2020 -- H 7170 | |
======== | |
LC003762 | |
======== | |
STATE OF RHODE ISLAND | |
IN GENERAL ASSEMBLY | |
JANUARY SESSION, A.D. 2020 | |
____________ | |
A N A C T | |
RELATING TO MAKING REVISED APPROPRIATIONS IN SUPPORT OF FY 2020 | |
| |
Introduced By: Representative Marvin L. Abney | |
Date Introduced: January 16, 2020 | |
Referred To: House Finance | |
(Governor) | |
It is enacted by the General Assembly as follows: | |
1 | SECTION 1. Subject to the conditions, limitations and restrictions hereinafter contained in |
2 | this act, the following general revenue amounts are hereby appropriated out of any money in the |
3 | treasury not otherwise appropriated to be expended during the fiscal year ending June 30, 2020. The |
4 | amounts identified for federal funds and restricted receipts shall be made available pursuant to |
5 | section 35-4-22 and Chapter 41 of Title 42 of the Rhode Island General Laws. For the purposes and |
6 | functions hereinafter mentioned, the state controller is hereby authorized and directed to draw his or |
7 | her orders upon the general treasurer for the payment of such sums or such portions thereof as may |
8 | be required from time to time upon receipt by him or her of properly authenticated vouchers. |
9 | FY 2020 FY 2020 FY 2020 |
10 | Enacted Change FINAL |
11 | Administration |
12 | Central Management |
13 | General Revenues 2,389,232 0 2,389,232 |
14 | Legal Services |
15 | General Revenues 2,294,340 (127,796) 2,166,544 |
16 | Accounts and Control |
17 | General Revenues 5,412,043 0 5,412,043 |
18 | Restricted Receipts – |
19 | OPEB Board Administration 149,966 (10,162) 139,804 |
| |
1 | Total – Accounts and Control 5,562,009 (10,162) 5,551,847 |
2 | Office of Management and Budget |
3 | General Revenues 8,220,142 (9,691) 8,210,451 |
4 | Restricted Receipts 300,000 0 300,000 |
5 | Other Funds 1,321,384 (306,176) 1,015,208 |
6 | Total – Office of Management and Budget 9,841,526 (315,867) 9,525,659 |
7 | Purchasing |
8 | General Revenues 3,335,156 0 3,335,156 |
9 | Restricted Receipts 459,389 (750) 458,639 |
10 | Other Funds 503,353 10,733 514,086 |
11 | Total – Purchasing 4,297,898 9,983 4,307,881 |
12 | Human Resources |
13 | General Revenues 788,541 516,837 1,305,378 |
14 | Personnel Appeal Board |
15 | General Revenues 151,521 0 151,521 |
16 | Information Technology |
17 | General Revenues 1,647,418 3,536,217 5,183,635 |
18 | Federal Funds 114,000 0 114,000 |
19 | Restricted Receipts 6,622,092 11,120,130 17,742,222 |
20 | Provided that $343,000 of this amount is for the Division of Motor Vehicles for license |
21 | plates reissuance initial costs. |
22 | Total – Information Technology 8,383,510 14,656,347 23,039,857 |
23 | Library and Information Services |
24 | General Revenues 1,457,501 (1,417) 1,456,084 |
25 | Federal Funds 1,155,921 167,444 1,323,365 |
26 | Restricted Receipts 1,404 5,586 6,990 |
27 | Total – Library and Information Services 2,614,826 171,613 2,786,439 |
28 | Planning |
29 | General Revenues 1,530,465 (143,943) 1,386,522 |
30 | Provided that $500,000 is for the Rhode Island Statewide Complete Count Committee. |
31 | Federal Funds 15,448 121,867 137,315 |
32 | Other Funds |
33 | Air Quality Modeling 24,000 0 24,000 |
34 | Federal Highway – PL Systems Planning 3,775,979 1,029,078 4,805,057 |
| LC003762 - Page 2 of 39 |
1 | FTA – Metro Planning Grant 1,107,450 110,970 1,218,420 |
2 | Total – Planning 6,453,342 1,117,972 7,571,314 |
3 | General |
4 | General Revenues |
5 | Miscellaneous Grants/Payments 130,000 0 130,000 |
6 | Provided that this amount be allocated to City Year for the Whole School Whole Child |
7 | Program, which provides individualized support to at-risk students. |
8 | Torts – Courts/Awards 900,000 0 900,000 |
9 | Resource Sharing and State Library Aid 9,562,072 0 9,562,072 |
10 | Library Construction Aid 1,937,230 0 1,937,230 |
11 | Restricted Receipts 700,000 0 700,000 |
12 | Other Funds |
13 | Rhode Island Capital Plan Funds |
