1

     ARTICLE 1

2

     RELATING TO MAKING APPROPRIATIONS IN SUPPORT OF FY 2021

3

     SECTION 1. Subject to the conditions, limitations and restrictions hereinafter contained in

4

this act, the following general revenue amounts are hereby appropriated out of any money in the

5

treasury not otherwise appropriated to be expended during the fiscal year ending June 30, 2021.

6

The amounts identified for federal funds and restricted receipts shall be made available pursuant to

7

section 35-4-22 and Chapter 41 of Title 42 of the Rhode Island General Laws. For the purposes

8

and functions hereinafter mentioned, the state controller is hereby authorized and directed to draw

9

his or her orders upon the general treasurer for the payment of such sums or such portions thereof

10

as may be required from time to time upon receipt by him or her of properly authenticated vouchers.

11

Administration

12

Central Management

13

General Revenues 2,423,908

14

Legal Services

15

General Revenues 1,989,133

16

Accounts and Control

17

     General Revenues 5,156,032

18

     Restricted Receipts – OPEB Board Administration 140,188

19

      Total – Accounts and Control 5,296,220

20

Office of Management and Budget

21

     General Revenues 8,293,250

22

     Restricted Receipts 300,000

23

     Other Funds 1,053,893

24

      Total – Office of Management and Budget 9,647,143

25

26

Purchasing

27

     General Revenues 3,591,871

28

     Restricted Receipts 462,694

29

     Other Funds 472,160

30

      Total – Purchasing 4,526,725

31

Human Resources

32

General Revenues 389,142

33

Personnel Appeal Board

34

General Revenues 125,298

 

1

Information Technology

2

     General Revenues 2,797,418

3

     Federal Funds 114,000

4

     Restricted Receipts 10,590,318

5

      Total – Information Technology 13,501,736

6

Library and Information Services

7

     General Revenues 1,614,327

8

     Federal Funds 1,378,428

9

     Restricted Receipts 1,404

10

      Total – Library and Information Services 2,994,159

11

Planning

12

General Revenues 978,745

13

     Federal Funds 15,448

14

     Other Funds

15

      Air Quality Modeling 24,000

16

      Federal Highway – PL Systems Planning 4,953,991

17

      FTA – Metro Planning Grant 1,244,361

18

      Total – Planning 7,216,545

19

General

20

     General Revenues

21

     Miscellaneous Grants/Payments 130,000

22

     Provided that this amount be allocated to City Year for the Whole School Whole Child

23

Program, which provides individualized support to at-risk students.

24

     Torts – Courts/Awards 900,000

25

     Resource Sharing and State Library Aid 9,562,072

26

     Library Construction Aid 2,702,866

27

     Restricted Receipts 700,000

28

     Other Funds

29

Rhode Island Capital Plan Funds

30

      Security Measures State Buildings 750,000

31

      Energy Efficiency Improvements 500,000

32

      Cranston Street Armory 250,000

33

      State House Renovations 928,000

34

      Zambarano Utilities & Infrastructure 1,300,000

 

Art1

(Page 2 of 41)

1

      Replacement of Fueling Tanks 500,000

2

      Environmental Compliance 200,000

3

      Big River Management Area 200,000

4

      Veterans Memorial Auditorium 100,000

5

      Shepard Building 250,000

6

      Pastore Center Water Tanks & Pipes 100,000

7

      RI Convention Center Authority 2,000,000

8

      Dunkin Donuts Center 1,500,000

9

      Pastore Center Power Plant Rehabilitation 750,000

10

      Accessibility – Facility Renovations 1,000,000

11

      DoIT Enterprise Operations Center 800,000

12

      BHDDH MH & Community Facilities – Asset Protection 200,000

13

      BHDDH DD & Community Homes – Fire Code 325,000

14

      BHDDH DD Regional Facilities – Asset Protection 300,000

15

      BHDDH Substance Abuse Asset Protection 250,000

16

      BHDDH Group Homes 500,000

17

      Hospital Consolidation 12,000,000

18

      Statewide Facility Master Plan 310,000

19

      Cannon Building 1,500,000

20

      Old State House 1,700,000

21

      State Office Building 350,000

22

      State Office Reorganization & Relocation 1,750,000

23

      William Powers Building 1,000,000

24

      Pastore Center Utilities Upgrade 320,000

25

      Pastore Center Medical Buildings Asset Protection 2,000,000

26

      Pastore Center Non-Medical Buildings Asset Protection 4,000,000

27

      Washington County Government Center 300,000

28

      Chapin Health Laboratory 550,000

29

      560 Jefferson Blvd- Asset Protection 100,000

30

      Arrigan Center 50,000

31

      Total – General 52,627,938

32

Debt Service Payments

33

General Revenues 159,429,797

34

     Out of the general revenue appropriations for debt service, the General Treasurer is

 

Art1

(Page 3 of 41)

1

authorized to make payments for the I-195 Redevelopment District Commission loan up to the

2

maximum debt service due in accordance with the loan agreement.

3

     Other Funds

4

     Transportation Debt Service 39,834,845

5

     Investment Receipts – Bond Funds 100,000

6

      Total - Debt Service Payments 199,364,642

7

Energy Resources

8

     Federal Funds 612,629

9

     Stimulus – State Energy Plan 366,390

10

     Restricted Receipts 7,504,706

11

      Total – Energy Resources 8,483,725

12

Rhode Island Health Benefits Exchange

13

     General Revenues 2,339,654

14

     Restricted Receipts 19,140,138

15

      Total – Rhode Island Health Benefits Exchange 21,479,792

16

Office of Diversity, Equity & Opportunity

17

     General Revenues 1,369,940

18

     Other Funds 112,354

19

      Total – Office of Diversity, Equity & Opportunity 1,482,294

20

Capital Asset Management and Maintenance

21

General Revenues 11,164,765

22

      Grand Total – Administration 342,713,165

23

Business Regulation

24

Central Management

25

General Revenues 3,106,904

26

Banking Regulation

27

     General Revenues 1,598,925

28

     Restricted Receipts 75,000

29

      Total – Banking Regulation 1,673,925

30

Securities Regulation

31

     General Revenues 910,737

32

     Restricted Receipts 15,000

33

      Total – Securities Regulation 925,737

34

Insurance Regulation

 

Art1

(Page 4 of 41)

1

     General Revenues 3,967,219

2

     Restricted Receipts 2,159,724

3

      Total – Insurance Regulation 6,126,943

4

Office of the Health Insurance Commissioner

5

     General Revenues 1,730,887

6

     Federal Funds 112,983

7

     Restricted Receipts 787,702

8

      Total – Office of the Health Insurance Commissioner 2,631,572

9

Board of Accountancy

10

     General Revenues 5,883

11

Commercial Licensing and Gaming and Athletics Licensing

12

     General Revenues 1,014,252

13

     Restricted Receipts 944,833

14

      Total – Commercial Licensing and Gaming and Athletics Licensing 1,959,085

15

Building, Design and Fire Professionals

16

     General Revenues 6,335,410

17

     Federal Funds 656,000

18

     Restricted Receipts 1,776,105

19

     Other Funds

20

Quonset Development Corporation 73,013

21

Rhode Island Capital Plan Funds

22

Fire Academy – Asset Protection 100,000

23

Fire Marshal – Evidence Repository 100,000

24

      Total – Building, Design and Fire Professionals 9,040,528

25

Office of Cannabis Regulation

26

     Restricted Receipts 4,630,680

27

      Grand Total – Business Regulation 30,101,257

28

Executive Office of Commerce

29

Central Management

30

     General Revenues 2,642,830

31

Housing and Community Development

32

     General Revenues 1,087,009

33

     Federal Funds 15,421,017

34

     Restricted Receipts 8,255,911

 

Art1

(Page 5 of 41)

1

      Total – Housing and Community Development 24,763,937

2

Quasi–Public Appropriations

3

     General Revenues

4

      Rhode Island Commerce Corporation 7,485,022

5

      Airport Impact Aid 1,010,036

6

     Sixty percent (60%) of the first $1,000,000 appropriated for airport impact aid shall be

7

distributed to each airport serving more than 1,000,000 passengers based upon its percentage of the

8

total passengers served by all airports serving more than 1,000,000 passengers. Forty percent (40%)

9

of the first $1,000,000 shall be distributed based on the share of landings during calendar year 2020

10

at North Central Airport, Newport-Middletown Airport, Block Island Airport, Quonset Airport,

11

     T.F. Green Airport and Westerly Airport, respectively. The Rhode Island Commerce

12

Corporation shall make an impact payment to the towns or cities in which the airport is located

13

based on this calculation. Each community upon which any part of the above airports is located

14

shall receive at least $25,000.

