | Total – Office of the Director 9,596,360 | |
26 | Natural Resources | |
27 | General Revenues 21,088,161 | |
28 | Federal Funds 23,024,285 | |
29 | Restricted Receipts 3,998,533 | |
30 | Other Funds | |
31 | DOT Recreational Projects 1,178,375 | |
32 | Blackstone Bikepath Design 2,059,579 | |
33 | Transportation MOU 78,350 | |
34 | Rhode Island Capital Plan Funds | |
|
| |
1 | Dams Rehabilitation 2,245,805 | |
2 | Fort Adams Rehabilitation 300,000 | |
3 | Fort Adams Sailing Improvements/Mid-Park 1,750,000 | |
4 | Recreational Facilities Improvements 2,450,000 | |
5 | Galilee Piers Upgrade 1,250,000 | |
6 | Newport Piers Upgrade 137,500 | |
7 | Fish & Wildlife Maintenance Facilities 150,000 | |
8 | Greenway Blackstone Valley Park Improvements 359,170 | |
9 | Natural Resources Offices/Visitor’s Center 1,000,000 | |
10 | Rocky Point Acquisition/Renovations 150,000 | |
11 | Marine Infrastructure and Pier Development 500,000 | |
12 | State Recreation Building Demolition 100,000 | |
13 | Total – Natural Resources 61,819,758 | |
14 | Environmental Protection | |
15 | General Revenues 12,674,150 | |
16 | Federal Funds 10,375,027 | |
17 | Restricted Receipts 9,321,063 | |
18 | Other Funds | |
19 | Transportation MOU 164,734 | |
20 | Total – Environmental Protection 32,534,974 | |
21 | Grand Total – Environmental Management 103,951,092 | |
22 | Coastal Resources Management Council | |
23 | General Revenues 2,487,578 | |
24 | Federal Funds 1,649,291 | |
25 | Restricted Receipts 250,000 | |
26 | Other Funds | |
27 | Rhode Island Capital Plan Funds | |
28 | Rhode Island Coastal Storm Risk Study 150,000 | |
29 | Narragansett Bay SAMP 250,000 | |
30 | Green Pond Dredging Study 50,000 | |
31 | Grand Total – Coastal Resources Mgmt. Council 4,836,869 | |
32 | Transportation | |
33 | Central Management | |
34 | Federal Funds 6,756,379 | |
|
| |
1 | Other Funds | |
2 | Gasoline Tax 4,799,653 | |
3 | Total – Central Management 11,556,032 | |
4 | Management and Budget | |
5 | Other Funds | |
6 | Gasoline Tax 2,942,455 | |
7 | Infrastructure Engineering | |
8 | Federal Funds | |
9 | Federal Funds 274,247,090 | |
10 | Federal Funds – Stimulus 4,386,593 | |
11 | Restricted Receipts 3,168,128 | |
12 | Other Funds | |
13 | Gasoline Tax 76,170,795 | |
14 | Land Sale Revenue 2,673,125 | |
15 | Rhode Island Capital Plan Funds | |
16 | RIPTA Land and Buildings 90,000 | |
17 | T.F. Green Airport Improvements 2,000,000 | |
18 | RIPTA Pawtucket Bus Hub 313,018 | |
19 | RIPTA Providence Transit Connector 470,588 | |
20 | Highway Improvement Program 35,851,346 | |
21 | Total - Infrastructure Engineering 399,370,683 | |
22 | Infrastructure Maintenance | |
23 | Other Funds | |
24 | Gasoline Tax 20,612,520 | |
25 | Non-Land Surplus Property 50,000 | |
26 | Outdoor Advertising 100,000 | |
27 | Rhode Island Highway Maintenance Account 74,433,382 | |
28 | Rhode Island Capital Plan Funds | |
29 | Maintenance Facilities Improvements 400,000 | |
30 | Salt Storage Facilities 1,750,000 | |
31 | Maintenance - Equipment Replacement 2,500,000 | |
32 | Train Station Maintenance and Repairs 350,000 | |
33 | Total – Infrastructure Maintenance 100,195,902 | |
34 | Grand Total – Transportation 514,065,072 | |
|
| |
1 | Statewide Totals | |
2 | General Revenues 3,767,715,656 | |
3 | Federal Funds 3,134,144,774 | |
4 | Restricted Receipts 261,725,805 | |
5 | Other Funds 2,079,248,575 | |
6 | Statewide Grand Total 9,242,834,810 | |
7 | SECTION 2. Each line appearing in Section 1 of this Article shall constitute an | |
8 | appropriation. | |
9 | SECTION 3. Upon the transfer of any function of a department or agency to another | |
10 | department or agency, the Governor is hereby authorized by means of executive order to transfer | |
11 | or reallocate, in whole or in part, the appropriations and the full-time equivalent limits affected | |
12 | thereby. | |
13 | SECTION 4. From the appropriation for contingency shall be paid such sums as may be | |
14 | required at the discretion of the Governor to fund expenditures for which appropriations may not | |