14 | Security Measures State Buildings 500,000 118,031 618,031 |
15 | Energy Efficiency Improvements 500,000 158,752 658,752 |
16 | Cranston Street Armory 500,000 0 500,000 |
17 | State House Renovations 2,201,684 1,253,307 3,454,991 |
18 | Zambarano Utilities & Infrastructure 2,242,000 (542,000) 1,700,000 |
19 | Replacement of Fueling Tanks 330,000 (330,000) 0 |
20 | Environmental Compliance 200,000 0 200,000 |
21 | Big River Management Area 100,000 43,140 143,140 |
22 | Veterans Memorial Auditorium 90,000 1,295 91,295 |
23 | Shepard Building 250,000 (50,000) 200,000 |
24 | Pastore Center Water Tanks & Pipes 280,000 (180,000) 100,000 |
25 | RI Convention Center Authority 5,500,000 1,147,756 6,647,756 |
26 | Dunkin Donuts Center 1,500,000 701,056 2,201,056 |
27 | Pastore Center Power Plant Rehabilitation 2,350,000 525,200 2,875,200 |
28 | Accessibility – Facility Renovations 1,000,000 0 1,000,000 |
29 | DoIT Enterprise Operations Center 500,000 0 500,000 |
30 | BHDDH DD & Community Facilities – |
31 | Asset Protection 200,000 30,716 230,716 |
32 | BHDDH DD & Community Homes – |
33 | Fire Code 1,600,000 1,143,675 2,743,675 |
34 | BHDDH DD Regional Facilities – |
| LC003762 - Page 3 of 39 |
1 | Asset Protection 300,000 182,500 482,500 |
2 | BHDDH Substance Abuse |
3 | Asset Protection 250,000 55,644 305,644 |
4 | BHDDH Group Homes 500,000 (27,927) 472,073 |
5 | Expo Center (Springfield) 250,000 0 250,000 |
6 | Hospital Consolidation 13,132,000 (10,132,000) 3,000,000 |
7 | McCoy Stadium 200,000 120,010 320,010 |
8 | Statewide Facility Master Plan 250,000 82,000 332,000 |
9 | Cannon Building 1,250,000 (750,000) 500,000 |
10 | Old Colony House 25,000 25,000 50,000 |
11 | Old State House 500,000 184,024 684,024 |
12 | State Office Building 350,000 240,000 590,000 |
13 | State Office Reorganization & Relocation 1,750,000 0 1,750,000 |
14 | William Powers Building 1,250,000 58,910 1,308,910 |
15 | Pastore Center Utilities Upgrade 387,000 798,270 1,185,270 |
16 | Pastore Center Medical Buildings |
17 | Asset Protection 3,487,500 (1,737,500) 1,750,000 |
18 | Pastore Center Non-Medical Buildings |
19 | Asset Protection 4,350,388 6,706,499 11,056,887 |
20 | Washington County Government Center 1,050,000 200,000 1,250,000 |
21 | Chapin Health Laboratory 275,000 46,379 321,379 |
22 | Pastore Center Building Demolition 0 41,342 41,342 |
23 | Total – General 62,629,874 114,079 62,743,953 |
24 | Debt Service Payments |
25 | General Revenues 158,777,282 (9,946,002) 148,831,280 |
26 | Out of the general revenue appropriations for debt service, the General Treasurer is authorized |
27 | to make payments for the I-195 Redevelopment District Commission loan up to the maximum debt |
28 | service due in accordance with the loan agreement. |
29 | Federal Funds 1,870,830 (515,621) 1,355,209 |
30 | Other Funds |
31 | Transportation Debt Service 36,322,259 (1,188,577) 35,133,682 |
32 | Investment Receipts – Bond Funds 100,000 0 100,000 |
33 | Total - Debt Service Payments 197,070,371 (11,650,200) 185,420,171 |
34 | Energy Resources |
| LC003762 - Page 4 of 39 |
1 | Federal Funds |
2 | Federal Funds 547,176 156,483 703,659 |
3 | Stimulus – State Energy Plan 449,498 (4,775) 444,723 |
4 | Restricted Receipts 7,817,428 8,925,657 16,743,085 |
5 | Total – Energy Resources 8,814,102 9,077,365 17,891,467 |
6 | Rhode Island Health Benefits Exchange |
7 | General Revenues 1,591,498 0 1,591,498 |
8 | Restricted Receipts 8,361,899 867,775 9,229,674 |
9 | Total – Rhode Island Health Benefits Exchange 9,953,397 867,775 10,821,172 |
10 | Office of Diversity, Equity & Opportunity |
11 | General Revenues 1,304,197 0 1,304,197 |
12 | Other Funds 122,303 (10,880) 111,423 |
13 | Total – Office of Diversity, Equity |
14 | & Opportunity 1,426,500 (10,880) 1,415,620 |
15 | Capital Asset Management and Maintenance |
16 | General Revenues 9,817,305 3,801,387 13,618,692 |
17 | Statewide Savings Initiatives |
18 | General Revenues |