15

      STAC Research Alliance 900,000

16

      Innovative Matching Grants/Internships 1,000,000

17

      I-195 Redevelopment District Commission 891,000

18

      Polaris Manufacturing Grant 400,000

19

      East Providence Waterfront Commission 50,000

20

      Minority Entrepreneurship 150,000

21

      International Trade and Export Programming 476,200

22

Other Funds

23

     Rhode Island Capital Plan Funds

24

I-195 Redevelopment District Commission 510,000

25

Quonset Piers 5,000,000

26

Quonset Point Infrastructure 6,000,000

27

I-195 Park Improvements 1,000,000

28

      Total – Quasi–Public Appropriations 24,872,258

29

Economic Development Initiatives Fund

30

     General Revenues

31

      Innovation Initiative 1,000,000

32

      Rebuild RI Tax Credit Fund 22,500,000

33

      Competitive Cluster Grants 350,000

34

      P-tech 200,000

 

Art1

(Page 6 of 41)

1

      Small Business Promotion 300,000

2

      Small Business Assistance 750,000

3

      I-195 Redevelopment Fund 1,000,000

4

      Total – Economic Development Initiatives Fund 26,100,000

5

Commerce Programs

6

     General Revenues

7

      Wavemaker Fellowship 2,072,000

8

      Grand Total – Executive Office of Commerce 80,451,025

9

Labor and Training

10

Central Management

11

     General Revenues 940,901

12

     Restricted Receipts 202,552

13

      Total – Central Management 1,143,453

14

Workforce Development Services

15

     General Revenues 1,178,301

16

     Provided that $100,000 be allocated to support the Opportunities Industrialization Center

17

and that $250,000 be allocated for Year Up, for the purpose of supporting Rhode Island-based

18

programming providing under-served young adults with a combination of hands-on skill

19

development, academic coursework, internships, and wraparound support.

20

     Federal Funds 23,445,003

21

     Other Funds 39,660

22

      Total – Workforce Development Services 24,662,964

23

Workforce Regulation and Safety

24

     General Revenues 3,867,652

25

Income Support

26

     General Revenues 3,852,380

27

     Federal Funds 13,297,410

28

     Restricted Receipts 1,580,628

29

     Other Funds

30

      Temporary Disability Insurance Fund 211,912,702

31

      Employment Security Fund 159,835,000

32

      Total – Income Support 390,478,120

33

Injured Workers Services

34

     Restricted Receipts 12,361,069

 

Art1

(Page 7 of 41)

1

Labor Relations Board

2

     General Revenues 382,908

3

Governor’s Workforce Board

4

     General Revenues 12,700,000

5

     Restricted Receipts 19,139,007

6

      Total-Governor’s Workforce Board 31,839,007

7

      Grand Total – Labor and Training 464,735,173

8

Department of Revenue

9

Director of Revenue

10

     General Revenues 2,155,214

11

Office of Revenue Analysis

12

     General Revenues 903,842

13

Lottery Division

14

     Other Funds 434,586,420

15

Municipal Finance

16

     General Revenues 2,448,854

17

Taxation

18

     General Revenues 34,237,840

19

     Federal Funds 1,495,230

20

     Restricted Receipts 1,164,098

21

     Other Funds

22

      Motor Fuel Tax Evasion 155,000

23

      Temporary Disability Insurance Fund 1,103,794

24

      Total – Taxation 38,155,962

25

Registry of Motor Vehicles

26

     General Revenues 34,354,349

27

     Federal Funds 85,174

28

     Restricted Receipts 3,400,411

29

      Total – Registry of Motor Vehicles 37,839,934

30

State Aid

31

     General Revenues

32

      Distressed Communities Relief Fund 6,192,229

33

      Payment in Lieu of Tax Exempt Properties 46,089,504

34

      Motor Vehicle Excise Tax Payments 100,745,937

 

Art1

(Page 8 of 41)

1

      Property Revaluation Program 1,118,610

2

     Restricted Receipts 995,120

3

      Total – State Aid 155,141,400

4

Collections

5

     General Revenues 850,492

6

      Grand Total – Revenue 672,082,118

7

Legislature

8

     General Revenues 45,075,055

9

     Restricted Receipts 1,839,182

10

      Grand Total – Legislature 46,914,237

11

Lieutenant Governor

12

     General Revenues 1,163,022

13

Secretary of State

14

Administration

15

     General Revenues 3,481,901

16

Corporations

17

     General Revenues 2,303,182

18

State Archives

19

     General Revenues 145,503

20

     Restricted Receipts 477,410

21

      Total – State Archives 622,913

22

Elections and Civics

23

     General Revenues 2,797,050

24

     Federal Funds 389,155

25

     Other Funds

26

      Rhode Island Capital Plan Fund

27

      Election Equipment 170,000

28

      Total – Elections and Civics 3,356,205

29

State Library

30

     General Revenues 686,981

31

     Provided that $125,000 be allocated to support the Rhode Island Historical Society pursuant

32

to Rhode Island General Law, Section 29-2-1 and $18,000 be allocated to support the Newport

33

Historical Society, pursuant to Rhode Island General Law, Section 29-2-2.

34

Office of Public Information

 

Art1

(Page 9 of 41)

1

     General Revenues 469,011

2

     Receipted Receipts 25,000

3

      Total – Office of Public Information 494,011

4

      Grand Total – Secretary of State 10,945,193

5

General Treasurer

6

Treasury

7

     General Revenues 2,595,013

8

     Federal Funds 320,096

9

     Other Funds

10

      Temporary Disability Insurance Fund 281,131

11

      Tuition Savings Program – Administration 359,293

12

      Total –Treasury 3,555,533

13

State Retirement System

14

     Restricted Receipts

15

      Admin Expenses – State Retirement System 10,937,624

16

      Retirement – Treasury Investment Operations 1,910,622

17

      Defined Contribution – Administration 204,427

18

      Total – State Retirement System 13,052,673

19

Unclaimed Property

20

     Restricted Receipts 25,868,450

21

Crime Victim Compensation Program

22

     General Revenues 396,407

23

     Federal Funds 690,946

24

     Restricted Receipts 1,062,984

25

      Total – Crime Victim Compensation Program 2,150,337

26

      Grand Total – General Treasurer 44,626,993

27

Board of Elections

28

     General Revenues 3,472,921

29

Rhode Island Ethics Commission

30

     General Revenues 1,977,107

31

Office of Governor

32

     General Revenues

33

      General Revenues 6,330,157

34

      Contingency Fund 250,000

 

Art1

(Page 10 of 41)

1

      Grand Total – Office of Governor 6,580,157

2

Commission for Human Rights

3

     General Revenues 1,452,747

4

     Federal Funds 504,702

5

      Grand Total – Commission for Human Rights 1,957,449

6

Public Utilities Commission

7

     Federal Funds 178,774

8

     Restricted Receipts 11,479,490

9

      Grand Total – Public Utilities Commission 11,658,234

10

Office of Health and Human Services

11

Central Management

12

     General Revenues 37,734,050

13

     Federal Funds 128,993,655

14

     Restricted Receipts 16,244,858

15

      Total – Central Management 182,972,563

16

Medical Assistance

17

     General Revenues

18

      Managed Care 307,591,123

19

      Hospitals 90,053,924

20

      Nursing Facilities 170,408,185

21

      Home and Community Based Services 38,201,520

22

      Other Services 102,045,418

23

      Pharmacy 74,876,310

24

      Rhody Health 189,750,388

25

     Federal Funds

26

      Managed Care 397,395,465

27

      Hospitals 100,359,163

28

      Nursing Facilities 197,042,827

29

      Home and Community Based Services 44,494,724

30

      Other Services 498,499,535

31

      Pharmacy (130,361)

32

      Rhody Health 219,005,485

33

      Other Programs 46,338,580

34

     Restricted Receipts 23,294,200

 

Art1

(Page 11 of 41)

1

     Total – Medical Assistance 2,499,226,486

2

      Grand Total – Office of Health and Human Services 2,682,199,049

3

Children, Youth, and Families

4

Central Management

5

     General Revenues 12,283,755

6

     Federal Funds 3,731,438

7

      Total – Central Management 16,015,193

8

Children's Behavioral Health Services

9

     General Revenues 6,423,965

10

     Federal Funds 6,143,104

11

      Total – Children's Behavioral Health Services 12,567,069

12

Juvenile Correctional Services

13

     General Revenues 21,959,039

14

     Federal Funds 362,227

15

     Restricted Receipts 22,384

16

     Other Funds

17

      Rhode Island Capital Plan Funds

18

      Training School Asset Protection 250,000

19

      Rhode Island Training School Redesign 1,750,000

20

      Total – Juvenile Correctional Services 24,343,650

21

Child Welfare

22

     General Revenues 146,123,243

23

     Federal Funds 62,468,819

24

     Restricted Receipts 2,057,253

25

      Total – Child Welfare 210,649,315

26

      Grand Total – Children, Youth, and Families 263,575,227

27

Health

28

Central Management

29

     General Revenues 3,230,023

30

     Federal Funds 4,843,613

31

     Restricted Receipts 7,622,460

32

      Total – Central Management 15,696,096

33

Community Health and Equity

34

     General Revenues 1,675,077

 