15 | exist. Such contingency funds may also be used for expenditures in the several departments and | |
16 | agencies where appropriations are insufficient, or where such requirements are due to unforeseen | |
17 | conditions or are non-recurring items of an unusual nature. Said appropriations may also be used | |
18 | for the payment of bills incurred due to emergencies or to any offense against public peace and | |
19 | property, in accordance with the provisions of Titles 11 and 45 of the General Laws of 1956, as | |
20 | amended. All expenditures and transfers from this account shall be approved by the Governor. | |
21 | SECTION 5. The general assembly authorizes the state controller to establish the internal | |
22 | service accounts shown below, and no other, to finance and account for the operations of state | |
23 | agencies that provide services to other agencies, institutions and other governmental units on a cost | |
24 | reimbursed basis. The purpose of these accounts is to ensure that certain activities are managed in | |
25 | a businesslike manner, promote efficient use of services by making agencies pay the full costs | |
26 | associated with providing the services, and allocate the costs of central administrative services | |
27 | across all fund types, so that federal and other non-general fund programs share in the costs of | |
28 | general government support. The controller is authorized to reimburse these accounts for the cost | |
29 | of work or services performed for any other department or agency subject to the following | |
30 | expenditure limitations: | |
31 | Account Expenditure Limit | |
32 | State Assessed Fringe Benefit Internal Service Fund 41,229,448 | |
33 | Administration Central Utilities Internal Service Fund 24,910,320 | |
34 | State Central Mail Internal Service Fund 6,838,505 | |
|
| |
1 | State Telecommunications Internal Service Fund 3,244,413 | |
2 | State Automotive Fleet Internal Service Fund 12,510,602 | |
3 | Surplus Property Internal Service Fund 3,000 | |
4 | Health Insurance Internal Service Fund 251,804,700 | |
5 | State Fleet Revolving Loan Fund 273,786 | |
6 | Other Post-Employment Benefits Fund 63,852,483 | |
7 | Capitol Police Internal Service Fund 1,306,128 | |
8 | Corrections Central Distribution Center Internal Service Fund 6,784,478 | |
9 | Correctional Industries Internal Service Fund 7,581,704 | |
10 | Secretary of State Record Center Internal Service Fund 807,345 | |
11 | SECTION 6. Legislative Intent - The General Assembly may provide a written "statement | |
12 | of legislative intent" signed by the chairperson of the House Finance Committee and by the | |
13 | chairperson of the Senate Finance Committee to show the intended purpose of the appropriations | |
14 | contained in Section 1 of this Article. The statement of legislative intent shall be kept on file in the | |
15 | House Finance Committee and in the Senate Finance Committee. | |
16 | At least twenty (20) days prior to the issuance of a grant or the release of funds, which | |
17 | grant or funds are listed on the legislative letter of intent, all department, agency and corporation | |
18 | directors, shall notify in writing the chairperson of the House Finance Committee and the | |
19 | chairperson of the Senate Finance Committee of the approximate date when the funds are to be | |
20 | released or granted. | |
21 | SECTION 7. Appropriation of Temporary Disability Insurance Funds -- There is hereby | |
22 | appropriated pursuant to sections 28-39-5 and 28-39-8 of the Rhode Island General Laws all funds | |
23 | required to be disbursed for the benefit payments from the Temporary Disability Insurance Fund | |
24 | and Temporary Disability Insurance Reserve Fund for the fiscal year ending June 30, 2018. | |
25 | SECTION 8. Appropriation of Employment Security Funds -- There is hereby appropriated | |
26 | pursuant to section 28-42-19 of the Rhode Island General Laws all funds required to be disbursed | |
27 | for benefit payments from the Employment Security Fund for the fiscal year ending June 30, 2018. | |