19 | Fraud and Waste Detection (1,950,518) 1,950,518 0 |
20 | Injured-on-Duty Savings (1,657,000) 1,657,000 0 |
21 | Overtime Savings (1,000,000) 1,000,000 0 |
22 | Total – Statewide Savings Initiatives (4,607,518) 4,607,518 0 |
23 | Grand Total – Administration 327,880,776 22,825,971 350,706,747 |
24 | Business Regulation |
25 | Central Management |
26 | General Revenues 2,529,586 0 2,529,586 |
27 | Banking Regulation |
28 | General Revenues 1,659,819 0 1,659,819 |
29 | Restricted Receipts 75,000 0 75,000 |
30 | Total – Banking Regulation 1,734,819 0 1,734,819 |
31 | Securities Regulation |
32 | General Revenues 1,083,495 0 1,083,495 |
33 | Restricted Receipts 15,000 0 15,000 |
34 | Total – Securities Regulation 1,098,495 0 1,098,495 |
| LC003762 - Page 5 of 39 |
1 | Insurance Regulation |
2 | General Revenues 3,919,342 0 3,919,342 |
3 | Restricted Receipts 2,011,929 66,383 2,078,312 |
4 | Total – Insurance Regulation 5,931,271 66,383 5,997,654 |
5 | Office of the Health Insurance Commissioner |
6 | General Revenues 1,717,106 0 1,717,106 |
7 | Federal Funds 376,948 157,547 534,495 |
8 | Restricted Receipts 478,223 30,187 508,410 |
9 | Total – Office of the Health Insurance |
10 | Commissioner 2,572,277 187,734 2,760,011 |
11 | Board of Accountancy |
12 | General Revenues 5,883 0 5,883 |
13 | Commercial Licensing and Gaming and Athletics Licensing |
14 | General Revenues 1,135,403 (81,388) 1,054,015 |
15 | Restricted Receipts 950,957 (24,075) 926,882 |
16 | Total – Commercial Licensing and |
17 | Gaming and Athletics Licensing 2,086,360 (105,463) 1,980,897 |
18 | Building, Design and Fire Professionals |
19 | General Revenues 5,846,047 0 5,846,047 |
20 | Federal Funds 378,840 132,166 511,006 |
21 | Restricted Receipts 2,267,456 (167,905) 2,009,551 |
22 | Other Funds |
23 | Quonset Development Corporation 71,199 (787) 70,412 |
24 | Rhode Island Capital Plan Funds |
25 | Fire Academy 495,160 (54,499) 440,661 |
26 | Total – Building, Design and Fire Professionals 9,058,702 (91,025) 8,967,677 |
27 | Office of Cannabis Regulation |
28 | Restricted Receipts 1,346,264 (19,012) 1,327,252 |
29 | Grand Total – Business Regulation 26,363,657 38,617 26,402,274 |
30 | Executive Office of Commerce |
31 | Central Management |
32 | General Revenues 1,921,663 (542) 1,921,121 |
33 | Housing and Community Development |
34 | General Revenues 841,208 (1,103) 840,105 |
| LC003762 - Page 6 of 39 |
1 | Federal Funds 17,611,003 (3,226,541) 14,384,462 |
2 | Restricted Receipts 4,754,319 (152) 4,754,167 |
3 | Total – Housing and Community Development 23,206,530 (3,227,796) 19,978,734 |
4 | Quasi–Public Appropriations |
5 | General Revenues |
6 | Rhode Island Commerce Corporation 7,431,022 0 7,431,022 |
7 | Airport Impact Aid 1,010,036 0 1,010,036 |
8 | Sixty percent (60%) of the first $1,000,000 appropriated for airport impact aid shall be |
9 | distributed to each airport serving more than 1,000,000 passengers based upon its percentage of the |
10 | total passengers served by all airports serving more than 1,000,000 passengers. Forty percent (40%) |
11 | of the first $1,000,000 shall be distributed based on the share of landings during calendar year 2019 |
12 | at North Central Airport, Newport-Middletown Airport, Block Island Airport, Quonset Airport, T.F. |
13 | Green Airport and Westerly Airport, respectively. The Rhode Island Commerce Corporation shall |
14 | make an impact payment to the towns or cities in which the airport is located based on this |
15 | calculation. Each community upon which any part of the above airports is located shall receive at |
16 | least $25,000. |
17 | STAC Research Alliance 900,000 0 900,000 |
18 | Innovative Matching Grants/Internships 1,000,000 0 1,000,000 |
19 | I-195 Redevelopment District Commission 761,000 0 761,000 |
20 | Chafee Center at Bryant 476,200 0 476,200 |
21 | Polaris Manufacturing Grant 350,000 0 350,000 |
22 | Urban Ventures Grant 140,000 0 140,000 |