Art1

(Page 12 of 41)

1

     Federal Funds 67,417,961

2

     Restricted Receipts 37,644,473

3

      Total – Community Health and Equity 106,737,511

4

Environmental Health

5

     General Revenues 5,845,484

6

     Federal Funds 7,978,885

7

     Restricted Receipts 735,265

8

      Total – Environmental Health 14,559,634

9

Health Laboratories and Medical Examiner

10

     General Revenues 10,792,885

11

     Federal Funds 2,178,021

12

     Other Funds

13

      Rhode Island Capital Plan Funds

14

      Health Laboratories & Medical Examiner Equipment 400,000

15

Total – Health Laboratories and Medical Examiner 13,370,906

16

Customer Services

17

General Revenues 8,273,591

18

     Federal Funds 5,119,384

19

     Restricted Receipts 1,918,011

20

      Total – Customer Services 15,310,986

21

Policy, Information and Communications

22

General Revenues 1,150,992

23

Federal Funds 3,090,167

24

Restricted Receipts 1,106,599

25

Total – Policy, Information and Communications 5,347,758

26

Preparedness, Response, Infectious Disease & Emergency Services

27

     General Revenues 2,031,926

28

     Federal Funds 13,670,114

29

      Total – Preparedness, Response, Infectious Disease &

30

      Emergency Services 15,702,040

31

      Grand Total - Health 186,724,931

32

Human Services

33

Central Management

34

     General Revenues 4,537,518

 

Art1

(Page 13 of 41)

1

     Of this amount, $300,000 is to support the Domestic Violence Prevention Fund to provide

2

direct services through the Coalition Against Domestic Violence, $217,000 is for outreach and

3

supportive services through Day One, $350,000 is for food collection and distribution through the

4

Rhode Island Community Food Bank, $500,000 for services provided to the homeless at Crossroads

5

Rhode Island, $600,000 for the Community Action Fund and $200,000 is for the Institute for the

6

Study and Practice of Nonviolence’s Reduction Strategy.

7

     Federal Funds 4,800,895

8

      Total – Central Management 9,338,413

9

Child Support Enforcement

10

     General Revenues 2,920,779

11

     Federal Funds 7,893,485

12

      Total – Child Support Enforcement 10,814,264

13

Individual and Family Support

14

     General Revenues 35,985,963

15

     Federal Funds 112,423,645

16

     Restricted Receipts 591,905

17

     Other Funds

18

      Rhode Island Capital Plan Funds

19

      Blind Vending Facilities 165,000

20

      Total – Individual and Family Support 149,166,513

21

Office of Veterans Services

22

     General Revenues 22,503,442

23

     Of this amount, $200,000 is to provide support services through Veterans’ organizations.

24

     Federal Funds 14,057,835

25

     Restricted Receipts 6,482,443

26

     Other Funds

27

      Rhode Island Capital Plan Funds

28

      Veterans Home Asset Protection 100,000

29

Total – Office of Veterans Services 43,143,720

30

Health Care Eligibility

31

     General Revenues 7,680,331

32

     Federal Funds 12,066,001

33

      Total – Health Care Eligibility 19,746,332

34

Supplemental Security Income Program

 

Art1

(Page 14 of 41)

1

     General Revenues 18,889,840

2

Rhode Island Works

3

     General Revenues 13,423,484

4

     Federal Funds 89,424,729

5

      Total – Rhode Island Works 102,848,213

6

Other Programs

7

     General Revenues 858,200

8

     Of this appropriation, $90,000 shall be used for hardship contingency payments.

9

     Federal Funds 250,157,901

10

      Total – Other Programs 251,016,101

11

Office of Healthy Aging

12

     General Revenues 11,085,364

13

     Of this amount, $325,000 is to provide elder services, including respite, through the Diocese

14

of Providence, $40,000 for ombudsman services provided by the Alliance for Long Term Care in

15

accordance with Rhode Island General Laws, Chapter 42-66.7, $85,000 for security for housing for

16

the elderly in accordance with Rhode Island General Law, Section 42-66.1-3, $800,000 for Senior

17

Services Support and $580,000 for elderly nutrition, of which $530,000 is for Meals on Wheels.

18

     Federal Funds 14,567,904

19

     Restricted Receipts 177,582

20

     Other Funds

21

      Intermodal Surface Transportation Fund 4,428,478

22

      Total – Office of Healthy Aging 30,259,328

23

      Grand Total – Human Services 635,222,724

24

Behavioral Healthcare, Developmental Disabilities, and Hospitals

25

Central Management

26

     General Revenues 4,676,060

27

     Federal Funds 2,104,685

28

      Total – Central Management 6,780,745

29

Hospital and Community System Support

30

     General Revenues 2,971,717

31

     Federal Funds 298,644

32

     Restricted Receipts 299,584

33

      Total – Hospital and Community System Support 3,569,945

34

Services for the Developmentally Disabled

 

Art1

(Page 15 of 41)

1

     General Revenues 137,162,467

2

     Of this general revenue funding, $1.0 million shall be expended on certain community- based

3

BHDDH developmental disability private provider and self-directed consumer direct care service

4

worker raises and associated payroll costs as authorized by the Department of Behavioral Healthcare,

5

Developmental Disabilities and Hospitals. Any increases for direct support staff in residential or other

6

community-based settings must first receive the approval of the Office of Management and Budget

7

and the Executive Office of Health and Human Services.

8

     Federal Funds 167,625,017

9

     Of this federal funding, $1.2 million shall be expended on certain community- based

10

BHDDH developmental disability private provider and self-directed consumer direct care service

11

worker raises and associated payroll costs as authorized by the Department of Behavioral Healthcare,

12

Developmental Disabilities and Hospitals. Any increases for direct support staff in residential or other

13

community-based settings must first receive the approval of the Office of Management and Budget

14

and the Executive Office of Health and Human Services.

15

     Restricted Receipts 337,075

16

     Other Funds

17

      Rhode Island Capital Plan Funds

18

      DD Residential Development 100,000

19

Total – Services for the Developmentally Disabled 305,224,559

20

Behavioral Healthcare Services

21

     General Revenues 3,353,189

22

     Federal Funds 35,513,091

23

     Restricted Receipts 2,527,125

24

      Total – Behavioral Healthcare Services 41,393,405

25

Hospital and Community Rehabilitative Services

26

     General Revenues 59,620,000

27

     Federal Funds 65,197,992

28

     Restricted Receipts 4,970,227

29

     Other Funds

30

      Rhode Island Capital Plan Funds

31

      Hospital Equipment 300,000

32

      Total - Hospital and Community Rehabilitative Services 130,088,219

33

      Grand Total – Behavioral Healthcare, Developmental

34

      Disabilities, and Hospitals 487,056,873

 

Art1

(Page 16 of 41)

1

Office of the Child Advocate

2

     General Revenues 1,063,237

3

     Federal Funds 184,799

4

      Grand Total – Office of the Child Advocate 1,248,036

5

Commission on the Deaf and Hard of Hearing

6

     General Revenues 537,816

7

     Restricted Receipts 62,454

8

      Grand Total – Comm. On Deaf and Hard of Hearing 600,270

9

Governor’s Commission on Disabilities

10

     General Revenues

11

      General Revenues 607,630

12

      Livable Home Modification Grant Program 500,002

13

Provided that this will be used for home modification and accessibility enhancements to construct,

14

retrofit, and/or renovate residences to allow individuals to remain in community settings. This will be

15

in consultation with the Executive Office of Health and Human Services.

16

     Federal Funds 400,000

17

     Restricted Receipts 111,163

18

      Total – Governor’s Commission on Disabilities 1,618,795

19

Office of the Mental Health Advocate

20

     General Revenues 630,982

21

Elementary and Secondary Education

22

Administration of the Comprehensive Education Strategy

23

     General Revenues 22,769,230

24

     Provided that $90,000 be allocated to support the hospital school at Hasbro Children’s

25

Hospital pursuant to Rhode Island General Law, Section 16-7-20 and that $395,000 be allocated to

26

support child opportunity zones through agreements with the Department of Elementary and

27

Secondary Education to strengthen education, health and social services for students and their families

28

as a strategy to accelerate student achievement.