28 | SECTION 9. Appropriation of Lottery Division Funds -- There is hereby appropriated to | |
29 | the Lottery Division any funds required to be disbursed by the Lottery Division for the purposes of | |
30 | paying commissions or transfers to the prize fund for the fiscal year ending June 30, 2018. | |
31 | SECTION 10. Departments and agencies listed below may not exceed the number of full- | |
32 | time equivalent (FTE) positions shown below in any pay period. Full-time equivalent positions do | |
33 | not include seasonal or intermittent positions whose scheduled period of employment does not | |
34 | exceed twenty-six (26) consecutive weeks or whose scheduled hours do not exceed nine hundred | |
|
| |
1 | and twenty-five (925) hours, excluding overtime, in a one-year period. Nor do they include | |
2 | individuals engaged in training, the completion of which is a prerequisite of employment. Provided, | |
3 | however, that the Governor or designee, Speaker of the House of Representatives or designee, and | |
4 | the President of the Senate or designee may authorize an adjustment to any limitation. Prior to the | |
5 | authorization, the State Budget Officer shall make a detailed written recommendation to the | |
6 | Governor, the Speaker of the House, and the President of the Senate. A copy of the | |
7 | recommendation and authorization to adjust shall be transmitted to the chairman of the House | |
8 | Finance Committee, Senate Finance Committee, the House Fiscal Advisor and the Senate Fiscal | |
9 | Advisor. | |
10 | State employees whose funding is from non-state general revenue funds that are time | |
11 | limited shall receive limited term appointment with the term limited to the availability of non-state | |
12 | general revenue funding source. | |
13 | FY 2018 FTE POSITION AUTHORIZATION | |
14 | Departments and Agencies Full-Time Equivalent | |
15 | Administration 696.7 | |
16 | Business Regulation 101.0 | |
17 | Executive Office of Commerce 17.0 | |
18 | Labor and Training 428.7 | |
19 | Revenue 533.5 | |
20 | Legislature 298.5 | |
21 | Office of the Lieutenant Governor 8.0 | |
22 | Office of the Secretary of State 59.0 | |
23 | Office of the General Treasurer 89.0 | |
24 | Board of Elections 12.0 | |
25 | Rhode Island Ethics Commission 12.0 | |
26 | Office of the Governor 45.0 | |
27 | Commission for Human Rights 14.5 | |
28 | Public Utilities Commission 51.0 | |
29 | Office of Health and Human Services 285.0 | |
30 | Children, Youth, and Families 616.5 | |
31 | Health 493.6 | |
32 | Human Services 981.1 | |
33 | Behavioral Healthcare, Developmental Disabilities, and Hospitals 1,319.4 | |
34 | Office of the Child Advocate 8.0 | |
|
| |
1 | Commission on the Deaf and Hard of Hearing 4.0 | |
2 | Governor’s Commission on Disabilities 4.0 | |
3 | Office of the Mental Health Advocate 4.0 | |
4 | Elementary and Secondary Education 139.1 | |
5 | School for the Deaf 60.0 | |
6 | Davies Career and Technical School 126.0 | |
7 | Office of Postsecondary Commissioner 37.0 | |
8 | Provided that 1.0 of the total authorization would be available only for positions that are | |
9 | supported by third-party funds. | |
10 | University of Rhode Island 2,489.5 | |
11 | Provided that 573.8 of the total authorization would be available only for positions that are | |
12 | supported by third-party funds. | |
13 | Rhode Island College 926.2 | |
14 | Provided that 76.0 of the total authorization would be available only for positions that are | |
15 | supported by third-party funds. | |
16 | Community College of Rhode Island 854.1 | |
17 | Provided that 89.0 of the total authorization would be available only for positions that are | |
18 | supported by third-party funds. | |
19 | Rhode Island State Council on the Arts 8.6 | |
20 | RI Atomic Energy Commission 8.6 | |
21 | Historical Preservation and Heritage Commission 15.6 | |
22 | Office of the Attorney General 235.1 | |
23 | Corrections 1,423.0 | |
24 | Judicial 723.3 | |
25 | Military Staff 92.0 | |
26 | Public Safety 611.6 | |
27 | Office of the Public Defender 93.0 | |