23 | East Providence Waterfront Commission 50,000 0 50,000 |
24 | Other Funds |
25 | Rhode Island Capital Plan Funds |
26 | I-195 Commission 450,000 0 450,000 |
27 | Quonset Piers 5,000,000 0 5,000,000 |
28 | Quonset Point Infrastructure 4,000,000 0 4,000,000 |
29 | Total – Quasi–Public Appropriations 21,568,258 0 21,568,258 |
30 | Economic Development Initiatives Fund |
31 | General Revenues |
32 | Innovation Initiative 1,000,000 0 1,000,000 |
33 | Rebuild RI Tax Credit Fund 10,000,000 0 10,000,000 |
34 | Competitive Cluster Grants 100,000 0 100,000 |
| LC003762 - Page 7 of 39 |
1 | P-tech 200,000 0 200,000 |
2 | Small Business Promotion 300,000 0 300,000 |
3 | Small Business Assistance 500,000 0 500,000 |
4 | Total – Economic Development Initiatives Fund 12,100,000 0 12,100,000 |
5 | Commerce Programs |
6 | General Revenues |
7 | Wavemaker Fellowship 1,200,000 0 1,200,000 |
8 | Grand Total – Executive Office of Commerce 59,996,451 (3,228,338) 56,768,113 |
9 | Labor and Training |
10 | Central Management |
11 | General Revenues 797,120 0 797,120 |
12 | Restricted Receipts 222,508 (25,630) 196,878 |
13 | Total – Central Management 1,019,628 (25,630) 993,998 |
14 | Workforce Development Services |
15 | General Revenues 6,276,757 0 6,276,757 |
16 | Provided that $100,000 be allocated to support the Opportunities Industrialization Center. |
17 | Federal Funds 25,449,292 9,606,454 35,055,746 |
18 | Restricted Receipts 16,843,397 3,022,766 19,866,163 |
19 | Other Funds 197,142 (119,327) 77,815 |
20 | Total – Workforce Development Services 48,766,588 12,509,893 61,276,481 |
21 | Workforce Regulation and Safety |
22 | General Revenues 3,231,560 (4,177) 3,227,383 |
23 | Income Support |
24 | General Revenues 3,932,826 (2,138) 3,930,688 |
25 | Federal Funds 12,835,359 (2,578,162) 10,257,197 |
26 | Restricted Receipts 2,383,219 941,534 3,324,753 |
27 | Other Funds |
28 | Temporary Disability Insurance Fund 203,094,524 4,320,852 207,415,376 |
29 | Employment Security Fund 162,735,000 (7,400,000) 155,335,000 |
30 | Total – Income Support 384,980,928 (4,717,914) 380,263,014 |
31 | Injured Workers Services |
32 | Restricted Receipts 10,573,722 2,418,103 12,991,825 |
33 | Labor Relations Board |
34 | General Revenues 441,669 (493) 441,176 |
| LC003762 - Page 8 of 39 |
1 | Grand Total – Labor and Training 449,014,095 10,179,782 459,193,877 |
2 | Department of Revenue |
3 | Director of Revenue |
4 | General Revenues 2,141,620 (26,516) 2,115,104 |
5 | Office of Revenue Analysis |
6 | General Revenues 841,407 0 841,407 |
7 | Lottery Division |
8 | Other Funds 420,149,414 14,326,046 434,475,460 |
9 | Municipal Finance |
10 | General Revenues 2,465,897 (82,328) 2,383,569 |
11 | Taxation |
12 | General Revenues 27,326,969 1,961,352 29,288,321 |
13 | Federal Funds 1,424,338 40,815 1,465,153 |
14 | Restricted Receipts 990,653 27,253 1,017,906 |
15 | Other Funds |
16 | Motor Fuel Tax Evasion 172,961 (17,961) 155,000 |
17 | Temporary Disability Insurance Fund 1,035,798 45,675 1,081,473 |
18 | Total – Taxation 30,950,719 2,057,134 33,007,853 |
19 | Registry of Motor Vehicles |
20 | General Revenues 29,140,414 413,929 29,554,343 |
21 | Federal Funds 545,243 262,527 807,770 |
22 | Restricted Receipts 1,692,587 0 1,692,587 |
23 | Total – Registry of Motor Vehicles 31,378,244 676,456 32,054,700 |
24 | State Aid |
25 | General Revenues |
26 | Distressed Communities Relief Fund 12,384,458 0 12,384,458 |
27 | Payment in Lieu of Tax-Exempt Properties 46,089,504 0 46,089,504 |
28 | Motor Vehicle Excise Tax Payments 94,275,463 (4,011,769) 90,263,694 |
29 | Property Revaluation Program 688,856 52,920 741,776 |
30 | Restricted Receipts 922,013 73,107 995,120 |
31 | Total – State Aid 154,360,294 (3,885,742) 150,474,552 |
32 | Collections |
33 | General Revenues 899,649 (23,883) 875,766 |
34 | Grand Total – Revenue 643,187,244 13,041,167 656,228,411 |
| LC003762 - Page 9 of 39 |
1 | Legislature |
2 | General Revenues 43,804,101 7,158,948 50,963,049 |