29

     Federal Funds 223,322,711

30

     Restricted Receipts

31

      Restricted Receipts 3,301,734

32

      HRIC Adult Education Grants 3,500,000

33

      Total – Admin. of the Comprehensive Ed. Strategy 252,893,675

34

Davies Career and Technical School

 

Art1

(Page 17 of 41)

1

     General Revenues 13,771,120

2

     Federal Funds 1,505,858

3

     Restricted Receipts 4,459,260

4

     Other Funds

5

      Rhode Island Capital Plan Funds

6

      Davies School HVAC 500,000

7

      Davies School Asset Protection 150,000

8

      Davies School Healthcare Classroom Renovations 500,000

9

      Total – Davies Career and Technical School 20,886,238

10

RI School for the Deaf

11

     General Revenues 6,511,211

12

     Federal Funds 513,331

13

     Restricted Receipts 474,337

14

     Other Funds

15

      School for the Deaf Transformation Grants 59,000

16

      Rhode Island Capital Plan Funds

17

      School for the Deaf Asset Protection 50,000

18

      Total – RI School for the Deaf 7,607,879

19

Metropolitan Career and Technical School

20

     General Revenues 9,342,007

21

     Other Funds

22

      Rhode Island Capital Plan Funds

23

      MET School Asset Protection 250,000

24

     Total – Metropolitan Career and Technical School 9,592,007

25

Education Aid

26

     General Revenues 990,098,889

27

     Provided that the criteria for the allocation of early childhood funds shall prioritize

28

prekindergarten seats and classrooms for four-year-olds whose family income is at or below one

29

hundred eighty-five percent (185%) of federal poverty guidelines and who reside in communities

30

with higher concentrations of low performing schools.

31

     Restricted Receipts 32,449,553

32

     Other Funds

33

      Permanent School Fund 500,000

34

      Total – Education Aid 1,023,048,422

 

Art1

(Page 18 of 41)

1

Central Falls School District

2

     General Revenues 43,058,012

3

School Construction Aid

4

     General Revenues

5

      School Housing Aid 79,130,193

6

      School Building Authority Capital Fund 869,807

7

      Total – School Construction Aid 80,000,000

8

Teachers' Retirement

9

     General Revenues 118,375,402

10

      Grand Total – Elementary and Secondary Education 1,555,461,635

11

Public Higher Education

12

Office of Postsecondary Commissioner

13

     General Revenues 16,805,575

14

     Provided that $355,000 shall be allocated the Rhode Island College Crusade pursuant to the

15

Rhode Island General Law, Section 16-70-5 and that $75,000 shall be allocated to Best Buddies

16

Rhode Island to support its programs for children with developmental and intellectual disabilities. It

17

is also provided that $7,233,864 shall be allocated to the Rhode Island Promise Scholarship program

18

and $147,000 shall be used to support Rhode Island’s membership in the New England Board of

19

Higher Education.

20

     Federal Funds

21

      Federal Funds 3,855,837

22

      Guaranty Agency Administration 400,000

23

Provided that an amount equivalent to not more than ten (10) percent of the guaranty agency operating

24

fund appropriated for direct scholarship and grants in fiscal year 2021 shall be appropriated for

25

guaranty agency administration in fiscal year 2021. This limitation notwithstanding, final

26

appropriations for fiscal year 2021 for guaranty agency administration may also include any residual

27

monies collected during fiscal year 2021 that relate to guaranty agency operations, in excess of the

28

foregoing limitation.

29

      Guaranty Agency Operating Fund-Scholarships & Grants 4,000,000

30

     Restricted Receipts 2,556,166

31

     Other Funds

32

      Tuition Savings Program – Dual Enrollment 3,187,751

33

      Tuition Savings Program – Scholarships and Grants 5,595,000

34

      Nursing Education Center – Operating 3,154,580

 

Art1

(Page 19 of 41)

1

      Rhode Island Capital Plan Funds

2

      Higher Education Centers 2,000,000

3

      Provided that the state fund no more than 50.0 percent of the total project cost.

4

      Total – Office of Postsecondary Commissioner 41,554,909

5

University of Rhode Island

6

     General Revenues

7

     General Revenues 83,843,790

8

     Provided that in order to leverage federal funding and support economic development,

9

     $350,000 shall be allocated to the Small Business Development Center and that $50,000 shall

10

be allocated to Special Olympics Rhode Island to support its mission of providing athletic

11

opportunities for individuals with intellectual and developmental disabilities.

12

      Debt Service 30,552,361

13

      RI State Forensics Laboratory 1,309,006

14

     Other Funds

15

      University and College Funds 706,291,345

16

      Debt – Dining Services 983,687

17

      Debt – Education and General 4,894,005

18

      Debt – Health Services 787,110

19

      Debt – Housing Loan Funds 12,765,579

20

      Debt – Memorial Union 320,156

21

      Debt – Ryan Center 2,359,093

22

      Debt – Alton Jones Services 103,097

23

      Debt – Parking Authority 1,090,069

24

      Debt – Restricted Energy Conservation 788,838

25

      Debt – URI Energy Conservation 2,558,981

26

      Rhode Island Capital Plan Funds

27

      Asset Protection 8,531,280

28

      Total – University of Rhode Island 857,178,397

29

     Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or

30

unencumbered balances as of June 30, 2021 relating to the University of Rhode Island are hereby

31

reappropriated to fiscal year 2022.

32

Rhode Island College

33

     General Revenues

34

      General Revenues 52,172,385

 

Art1

(Page 20 of 41)

1

      Debt Service 5,706,171

2

     Other Funds

3

      University and College Funds 133,203,147

4

      Debt – Education and General 877,841

5

      Debt – Housing 366,667

6

      Debt – Student Center and Dining 154,297

7

      Debt – Student Union 208,800

8

      Debt – G.O. Debt Service 1,644,301

9

      Debt Energy Conservation 655,575

10

      Rhode Island Capital Plan Funds

11

      Asset Protection 4,150,000

12

      Infrastructure Modernization 3,500,000

13

      Total – Rhode Island College 202,639,184

14

     Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or

15

unencumbered balances as of June 30, 2021 relating to Rhode Island College are hereby

16

reappropriated to fiscal year 2022.

17

Community College of Rhode Island

18

     General Revenues

19

      General Revenues 52,527,861

20

      Debt Service 1,486,945

21

     Restricted Receipts 655,700

22

     Other Funds

23

      University and College Funds 104,977,414

24

      CCRI Debt Service – Energy Conservation 833,125

25

      Rhode Island Capital Plan Funds

26

      Asset Protection 2,487,857

27

      Knight Campus Renewal 3,500,000

28

      Knight Campus Lab Renovation 1,300,000

29

      Flanagan Campus Renewal 2,000,000

30

      Data, Cabling, and Power Infrastructure 1,500,000

31

      Total – Community College of RI 171,268,902

32

Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or

33

unencumbered balances as of June 30, 2021 relating to the Community College of Rhode Island

34

are hereby reappropriated to fiscal year 2022.

 

Art1

(Page 21 of 41)

1

      Grand Total – Public Higher Education 1,272,641,392

2

RI State Council on the Arts

3

     General Revenues

4

      Operating Support 851,961

5

      Grants 1,205,000

6

     Provided that $375,000 be provided to support the operational costs of WaterFire Providence

7

art installations.

8

     Federal Funds 828,776

9

     Restricted Receipts 15,000

10

     Other Funds

11

      Art for Public Facilities 602,750

12

      Grand Total – RI State Council on the Arts 3,503,487

13

RI Atomic Energy Commission

14

     General Revenues 1,064,567

15

     Federal Funds 7,936

16

     Restricted Receipts 99,000

17

     Other Funds

18

      URI Sponsored Research 299,276

19

      Rhode Island Capital Plan Funds

20

      RINSC Asset Protection 50,000

21

      Grand Total – RI Atomic Energy Commission 1,520,779

22

RI Historical Preservation and Heritage Commission

23

      General Revenues 1,598,029

24

     Provided that $30,000 support the operational costs of the Fort Adams Trust’s restoration

25

activities.