28 | Emergency Management Agency 32.0 | |
29 | Environmental Management 400.0 | |
30 | Coastal Resources Management Council 29.0 | |
31 | Transportation 775.0 | |
32 | Total 15,160.2 | |
33 | SECTION 11. The amounts reflected in this Article include the appropriation of Rhode | |
34 | Island Capital Plan funds for fiscal year 2018 and supersede appropriations provided for FY 2018 | |
|
| |
1 | within Section 11 of Article 1 of Chapter 142 of the P.L. of 2016. | |
2 | The following amounts are hereby appropriated out of any money in the State’s Rhode | |
3 | Island Capital Plan Fund not otherwise appropriated to be expended during the fiscal years ending | |
4 | June 30, 2019, June 30, 2020, June 30, 2021 and June 30, 2022. These amounts supersede | |
5 | appropriations provided within Section 11 of Article 1 of Chapter 142 of the P.L. of 2016. For the | |
6 | purposes and functions hereinafter mentioned, the State Controller is hereby authorized and | |
7 | directed to draw his or her orders upon the General Treasurer for the payment of such sums and | |
8 | such portions thereof as may be required by him or her upon receipt of properly authenticated | |
9 | vouchers. | |
10 | Fiscal Year Fiscal Year Fiscal Year Fiscal Year | |
11 | Ending Ending Ending Ending | |
12 | Project June 30, 2019 June 30, 2020 June 30, 2021 June 30, 2022 | |
13 | DOA – Cannon Building 600,000 350,000 3,500,000 3,500,000 | |
14 | DOA – Accessibility Facility Ren. 1,000,000 1,000,000 1,000,000 1,000,000 | |
15 | DOA – Pastore Center Rehab 4,000,000 4,000,000 4,000,000 5,000,000 | |
16 | DOA – Shepard Building 500,000 2,000,000 2,000,000 0 | |
17 | DOA – State House Energy Management | |
18 | Improv. 3,000,000 0 0 0 | |
19 | DOA – State Office Building 350,000 1,000,000 2,930,000 0 | |
20 | DOA – Washington County Govern. Ctr. 1,250,000 1,250,000 750,000 500,000 | |
21 | DOA – William Powers Administration 2,000,000 3,000,000 4,000,000 1,000,000 | |
22 | DOA – Zambarano Utilities and Infrs. 2,240,000 2,100,000 1,500,000 1,000,000 | |
23 | BHDDH – Hospital Reorganization 1,920,000 500,000 0 0 | |
24 | DOC – Asset Protection 3,750,000 3,750,000 3,750,000 3,750,000 | |
25 | EOC – Quonset Piers 2,000,000 5,000,000 5,000,000 0 | |
26 | DLT – Center General Asset Protection 1,000,000 1,650,000 880,000 500,000 | |
27 | El SEC – Davies School Asset Protection 150,000 150,000 150,000 150,000 | |
28 | EL SEC – Davies HVAC 1,974,000 0 0 0 | |
29 | EL SEC – Met School Asset Protection 250,000 250,000 250,000 250,000 | |
30 | Judicial – Asset Protection 950,000 1,000,000 1,000,000 1,000,000 | |
31 | Mil Staff – Joint Force Headquarters | |
32 | Building 4,706,152 0 0 0 | |
33 | Higher Ed – Asset Protection-CCRI 2,368,035 2,439,076 2,487,857 2,537,615 | |
34 | Higher Ed – Knight Campus Renewal 4,000,000 3,000,000 0 0 | |
|
| |
1 | Higher Ed – Asset Protection-RIC 3,562,184 3,669,050 4,150,000 4,233,000 | |
2 | Higher Ed – Asset Protection-URI 8,200,000 8,364,000 8,531,280 8,700,000 | |
3 | Higher Ed-RIC Infrs.Modernization 4,500,000 3,600,000 3,500,000 3,500,000 | |
4 | Higher Ed – Academic Building Phase I - | |
5 | Craig Lee, Gaige, Adams Library 6,000,000 0 0 0 | |
6 | Higher Ed – Knight Campus Biology and | |
7 | Chemistry Lab Renovation 375,000 0 0 0 | |
8 | DPS – Asset Protection 250,000 250,000 250,000 250,000 | |
9 | DEM – Dam Repairs 1,500,000 1,250,000 1,000,000 1,000,000 | |
10 | DEM – Galilee Piers 1,250,000 400,000 400,000 400,000 | |
11 | DEM – Recreational Facility Improv. 1,600,000 1,850,000 2,100,000 2,000,000 | |
12 | DOT – Highway Improvements 32,451,346 32,451,346 32,451,346 32,451,346 | |
13 | DOT – Maintenance – Capital Equip. 2,500,000 2,500,000 2,500,000 2,500,000 | |
14 | RIPTA– Pawtucket Bus Hub Transit | |
15 | Corridor 946,168 0 0 0 | |
16 | RIPTA – Providence Transit Connector1,561,279 0 0 0 | |
17 | SECTION 12. Reappropriation of Funding for Rhode Island Capital Plan Fund Projects. | |
18 | – Any unexpended and unencumbered funds from Rhode Island Capital Plan Fund project | |