3 | Restricted Receipts 1,832,014 (26,253) 1,805,761 |
4 | Grand Total – Legislature 45,636,115 7,132,695 52,768,810 |
5 | Lieutenant Governor |
6 | General Revenues 1,147,816 (1,924) 1,145,892 |
7 | Secretary of State |
8 | Administration |
9 | General Revenues 3,875,528 (65,371) 3,810,157 |
10 | Corporations |
11 | General Revenues 2,291,898 0 2,291,898 |
12 | State Archives |
13 | General Revenues 112,670 0 112,670 |
14 | Restricted Receipts 426,672 4,371 431,043 |
15 | Total – State Archives 539,342 4,371 543,713 |
16 | Elections and Civics |
17 | General Revenues 2,117,101 0 2,117,101 |
18 | Federal Funds 1,016,230 793,770 1,810,000 |
19 | Total – Elections and Civics 3,133,331 793,770 3,927,101 |
20 | State Library |
21 | General Revenues 683,490 54,647 738,137 |
22 | Provided that $125,000 be allocated to support the Rhode Island Historical Society |
23 | pursuant to Rhode Island General Law, Section 29-2-1 and $18,000 be allocated to support the |
24 | Newport Historical Society, pursuant to Rhode Island General Law, Section 29-2-2. |
25 | Office of Public Information |
26 | General Revenues 452,568 (33,484) 419,084 |
27 | Receipted Receipts 25,000 0 25,000 |
28 | Total – Office of Public Information 477,568 (33,484) 444,084 |
29 | Grand Total – Secretary of State 11,001,157 753,933 11,755,090 |
30 | General Treasurer |
31 | Treasury |
32 | General Revenues 2,643,533 (60,636) 2,582,897 |
33 | Federal Funds 287,818 17,246 305,064 |
34 | Other Funds |
| LC003762 - Page 10 of 39 |
1 | Temporary Disability Insurance Fund 249,940 13,858 263,798 |
2 | Tuition Savings Program – Administration 413,919 (45,988) 367,931 |
3 | Total –Treasury 3,595,210 (75,520) 3,519,690 |
4 | State Retirement System |
5 | Restricted Receipts |
6 | Admin Expenses – |
7 | State Retirement System 9,898,528 (68,353) 9,830,175 |
8 | Retirement – |
9 | Treasury Investment Operations 1,838,053 (48,259) 1,789,794 |
10 | Defined Contribution – |
11 | Administration 231,632 (36,275) 195,357 |
12 | Total – State Retirement System 11,968,213 (152,887) 11,815,326 |
13 | Unclaimed Property |
14 | Restricted Receipts 25,350,100 51,099 25,401,199 |
15 | Crime Victim Compensation Program |
16 | General Revenues 394,018 (10,922) 383,096 |
17 | Federal Funds 711,156 (21,130) 690,026 |
18 | Restricted Receipts 636,944 (25,344) 611,600 |
19 | Total – Crime Victim Compensation Program 1,742,118 (57,396) 1,684,722 |
20 | Grand Total – General Treasurer 42,655,641 (234,704) 42,420,937 |
21 | Board of Elections |
22 | General Revenues 2,748,855 (31,208) 2,717,647 |
23 | Rhode Island Ethics Commission |
24 | General Revenues 1,845,298 (1,853) 1,843,445 |
25 | Office of Governor |
26 | General Revenues |
27 | General Revenues 5,943,211 (6,886) 5,936,325 |
28 | Contingency Fund 150,000 0 150,000 |
29 | Grand Total – Office of Governor 6,093,211 (6,886) 6,086,325 |
30 | Commission for Human Rights |
31 | General Revenues 1,353,591 (3,370) 1,350,221 |
32 | Federal Funds 563,414 (5,887) 557,527 |
33 | Grand Total – Commission for Human Rights 1,917,005 (9,257) 1,907,748 |
34 | Public Utilities Commission |
| LC003762 - Page 11 of 39 |
1 | Federal Funds 178,002 (2,074) 175,928 |
2 | Restricted Receipts 11,204,978 (10,982) 11,193,996 |
3 | Grand Total – Public Utilities Commission 11,382,980 (13,056) 11,369,924 |
4 | Office of Health and Human Services |
5 | Central Management |
6 | General Revenues 25,723,262 69,949 25,793,211 |
7 | Of this appropriation, $415,860 is for the Medicaid program’s contribution to the |
8 | per- member/per-month payment to RI Quality Institute for operation of the statewide Health |
9 | Information Exchange, $120,000 is for upgrades to the Health Information Exchange |
10 | infrastructure, and $100,000 is for the state share of financing for continued operation of the |
11 | statewide clinical quality measurement system developed using federal funding from the |