26

     Federal Funds 563,476

27

     Restricted Receipts 422,100

28

     Other Funds

29

      RIDOT Project Review 146,624

30

      Grand Total – RI Historical Preservation and Heritage Comm. 2,730,229

31

Attorney General

32

Criminal

33

     General Revenues 18,295,003

34

     Federal Funds 2,913,491

 

Art1

(Page 22 of 41)

1

     Restricted Receipts 365,363

2

     Total – Criminal 21,573,857

3

Civil

4

     General Revenues 6,404,555

5

     Restricted Receipts 780,489

6

     Total – Civil 7,185,044

7

Bureau of Criminal Identification

8

     General Revenues 1,908,644

9

General

10

     General Revenues 3,446,309

11

     Other Funds

12

     Rhode Island Capital Plan Funds

13

      Building Renovations and Repairs 150,000

14

      Total – General 3,596,309

15

      Grand Total – Attorney General 34,263,854

16

Corrections

17

Central Management

18

     General Revenues 16,182,952

19

     Federal Funds 125,237

20

     Restricted Receipts 50,000

21

      Total – Central Management 16,358,189

22

Parole Board

23

     General Revenues 1,471,041

24

     Federal Funds 74,536

25

      Total – Parole Board 1,545,577

26

Custody and Security

27

     General Revenues 143,901,773

28

     Federal Funds 935,081

29

      Total – Custody and Security 144,836,854

30

Institutional Support

31

     General Revenues 23,809,175

32

     Other Funds

33

     Rhode Island Capital Plan Funds

34

      Asset Protection 4,100,000

 

Art1

(Page 23 of 41)

1

      Correctional Facilities – Renovations 2,200,000

2

      Total – Institutional Support 30,109,175

3

Institutional Based Rehab./Population Management

4

     General Revenues 13,294,808

5

     Provided that $1,050,000 be allocated to Crossroads Rhode Island for sex offender discharge

6

planning.

7

     Federal Funds 826,469

8

     Restricted Receipts 48,600

9

     Total – Institutional Based Rehab/Population Mgt. 14,169,877

10

Healthcare Services

11

     General Revenues 25,227,501

12

     Restricted Receipts 846,628

13

     Total – Healthcare Services 26,074,129

14

Community Corrections

15

     General Revenues 18,221,990

16

     Federal Funds 98,448

17

     Restricted Receipts 14,854

18

     Total – Community Corrections 18,335,292

19

      Grand Total – Corrections 251,429,093

20

Judiciary

21

Supreme Court

22

     General Revenues

23

     General Revenues 29,690,653

24

     Provided however, that no more than $1,451,527 in combined total shall be offset to the

25

Public Defender’s Office, the Attorney General’s Office, the Department of Corrections, the

26

Department of Children, Youth, and Families, and the Department of Public Safety for square-

27

footage occupancy costs in public courthouses and further provided that $230,000 be allocated to the

28

Rhode Island Coalition Against Domestic Violence for the domestic abuse court advocacy project

29

pursuant to Rhode Island General Law, Section 12-29-7 and that $90,000 be allocated to Rhode Island

30

Legal Services, Inc. to provide housing and eviction defense to indigent individuals.

31

     Defense of Indigents 4,985,432

32

     Federal Funds 117,123

33

     Restricted Receipts 3,633,229

34

     Other Funds

 

Art1

(Page 24 of 41)

1

     Rhode Island Capital Plan Funds

2

      Judicial Complexes - HVAC 1,000,000

3

      Judicial Complexes Asset Protection 1,000,000

4

      Judicial Complexes Fan Coil Unit Replacement 500,000

5

      Licht Judicial Complex Restoration 750,000

6

      Murray Courtroom Restoration 350,000

7

      Total - Supreme Court 42,026,437

8

Judicial Tenure and Discipline

9

     General Revenues 155,514

10

Superior Court

11

General Revenues 25,084,814

12

Federal Funds 108,905

13

Restricted Receipts 325,000

14

Total – Superior Court 25,518,719

15

Family Court

16

General Revenues 23,422,531

17

Federal Funds 3,268,112

18

Total – Family Court 26,690,643

19

District Court

20

     General Revenues 14,061,858

21

     Restricted Receipts 60,000

22

      Total - District Court 14,121,858

23

Traffic Tribunal

24

     General Revenues 8,982,592

25

Workers' Compensation Court

26

     Restricted Receipts 8,992,003

27

      Grand Total – Judiciary 126,487,766

28

Military Staff

29

     General Revenues 3,227,916

30

     Federal Funds 34,984,059

31

     Restricted Receipts

32

      RI Military Family Relief Fund 55,000

33

     Other Funds

34

     Rhode Island Capital Plan Funds

 

Art1

(Page 25 of 41)

1

      Asset Protection 600,000

2

      Bristol Readiness Center 100,000

3

      Grand Total – Military Staff 38,966,975

4

Public Safety

5

Central Management

6

     General Revenues 901,539

7

     Federal Funds 10,126,447

8

     Restricted Receipts 94,963

9

      Total – Central Management 11,122,949

10

E-911 Emergency Telephone System

11

     Restricted Receipts 7,563,080

12

Security Services

13

     General Revenues 26,678,184

14

Municipal Police Training Academy

15

     General Revenues 310,456

16

     Federal Funds 506,487

17

     Total – Municipal Police Training Academy 816,943

18

State Police

19

     General Revenues 77,836,189

20

     Federal Funds 6,721,675

21

     Restricted Receipts 1,731,022

22

     Other Funds

23

     Rhode Island Capital Plan Funds

24

      DPS Asset Protection 482,000

25

      Training Academy Upgrades 500,000

26

      Airport Corporation Assistance 149,570

27

      Road Construction Reimbursement 1,653,945

28

      Weight and Measurement Reimbursement 400,000

29

      Total – State Police 89,474,401

30

      Grand Total – Public Safety 135,655,557

31

Office of Public Defender

32

     General Revenues 13,386,423

33

     Federal Funds 75,665

34

      Grand Total – Office of Public Defender 13,462,088

 

Art1

(Page 26 of 41)

1

Emergency Management Agency

2

     General Revenues 2,901,055

3

     Federal Funds 8,018,360

4

     Restricted Receipts 553,132

5

     Other Funds

6

      Rhode Island Capital Plan Funds

7

      RI Statewide Communications Network 1,494,414

8

      Emergency Management Building Feasibility Study 250,000

9

      Grand Total – Emergency Management Agency 13,216,961

10

Environmental Management

11

     Office of the Director

12

     General Revenues 7,221,910

13

     Of this general revenue amount, $50,000 is appropriated to the Conservation Districts.

14

     Federal Funds 1,496

15

     Restricted Receipts 3,947,405

16

      Total – Office of the Director 11,170,811

17

Natural Resources

18

     General Revenues 25,080,207

19

     Federal Funds 21,853,293

20

     Restricted Receipts 4,609,349

21

     Other Funds

22

      DOT Recreational Projects 762,000

23

      Blackstone Bikepath Design 1,000,000

24

      Transportation MOU 10,286

25

      Rhode Island Capital Plan Funds

26

      Fort Adams Rehabilitation 300,000

27

      Recreational Facilities Improvements 2,600,000

28

      Recreation Facility Asset Protection 500,000

29

      Galilee Piers Upgrade 1,850,000

30

      Newport Pier Upgrades 300,000

31

      Total – Natural Resources 58,865,135

32

Environmental Protection

33

     General Revenues 13,957,455

34

     Federal Funds 10,259,862

 

Art1

(Page 27 of 41)

1

     Restricted Receipts 8,071,370

2

     Other Funds

3

      Transportation MOU 72,961

4

      Total – Environmental Protection 32,361,648

5

      Grand Total – Environmental Management 102,397,594

6

Coastal Resources Management Council

7

     General Revenues 2,740,539

8

     Federal Funds 1,575,694

9

     Restricted Receipts 250,000

10

     Other Funds

11

      Rhode Island Capital Plan Funds

12

      Rhode Island Coastal Storm Risk Study 475,000

13

      Grand Total – Coastal Resources Mgmt. Council 5,041,233

14

Transportation

15

Central Management

16

     Federal Funds

17

     Other Funds 10,062,731

18

     Gasoline Tax 7,683,082

19

      Total – Central Management 17,745,813

20

Management and Budget

21

     Other Funds

22

     Gasoline Tax 4,851,298

23

Infrastructure Engineering

24

     Federal Funds 330,681,367

25

     Restricted Receipts 2,656,328

26

     Other Funds

27

      Gasoline Tax 76,035,564

28

      Toll Revenue 46,946,000

29

      Miscellaneous Revenue 3,280,000

30

     Rhode Island Capital Plan Funds

31

      Bike Path Facilities Maintenance 400,000

32

      Highway Improvement Program 29,951,346

33

      RIPTA - College Hill Bus Tunnel 800,000

34

      RIPTA - Land and Buildings 610,000

 

Art1

(Page 28 of 41)

1

      RIPTA - Warwick Bus Hub 140,000

2

      RIPTA - URI Mobility Hub 500,000

3

      Total - Infrastructure Engineering 492,000,605

4

Infrastructure Maintenance

5

     Other Funds

6

      Gasoline Tax 23,886,243

7

      Miscellaneous Revenue 550,000

8

      Rhode Island Highway Maintenance Account 117,078,407

9

     Rhode Island Capital Plan Funds

10

      Maintenance Facilities Improvements 600,000

11

      Welcome Center 150,000

12

      Salt Storage Facilities 1,300,000

13

      Maintenance - Equipment Replacement 1,500,000

14

      Train Station Maintenance and Repairs 350,000

15

      Total – Infrastructure Maintenance 145,414,650

16

      Grand Total – Transportation 660,012,366

17

Statewide Totals

18

     General Revenues 4,247,805,061

19

     Federal Funds 3,323,135,247

20

     Restricted Receipts 348,918,183

21

     Other Funds 2,275,187,456

22

      Statewide Grand Total 10,195,045,947

23

     SECTION 2. Each line appearing in Section 1 of this Article shall constitute an

24

appropriation.