19 | appropriations shall be reappropriated in the ensuing fiscal year and made available for the same | |
20 | purpose. However, any such reappropriations are subject to final approval by the General Assembly | |
21 | as part of the supplemental appropriations act. Any unexpended funds of less than five hundred | |
22 | dollars ($500) shall be reappropriated at the discretion of the State Budget Officer. | |
23 | SECTION 13. For the Fiscal Year ending June 30, 2018, the Rhode Island Housing and | |
24 | Mortgage Finance Corporation shall provide from its resources such sums as appropriate in support | |
25 | of the Neighborhood Opportunities Program. The Corporation shall provide a report detailing the | |
26 | amount of funding provided to this program, as well as information on the number of units of | |
27 | housing provided as a result to the Director of Administration, the Chair of the Housing Resources | |
28 | Commission, the Chair of the House Finance Committee, the Chair of the Senate Finance | |
29 | Committee and the State Budget Officer. | |
30 | SECTION 14. Appropriation of CollegeBound Saver Funds – There is hereby appropriated | |
31 | to the Office of the General Treasurer designated funds received under the CollegeBound Saver | |
32 | program for transfer to the Division of Higher Education Assistance within the Office of the | |
33 | Postsecondary Commissioner to support student financial aid for the fiscal year ending June 30, | |
34 | 2018. | |
|
| |
1 | SECTION 15. Notwithstanding any provisions of Chapter 12.2 in Title 46 of the Rhode | |
2 | Island General Laws, the Rhode Island Infrastructure Bank shall transfer to the State Controller the | |
3 | sum of three million five hundred thousand dollars ($3,500,000) by June 30, 2018. | |
4 | SECTION 16. Notwithstanding any provisions of Chapter 38 in Title 45 of the Rhode | |
5 | Island General Laws, the Rhode Island Health and Educational Building Corporation shall transfer | |
6 | to the State Controller the sum of six million dollars ($6,000,000) by June 30, 2018. | |
7 | SECTION 17. Notwithstanding any provisions of Chapter 2 in Title 39 of the Rhode Island | |
8 | General Laws, the Electric and Gas Distribution Company shall transfer to the State Controller the | |
9 | sum of twelve million and five hundred thousand dollars ($12,500,000) by June 30, 2018 from the | |
10 | Public Utilities Commission approved 2018 System Reliability and Energy Efficiency and | |
11 | Conservation Procurement Programmatic Budget Plan. The 2018 program year plans total budget | |
12 | shall not exceed the commission-approved total budget for the 2017 system reliability and energy | |
13 | efficiency and conservation procurement program plan. | |
14 | SECTION 18. Quonset Development Corporation. Notwithstanding any provision of | |
15 | Chapter 64.1 in Title 42 of the Rhode Island General Laws, the Quonset Development Corporation | |
16 | shall transfer to the State Controller the sum of one million dollars ($1,000,000) by June 30, 2018. | |
17 | SECTION 19. Rhode Island Housing. Notwithstanding any provision of Chapter 55 in | |
18 | Title 42 of the Rhode Island General Laws, the Rhode Island Housing shall transfer to the State | |
19 | Controller the sum of one million dollars ($1,000,000) by June 30, 2018. | |
20 | SECTION 20. Narraganset Bay Commission. Notwithstanding any provision of Chapter | |
21 | 25 in Title 46 of the Rhode Island General Laws, the Narragansett Bay Commission shall transfer | |
22 | to the State Controller the sum of five million dollars ($5,000,000) by June 30, 2018. | |
23 | SECTION 21. Effective for the fiscal year ending June 30, 2018 and each fiscal year | |
24 | thereafter, the Public Utilities Commission shall transfer to the State Controller for deposit as a | |
25 | general revenue receipt the sum of three hundred thirty-three thousand four hundred twenty dollars | |
26 | ($333,420) for rent on the building located at 89 Jefferson Boulevard in Warwick, Rhode Island. | |
27 | SECTION 22. This article shall take effect as of July 1, 2017. | |
|
|