12 | State Innovation Models (SIM) Initiative. Each of the aforementioned appropriations is |
13 | subject to the approval of the Secretary of the Executive Office of Health and Human |
14 | Services and the Director of the Office of Management and Budget prior to being obligated. |
15 | Federal Funds 141,787,047 (11,208,955) 130,578,092 |
16 | Of this appropriation, $4,781,599 is for the Medicaid program’s contribution to the |
17 | per- member/per-month payment to RI Quality Institute for operation of the statewide Health |
18 | Information Exchange, $1,080,000 is for upgrades to the Health Information Exchange |
19 | infrastructure, and $900,000 is for financing the state share of the continued operation of the |
20 | statewide clinical quality measurement system developed using federal funding from the |
21 | State Innovation Models (SIM) Initiative. Each of the aforementioned appropriations is |
22 | subject to the approval of the Secretary of the Executive Office of Health and Human |
23 | Services and the Director of the Office of Management and Budget prior to being obligated. |
24 | Restricted Receipts 13,834,987 27,566,228 41,401,215 |
25 | Total – Central Management 181,345,296 16,427,222 197,772,518 |
26 | Medical Assistance |
27 | General Revenues |
28 | Managed Care 324,386,393 (17,461,036) 306,925,357 |
29 | Hospitals 92,157,641 76,875 92,234,516 |
30 | Nursing Facilities 166,188,054 5,269,671 171,457,725 |
31 | Home and Community Based Services 35,641,620 1,320,060 36,961,680 |
32 | Other Services 92,836,397 (450,725) 92,385,672 |
33 | Pharmacy 74,388,617 (2,437,612) 71,951,005 |
34 | Rhody Health 190,960,427 (2,701,762) 188,258,665 |
| LC003762 - Page 12 of 39 |
1 | Federal Funds |
2 | Managed Care 423,298,954 (17,471,239) 405,827,715 |
3 | Hospitals 102,772,850 585,893 103,358,743 |
4 | Nursing Facilities 186,316,185 4,226,090 190,542,275 |
5 | Home and Community Based Services 39,958,380 1,479,940 41,438,320 |
6 | Other Services 516,507,768 (10,362,524) 506,145,244 |
7 | Pharmacy (314,978) 110,070 (204,908) |
8 | Rhody Health 211,156,378 (1,952,909) 209,203,469 |
9 | Other Programs 43,038,580 (6,750,000) 36,288,580 |
10 | Restricted Receipts 10,094,200 8,250,000 18,344,200 |
11 | Total – Medical Assistance 2,509,387,466 (38,269,208) 2,471,118,258 |
12 | Grand Total – |
13 | Office of Health &Human Services 2,690,732,762 (21,841,986) 2,668,890,776 |
14 | Children, Youth, and Families |
15 | Central Management |
16 | General Revenues 11,389,069 988,954 12,378,023 |
17 | Provided that of this amount, $500,000 is for costs associated with accreditation pursuant to |
18 | Rhode Island General Law, Section 42-72-5.3 and provided further that all unexpended or |
19 | unencumbered balances as of June 30, 2020 are hereby reappropriated to fiscal year 2021. |
20 | Federal Funds 3,729,331 111,302 3,840,633 |
21 | Total – Central Management 15,118,400 1,100,256 16,218,656 |
22 | Children's Behavioral Health Services |
23 | General Revenues 7,185,060 (894,965) 6,290,095 |
24 | Federal Funds 6,563,808 (694,373) 5,869,435 |
25 | Restricted Receipts 0 386,022 386,022 |
26 | Total – Children's Behavioral Health Services 13,748,868 (1,203,316) 12,545,552 |
27 | Juvenile Correctional Services |
28 | General Revenues 22,111,978 (77,420) 22,034,558 |
29 | Federal Funds 184,338 27,889 212,227 |
30 | Restricted Receipts 28,675 (6,291) 22,384 |
31 | Other Funds |
32 | Rhode Island Capital Plan Funds |
33 | Training School Asset Protection 750,000 0 750,000 |
34 | Training School Generators 610,000 7,062 617,062 |
| LC003762 - Page 13 of 39 |
1 | Female Residential Facility 1,500,000 (1,500,000) 0 |
2 | Total – Juvenile Correctional Services 25,184,991 (1,548,760) 23,636,231 |
3 | Child Welfare |
4 | General Revenues |
5 | General Revenues 123,785,957 20,588,123 144,374,080 |
6 | 18 to 21 Year Olds 452,521 2,092 454,613 |
7 | Federal Funds |
8 | Federal Funds 49,509,471 7,353,718 56,863,189 |
9 | Restricted Receipts 1,858,882 72,328 1,931,210 |