25

     SECTION 3. Upon the transfer of any function of a department or agency to another

26

department or agency, the Governor is hereby authorized by means of executive order to transfer

27

or reallocate, in whole or in part, the appropriations and the full-time equivalent limits affected

28

thereby; provided, however, in accordance with Rhode Island General Law, Section 42-6-5, when

29

the duties or administrative functions of government are designated by law to be performed within

30

a particular department or agency, no transfer of duties or functions and no re-allocation, in whole

31

or part, or appropriations and full-time equivalent positions to any other department or agency shall

32

be authorized.

33

     SECTION 4. From the appropriation for contingency shall be paid such sums as may be

34

required at the discretion of the Governor to fund expenditures for which appropriations may not

 

Art1

(Page 29 of 41)

1

exist. Such contingency funds may also be used for expenditures in the several departments and

2

agencies where appropriations are insufficient, or where such requirements are due to unforeseen

3

conditions or are non-recurring items of an unusual nature. Said appropriations may also be used

4

for the payment of bills incurred due to emergencies or to any offense against public peace and

5

property, in accordance with the provisions of Titles 11 and 45 of the General Laws of 1956, as

6

amended. All expenditures and transfers from this account shall be approved by the Governor.

7

     SECTION 5. The general assembly authorizes the state controller to establish the internal

8

service accounts shown below, and no other, to finance and account for the operations of state

9

agencies that provide services to other agencies, institutions and other governmental units on a cost

10

reimbursed basis. The purpose of these accounts is to ensure that certain activities are managed in

11

a businesslike manner, promote efficient use of services by making agencies pay the full costs

12

associated with providing the services, and allocate the costs of central administrative services

13

across all fund types, so that federal and other non-general fund programs share in the costs of

14

general government support. The controller is authorized to reimburse these accounts for the cost

15

of work or services performed for any other department or agency subject to the following

16

expenditure limitations:

17

     Account Expenditure Limit

18

     State Assessed Fringe Benefit Internal Service Fund 37,505,032

19

     Administration Central Utilities Internal Service Fund 27,426,989

20

     State Central Mail Internal Service Fund 6,583,197

21

     State Telecommunications Internal Service Fund 3,552,053

22

     State Automotive Fleet Internal Service Fund 12,743,910

23

     Surplus Property Internal Service Fund 3,000

24

     Health Insurance Internal Service Fund 273,639,595

25

     State Fleet Revolving Loan Fund 264,339

26

     Other Post-Employment Benefits Fund 63,858,483

27

     Capitol Police Internal Service Fund 1,429,798

28

     Corrections Central Distribution Center Internal Service Fund 6,868,331

29

     Correctional Industries Internal Service Fund 8,231,177

30

     Secretary of State Record Center Internal Service Fund 1,046,670

31

     Human Resources Internal Service Fund 13,937,328

32

     DCAMM Facilities Internal Service Fund 42,849,110

33

     Information Technology Internal Service Fund 49,448,621

34

     SECTION 6. Legislative Intent - The General Assembly may provide a written "statement

 

Art1

(Page 30 of 41)

1

of legislative intent" signed by the chairperson of the House Finance Committee and by the

2

chairperson of the Senate Finance Committee to show the intended purpose of the appropriations

3

contained in Section 1 of this Article. The statement of legislative intent shall be kept on file in the

4

House Finance Committee and in the Senate Finance Committee.

5

     At least twenty (20) days prior to the issuance of a grant or the release of funds, which

6

grant or funds are listed on the legislative letter of intent, all department, agency and corporation

7

directors, shall notify in writing the chairperson of the House Finance Committee and the

8

chairperson of the Senate Finance Committee of the approximate date when the funds are to be

9

released or granted.

10

     SECTION 7. Appropriation of Temporary Disability Insurance Funds -- There is hereby

11

appropriated pursuant to sections 28-39-5 and 28-39-8 of the Rhode Island General Laws all funds

12

required to be disbursed for the benefit payments from the Temporary Disability Insurance Fund

13

and Temporary Disability Insurance Reserve Fund for the fiscal year ending June 30, 2021.

14

     SECTION 8. Appropriation of Employment Security Funds -- There is hereby appropriated

15

pursuant to section 28-42-19 of the Rhode Island General Laws all funds required to be disbursed

16

for benefit payments from the Employment Security Fund for the fiscal year ending June 30, 2021.

17

     SECTION 9. Appropriation of Lottery Division Funds -- There is hereby appropriated to

18

the Lottery Division any funds required to be disbursed by the Lottery Division for the purposes of

19

paying commissions or transfers to the prize fund for the fiscal year ending June 30, 2021.

20

     SECTION 10. Appropriation of CollegeBoundSaver Funds – There is hereby appropriated

21

to the Office of the General Treasurer designated funds received under the CollegeBoundSaver

22

program for transfer to the Division of Higher Education Assistance within the Office of the

23

Postsecondary Commissioner to support student financial aid for the fiscal year ending June 30,

24

2021.

25

     SECTION 11. Appropriation of Higher Education Funds -- There is hereby appropriated

26

to Public Higher Education any funds required to be disbursed by the public institutions of higher

27

education for the purposes of carrying out the mission of each institution for the fiscal year ending

28

June 30, 2021.

29

     SECTION 12. Departments and agencies listed below may not exceed the number of full-

30

time equivalent (FTE) positions shown below in any pay period. Full-time equivalent positions do

31

not include limited period positions or, seasonal or intermittent positions whose scheduled period

32

of employment does not exceed twenty-six consecutive weeks or whose scheduled hours do not

33

exceed nine hundred and twenty-five (925) hours, excluding overtime, in a one-year period. Nor

34

do they include individuals engaged in training, the completion of which is a prerequisite of

 

Art1

(Page 31 of 41)

1

employment. Provided, however, that the Governor or designee, Speaker of the House of

2

Representatives or designee, and the President of the Senate or designee may authorize an

3

adjustment to any limitation. Prior to the authorization, the State Budget Officer shall make a

4

detailed written recommendation to the Governor, the Speaker of the House, and the President of

5

the Senate. A copy of the recommendation and authorization to adjust shall be transmitted to the

6

chairman of the House Finance Committee, Senate Finance Committee, the House Fiscal Advisor

7

and the Senate Fiscal Advisor.

8

     State employees whose funding is from non-state general revenue funds that are time

9

limited shall receive limited term appointment with the term limited to the availability of non-state

10

general revenue funding source.

11

     FY 2021 FTE POSITION AUTHORIZATION

12

     Departments and Agencies Full-Time Equivalent

13

     Administration 652.7

14

     Provided that no more than 427.0 of the total authorization would be limited to positions that

15

support internal service fund programs.

16

     Business Regulation 171.0

17

     Executive Office of Commerce 15.0

18

     Labor and Training 395.7

19

     Revenue 611.5

20

     Legislature 298.5

21

     Office of the Lieutenant Governor 8.0

22

     Office of the Secretary of State 59.0

23

     Office of the General Treasurer 89.0

24

     Board of Elections 13.0

25

     Rhode Island Ethics Commission 12.0

26

     Office of the Governor 45.0

27

     Commission for Human Rights 14.5

28

     Public Utilities Commission 54.0

29

     Office of Health and Human Services 201.0

30

     Children, Youth, and Families 640.5

31

     Health 540.6

32

     Human Services 754.0

33

     Office of Veterans Services 252.1

34

     Office of Healthy Aging 31.0

 

Art1

(Page 32 of 41)

1

     Behavioral Healthcare, Developmental Disabilities, and Hospitals 985.4

2

     Office of the Child Advocate 10.0

3

     Commission on the Deaf and Hard of Hearing 4.0

4

     Governor’s Commission on Disabilities 4.0

5

     Office of the Mental Health Advocate 4.0

6

     Elementary and Secondary Education 148.1

7

     School for the Deaf 60.0

8

     Davies Career and Technical School 126.0

9

     Office of Postsecondary Commissioner 32.0

10

     Provided that 1.0 of the total authorization would be available only for positions that are

11

supported by third-party funds, 9.0 would be available only for positions at the State’s Higher

12

Education Centers located in Woonsocket and Westerly, and 10.0 would be available only for

13

positions at the Nursing Education Center.