10 | Total – Child Welfare 175,606,831 2 8,016,261 203,623,092 |
11 | Higher Education Incentive Grants |
12 | General Revenues 200,000 0 200,000 |
13 | Grand Total – Children, Youth, & Families 229,859,090 26,364,441 256,223,531 |
14 | Health |
15 | Central Management |
16 | General Revenues 3,644,060 (774) 3,643,286 |
17 | Federal Funds 4,318,002 1,013,742 5,331,744 |
18 | Restricted Receipts 7,258,617 736,409 7,995,026 |
19 | Total – Central Management 15,220,679 1,749,377 16,970,056 |
20 | Community Health and Equity |
21 | General Revenues 645,497 (704) 644,793 |
22 | Federal Funds 68,387,298 288,000 68,675,298 |
23 | Restricted Receipts 38,129,080 237,611 38,366,691 |
24 | Total – Community Health and Equity 107,161,875 5 24,907 107,686,782 |
25 | Environmental Health |
26 | General Revenues 5,441,319 (9,142) 5,432,177 |
27 | Federal Funds 7,433,183 255,995 7,689,178 |
28 | Restricted Receipts 341,479 470,361 811,840 |
29 | Total – Environmental Health 13,215,981 717,214 13,933,195 |
30 | Health Laboratories and Medical Examiner |
31 | General Revenues 10,170,047 (16,322) 10,153,725 |
32 | Federal Funds 2,012,392 381,562 2,393,954 |
33 | Other Funds |
34 | Rhode Island Capital Plan Funds |
| LC003762 - Page 14 of 39 |
1 | Health Laboratories & Medical |
2 | Examiner Equipment 400,000 0 400,000 |
3 | Total – Health Laboratories & |
4 | Medical Examiner 12,582,439 365,240 12,947,679 |
5 | Customer Services |
6 | General Revenues 8,145,908 (13,099) 8,132,809 |
7 | Federal Funds 4,064,441 512,020 4,576,461 |
8 | Restricted Receipts 1,369,576 (167,430) 1,202,146 |
9 | Total – Customer Services 13,579,925 331,491 13,911,416 |
10 | Policy, Information and Communications |
11 | General Revenues 924,067 (1,010) 923,057 |
12 | Federal Funds 3,238,593 (92,052) 3,146,541 |
13 | Restricted Receipts 2,354,232 (679,345) 1,674,887 |
14 | Total – Policy, Information & Communications 6,516,892 (772,407) 5,744,485 |
15 | Preparedness, Response, Infectious Disease & Emergency Services |
16 | General Revenues 1,998,023 (2,870) 1,995,153 |
17 | Federal Funds 16,362,030 2,548,059 18,910,089 |
18 | Total – Preparedness, Response, Infectious |
19 | Disease & Emergency Services 18,360,053 2,545,189 20,905,242 |
20 | Grand Total - Health 186,637,844 5,461,011 192,098,855 |
21 | Human Services |
22 | Central Management |
23 | General Revenues 4,676,879 (75,764) 4,601,115 |
24 | Of this amount, $300,000 is to support the Domestic Violence Prevention Fund to provide |
25 | direct services through the Coalition Against Domestic Violence, $250,000 is to support Project |
26 | Reach activities provided by the RI Alliance of Boys and Girls Clubs, $217,000 is for outreach and |
27 | supportive services through Day One, $175,000 is for food collection and distribution through the |
28 | Rhode Island Community Food Bank, $500,000 for services provided to the homeless at Crossroads |
29 | Rhode Island, $600,000 for the Community Action Fund and $200,000 is for the Institute for the |
30 | Study and Practice of Nonviolence’s Reduction Strategy. |
31 | Federal Funds 4,987,351 (58,522) 4,928,829 |
32 | Restricted Receipts 200,000 (200,000) 0 |
33 | Total – Central Management 9,864,230 (334,286) 9,529,944 |
34 | Child Support Enforcement |
| LC003762 - Page 15 of 39 |
1 | General Revenues 2,822,190 0 2,822,190 |
2 | Federal Funds 6,926,373 985,219 7,911,592 |
3 | Total – Child Support Enforcement 9,748,563 985,219 10,733,782 |
4 | Individual and Family Support |
5 | General Revenues 19,421,725 (374,159) 19,047,566 |
6 | Federal Funds 113,244,345 (3,207,983) 110,036,362 |
7 | Restricted Receipts 25,226,090 (3,903,316) 21,322,774 |
8 | Other Funds |
9 | Food Stamp Bonus Funding 170,000 (170,000) 0 |
10 | Intermodal Surface Transportation Fund 4,428,478 0 4,428,478 |
11 | Rhode Island Capital Plan Funds |
12 | Blind Vending Facilities 165,000 17,660 182,660 |
13 | Total – Individual and Family Support 162,655,638 (7,637,798) 155,017,840 |