14

     University of Rhode Island 2,555.0

15

     Provided that 357.8 of the total authorization would be available only for positions that are

16

supported by third-party funds.

17

     Rhode Island College 949.2

18

     Provided that 76.0 of the total authorization would be available only for positions that are

19

supported by third-party funds.

20

     Community College of Rhode Island 849.1

21

     Provided that 89.0 of the total authorization would be available only for positions that are

22

supported by third-party funds.

23

     Rhode Island State Council on the Arts 8.6

24

     RI Atomic Energy Commission 8.6

25

     Historical Preservation and Heritage Commission 15.6

26

     Office of the Attorney General 247.1

27

     Corrections 1,423.0

28

     Judicial 726.3

29

     Military Staff 96.0

30

     Emergency Management Agency 32.0

31

     Public Safety 598.6

32

     Office of the Public Defender 99.0

33

     Environmental Management 405.0

34

     Coastal Resources Management Council 30.0

 

Art1

(Page 33 of 41)

1

     Transportation 800.0

2

     Total 15,074.7

3

     No agency or department may employ contracted employees or employee services where

4

contract employees would work under state employee supervisors without determination of need

5

by the Director of Administration acting upon positive recommendations of the Budget Officer and

6

the Personnel Administrator and 15 days after a public hearing.

7

     Nor may any agency or department contract for services replacing work done by state

8

employees at that time without determination of need by the Director of Administration acting upon

9

the positive recommendations of the Budget Officer and the Personnel Administrator and 30 days

10

after a public hearing.

11

     SECTION 13. The amounts reflected in this Article include the appropriation of Rhode

12

Island Capital Plan funds for fiscal year 2021 and supersede appropriations provided for FY 2021

13

within Section 12 of Article 1 of Chapter 088 of the P.L. of 2019.

14

     The following amounts are hereby appropriated out of any money in the State’s Rhode

15

Island Capital Plan Fund not otherwise appropriated to be expended during the fiscal years ending

16

June 30, 2022, June 30, 2023, June 30, 2024, and June 30, 2025. These amounts supersede

17

appropriations provided within Section 12 of Article 1 of Chapter 088 of the P.L. of 2019.

18

     In the event that a capital project appropriated in the budget year is overspent, the

19

department may utilize future fiscal year’s funding as listed in this section below providing that the

20

project in total does not exceed the limits set forth for each project.

21

     For the purposes and functions hereinafter mentioned, the State Controller is hereby

22

authorized and directed to draw his or her orders upon the General Treasurer for the payment of

23

such sums and such portions thereof as may be required by him or her upon receipt of properly

24

authenticated vouchers.

25

FY Ending FY Ending FY Ending FY Ending

26

     Project 06/30/2022 06/30/2023 06/30/2024 06/30/2025

27

DOA – 560 Jefferson Boulevard 100,000 100,000 100,000 100,000

28

DOA – Accessibility 1,000,000 1,000,000 1,000,000 1,000,000

29

DOA – Arrigan Center 147,500 825,000 125,000 50,000

30

DOA – Substance Abuse Facilities 250,000 250,000 250,000 250,000

31

DOA – Big River Management 200,000 130,000 130,000 130,000

32

DOA – Cannon Building 2,000,000 3,000,000 2,750,000 3,000,000

33

DOA – Convention Center

34

Authority 3,500,000 3,500,000 4,000,000 3,000,000

 

Art1

(Page 34 of 41)

1

DOA – Cranston Street Armory 650,000 2,150,000 3,150,000 0

2

DOA – BHDDH MH Facilities 200,000 200,000 200,000 200,000

3

DOA – BHDDH Group Homes

4

Fire Protection 325,000 325,000 325,000 0

5

DOA – BHDDH DD Facilities 300,000 300,000 300,000 300,000

6

DOA – Zambarano Utilities &

7

Infrastructure 350,000 1,800,000 500,000 500,000

8

DOA – DoIT Enterprise

9

Operations Center 500,000 2,250,000 2,000,000 1,100,000

10

DOA – Dunkin Donuts Center 1,850,000 1,300,000 1,000,000 970,000

11

DOA – Environmental

12

Compliance 200,000 200,000 200,000 0

13

DOA – BHDDH Group Homes 500,000 500,000 500,000 500,000

14

DOA – Hospital Consolidation 4,994,697 0 0 0

15

DOA – Energy Efficiency 1,000,000 1,000,000 1,000,000 1,000,000

16

DOA – Old State House 100,000 100,000 100,000 0

17

DOA – Statewide Facilities

18

Master Plan 650,000 450,000 0 0

19

DOA – Pastore Building

20

Demolition 1,000,000 1,000,000 1,000,000 0

21

DOA – Pastore Center

22

Medical Buildings

23

Asset Protection 1,000,000 1,000,000 1,000,000 1,000,000

24

DOA – Pastore Center

25

Non-Medical Buildings

26

Asset Protection. 4,000,000 4,250,000 5,000,000 5,000,000

27

DOA – Pastore Electrical Utilities 175,000 200,000 200,000 350,000

28

DOA – Pastore Utilities Water 100,000 280,000 280,000 280,000

29

DOA – Security Measures

30

/State Buildings 750,000 750,000 750,000 750,000

31

DOA – State House Renovations 928,000 1,600,000 1,400,000 629,000

32

DOA – State Office Building 100,000 100,000 100,000 100,000

33

DOA – State Office

34

Reorganization & Relocation 500,000 0 0 0

 

Art1

(Page 35 of 41)

1

DOA – Replacement of

2

Fuel Tanks 500,000 430,000 430,000 330,000

3

DOA – Veterans Auditorium 185,000 765,000 100,000 75,000

4

DOA – Washington County

5

Gov. Center 500,000 650,000 650,000 650,000

6

DOA – William Powers Building 3,000,000 2,500,000 3,000,000 3,000,000

7

DOA – Resource Recovery

8

Phase VI Construction 0 4,000,000 2,000,000 0

9

DBR – State Fire Marshal

10

Asset Protection 100,000 100,000 100,000 100,000

11

EOC – I-195 Commission 578,000 0 0 0

12

EOC – I-195 Park Improvements 2,300,000 700,000 0 0

13

DCYF – Training School

14

Redesign 1,750,000 0 0 0

15

DCYF – Training School

16

Asset Protection 250,000 250,000 250,000 250,000

17

DOH – Laboratory Equipment 400,000 400,000 400,000 400,000

18

DHS – Blind Vending Facilities 165,000 165,000 165,000 165,000

19

DHS – Veterans Home

20

Asset Protection 100,000 100,000 350,000 350,000

21

BHDDH – Residential Support 100,000 100,000 100,000 100,000

22

BHDDH – Hospital Equipment 300,000 300,000 300,000 300,000

23

EL SEC – Davies School HVAC 900,000 900,000 0 0

24

EL SEC – Davies School

25

Asset Protection 150,000 500,000 500,000 500,000

26

EL SEC – Davies School

27

Healthcare Classroom

28

Renovations 4,500,000 0 0 0

29

EL SEC – Met School

30

Asset Protection 250,000 250,000 250,000 250,000

31

EL SEC – Met School

32

Roof Replacement 0 550,000 1,750,000 1,750,000

33

EL SEC – School for the Deaf

34

Asset Protection 50,000 50,000 50,000 50,000

 

Art1

(Page 36 of 41)

1

URI – Asset Protection 8,700,000 8,874,000 9,094,395 9,276,000

2

RIC – Asset Protection 4,233,000 4,318,000 4,426,657 4,538,000

3

RIC – Infrastructure

4

Modernization 3,750,000 3,900,000 4,250,000 4,500,000

5

CCRI – Asset Protection 2,537,615 2,588,000 2,653,124 2,719,452

6

CCRI – Data Cabling and

7

Power Infrastructure 3,300,000 3,700,000 4,650,000 0

8

CCRI – Flanagan Campus

9

Renewal 2,000,000 6,000,000 2,500,000 0

10

CCRI – Knight Campus

11

Lab Renovation 1,300,000 0 0 0

12

CCRI – Renovation

13

and Modernization 0 5,000,000 9,000,000 14,000,000

14

Atomic Energy –

15

Asset Protection 50,000 50,000 50,000 50,000

16

Attorney General –

17

Asset Protection 150,000 150,000 150,000 150,000

18

DOC – Asset Protection 4,100,000 4,100,000 4,100,000 4,100,000

19

Judiciary – Garrahy Courthouse 0 0 2,250,000 2,250,000

20

Judiciary – Asset Protection 1,000,000 1,500,000 1,500,000 1,200,000

21

Judiciary – Complex HVAC 1,000,000 1,000,000 1,000,000 500,000

22

Judiciary – Licht Judicial Complex

23

Restoration 750,000 750,000 750,000 750,000

24

Judiciary – McGrath HVAC 0 225,000 0 0

25

Judiciary – Fan Coils 500,000 500,000 500,000 500,000

26

Judiciary – Murray Courtroom

27

Restoration 350,000 0 0 0

28

Judiciary – Garrahy Courtroom

29

Restoration 250,000 750,000 750,000 0

30

Military Staff –

31

Aviation Readiness 535,263 535,263 126,166 574,183

32

Military Staff –

33

Asset Protection 600,000 600,000 600,000 600,000

34

EMA – RI Statewide

 

Art1

(Page 37 of 41)

1

Communications Network 1,643,855 1,643,855 1,643,855 1,643,855

2

DPS – Asset Protection 550,000 425,000 300,000 300,000

3

DPS – Training Academy Asset

4

Protection 500,000 150,000 150,000 150,000

5

DEM – Dam Repair 1,000,000 2,000,000 2,000,000 3,000,000

6

DEM – Facilities Asset

7

Protection 500,000 500,000 500,000 500,000

8

DEM – Recreational Facilities

9

Improvements 2,600,000 2,600,000 2,600,000 2,600,000

10

DEM – Fort Adams Trust 300,000 300,000 300,000 300,000

11

DEM – Galilee Piers/Bulkhead 1,420,000 2,000,000 2,000,000 2,000,000

12

DEM – Natural Resources

13

Office & Visitor’s Center 0 2,000,000 3,000,000 0

14

DOT – Maintenance Facility

15

Improv. 600,000 500,000 500,000 500,000

16

DOT – Highway Improvement

17

Program 34,951,346 27,700,000 27,200,000 27,200,000

18

DOT – Bike Path Facilities

19

Maintenance 400,000 400,000 400,000 400,000

20

DOT – Salt Storage Facilities

21

Improv. 1,500,000 1,000,000 1,000,000 0

22

DOT – Train Station

23

Maintenance 350,000 350,000 350,000 350,000

24

DOT – Maintenance –

25

Capital Equipment Replacement 1,500,000 1,800,000 1,800,000 1,800,000

26

DOT – Welcome Center 150,000 150,000 150,000 150,000

27

DOT – RIPTA –

28

College Hill Bus Terminal 300,000 0 0 0

29

DOT – RIPTA –

30

Land and Building

31

Enhancements 500,000 500,000 500,000 500,000

32

DOT – RIPTA – URI Mobility 100,000 250,000 0 0

33

     SECTION 14. Reappropriation of Funding for Rhode Island Capital Plan Fund Projects. –

34

Any unexpended and unencumbered funds from Rhode Island Capital Plan Fund project

 

Art1

(Page 38 of 41)

1

appropriations shall be reappropriated in the ensuing fiscal year and made available for the same

2

purpose. However, any such reappropriations are subject to final approval by the General Assembly

3

as part of the supplemental appropriations act. Any unexpended funds of less than five hundred

4

dollars ($500) shall be reappropriated at the discretion of the State Budget Officer.

5

     SECTION 15. The following amounts are hereby appropriated out of any money in the

6

Rhode Island intermodal surface transportation fund not otherwise appropriated to be expended

7

during the fiscal years ending June 30, 2022, June 30, 2023, June 30, 2024, and June 30, 2025.

8

     For the purposes and functions hereinafter mentioned, the state controller is hereby

9

authorized and directed to draw his or her orders upon the general treasurer for the payment of such

10

sums and such portions thereof from state funds as may be required by him or her upon receipt of

11

properly authenticated vouchers.

12

     Should an activity or project require advancement of state funding relative to the planned

13

schedule, and the office of management and budget can demonstrate that it is cost-effective to do

14

so, the appropriation may be increased in one fiscal year and decreased in a subsequent fiscal year

15

on a dollar-to-dollar basis.

16

FY Ending FY Ending FY Ending FY Ending

17

     Project 06/30/2022 06/30/2023 06/30/2024 06/30/2025

18

Stormwater Management 6,000,000 6,000,000 6,000,000 6,000,000

19

Winter Maintenance 21,000,000 21,000,000 21,000,000 21,000,000

20

Maintenance Capital Equipment 6,000,000 6,000,000 6,000,000 6,000,000

21

Non-Maintenance Capital Equipment 478,686 591,630 591,630 550,000

22

Safety Hardware Replacement 200,000 200,000 200,000 200,000

23

Traffic Safety Capital 2,200,000 2,200,000 2,200,000 2,200,000

24

6/10 Interchange 13,200,000 8,600,000 3,000,000 0

25

Newport Pell Ramps 7,260,000 0 0 0

26

Henderson Bridge 1,250,000 0 0 0

27

Providence Viaduct North 9,621,728 9,412,560 8,785,056 9,656,800

28

Washington Bridge 3,098,860 2,210,652 1,660,079 0

29

Huntington Viaduct 7,250,000 5,000,000 0 0

30

Pawtucket-Central Falls Train Station 1,561,857 0 0 0

31

Bus Purchases 3,425,330 4,012,679 4,337,401 3,558,024

32

URI Mobility Hub 0 500,000 0 0

33

     SECTION 16. Reappropriation of Funding for the Intermodal Surface Transportation Fund

34

Projects. – Any unexpended and unencumbered funds from Intermodal Surface Transportation

 

Art1

(Page 39 of 41)

1

Fund project appropriations shall be reappropriated in the ensuing fiscal year and made available

2

for the same purpose subject to available cash resources in the fund. However, any such

3

reappropriations are subject to final approval by the General Assembly as part of the supplemental

4

appropriations act.

5

     SECTION 17. For the Fiscal Year ending June 30, 2021, the Rhode Island Housing and

6

Mortgage Finance Corporation shall provide from its resources such sums as appropriate in support

7

of the Neighborhood Opportunities Program. The Corporation shall provide a report detailing the

8

amount of funding provided to this program, as well as information on the number of units of

9

housing provided as a result to the Director of Administration, the Chair of the Housing Resources

10

Commission, the Chair of the House Finance Committee, the Chair of the Senate Finance

11

Committee and the State Budget Officer.

12

     SECTION 18. Notwithstanding any general laws to the contrary, the Rhode Island

13

Infrastructure Bank shall transfer to the State Controller the sum of five million dollars

14

($5,000,000) by June 30, 2021.

15

     SECTION 19. Notwithstanding any general laws to the contrary, the Rhode Island Student

16

Loan Authority shall transfer to the State Controller the sum of two million dollars ($2,000,000)

17

by June 30, 2021.

18

     SECTION 20. Notwithstanding any general laws to the contrary, the Rhode Island Health

19

and Educational Building Corporation shall transfer to the State Controller the sum of one million

20

dollars ($1,000,000) by June 30, 2021.

21

     SECTION 21. Notwithstanding any general laws to the contrary, the Rhode Island

22

Resource Recovery Corporation shall transfer to the State Controller the sum of five million dollars

23

($5,000,000) by June 30, 2021.

24

     SECTION 22. Notwithstanding any general laws to the contrary, the Narragansett Bay

25

Commission shall transfer to the State Controller the sum of two million dollars ($2,000,000) by

26

June 30, 2021.

27

     SECTION 23. Notwithstanding any general laws to the contrary, the Rhode Island Housing

28

and Mortgage Finance Corporation shall transfer to the State Controller the sum of one million

29

ninety three thousand three hundred seventy five dollars ($1,093,375) by June 30, 2021. In addition,

30

Notwithstanding any general laws to the contrary, the Rhode Island Housing and Mortgage Finance

31

Corporation is authorized to use up to one-half of any accumulated fund balances previously

32

derived from the transfer of funds from the Department of Behavioral Healthcare, Developmental

33

Disabilities and Hospitals and held in reserve for the Thresholds and Access to Independence

34

programs as of July 1, 2020, to partner with the Department of Behavioral Healthcare,

 

Art1

(Page 40 of 41)

1

Developmental Disabilities and Hospitals, and any other State departments as necessary in

2

consultation with the Department of Behavioral Healthcare, Developmental Disabilities and

3

Hospitals, to pursue the creation or preservation of community-based alternatives for individuals

4

with behavioral health needs and developmental disabilities in furtherance of rebalancing towards

5

least restrictive settings and from high-cost inpatient settings to lower-cost community settings.

6

     SECTION 24. This article shall take effect as of July 1, 2020.

 

Art1

(Page 41 of 41)