14 | Office of Veterans Services |
15 | General Revenues 25,478,689 1,744,018 27,222,707 |
16 | Of this amount, $200,000 is to provide support services through Veterans’ organizations and |
17 | $200 is to pay the Vietnam bonus of James A. Falcon of 50 Jay Street, East Providence, Rhode |
18 | Island, who served in the United States Navy during the Vietnam Conflict under serial No. 697-61- |
19 | 48. |
20 | Federal Funds 13,459,517 (3,176,660) 10,282,857 |
21 | Restricted Receipts 1,152,000 1,496,030 2,648,030 |
22 | Other Funds |
23 | Rhode Island Capital Plan Funds |
24 | Veterans Home Asset Protection 250,000 (150,000) 100,000 |
25 | Total – Office of Veterans Services 40,340,206 (86,612) 40,253,594 |
26 | Health Care Eligibility |
27 | General Revenues 1,231,216 0 1,231,216 |
28 | Federal Funds 10,598,378 1,636,356 12,234,734 |
29 | Restricted Receipts 0 1,000,000 1,000,000 |
30 | Total – Health Care Eligibility 11,829,594 2,636,356 14,465,950 |
31 | Supplemental Security Income Program |
32 | General Revenues 19,487,100 (548,818) 18,938,282 |
33 | Rhode Island Works |
34 | General Revenues 10,039,632 (606,387) 9,433,245 |
| LC003762 - Page 16 of 39 |
1 | Federal Funds 87,246,054 (309,278) 86,936,776 |
2 | Total – Rhode Island Works 97,285,686 (915,665) 96,370,021 |
3 | Other Programs |
4 | General Revenues 996,600 (117,220) 879,380 |
5 | Of this appropriation, $90,000 shall be used for hardship contingency payments. |
6 | Federal Funds 265,157,901 (15,000,000) 250,157,901 |
7 | Total – Other Programs 266,154,501 (15,117,220) 251,037,281 |
8 | Office of Healthy Aging |
9 | General Revenues 8,024,596 0 8,024,596 |
10 | Of this amount, $325,000 is to provide elder services, including respite, through the |
11 | Diocese of Providence, $40,000 for ombudsman services provided by the Alliance for Long Term |
12 | Care in accordance with Rhode Island General Laws, Chapter 42-66.7, $85,000 for security for |
13 | housing for the elderly in accordance with Rhode Island General Law, Section 42-66.1-3, $800,000 |
14 | for Senior Services Support and $580,000 for elderly nutrition, of which $530,000 is for Meals on |
15 | Wheels. |
16 | Federal Funds 12,780,657 1,206,187 13,986,844 |
17 | Restricted Receipts 172,609 2,954 175,563 |
18 | Total – Office of Healthy Aging 20,977,862 1,209,141 22,187,003 |
19 | Grand Total – Human Services 638,343,380 (19,809,683) 618,533,697 |
20 | Behavioral Healthcare, Developmental Disabilities, and Hospitals |
21 | Central Management |
22 | General Revenues 3,495,795 0 3,495,795 |
23 | Federal Funds 1,316,004 289,284 1,605,288 |
24 | Total – Central Management 4,811,799 289,284 5,101,083 |
25 | Hospital and Community System Support |
26 | General Revenues 2,241,946 0 2,241,946 |
27 | Federal Funds 23,377 260,111 283,488 |
28 | Restricted Receipts 0 294,716 294,716 |
29 | Total – Hospital and Community |
30 | System Support 2,265,323 554,827 2,820,150 |
31 | Services for the Developmentally Disabled |
32 | General Revenues 132,870,111 0 132,870,111 |
33 | Of this general revenue funding, $4.5 million shall be expended on certain community- |
34 | based BHDDH developmental disability private provider and self-directed consumer direct care |
| LC003762 - Page 17 of 39 |
1 | service worker raises and associated payroll costs as authorized by the Department of Behavioral |
2 | Healthcare, Developmental Disabilities and Hospitals. Any increases for direct support staff in |
3 | residential or other community-based settings must first receive the approval of the Office of |
4 | Management and Budget and the Executive Office of Health and Human Services. |
5 | Of this general revenue funding, $750,000 is to support technical and other assistance for |
6 | community-based agencies to ensure they transition to providing integrated services to adults with |
7 | developmental disabilities that comply with the consent decree. |
8 | Federal Funds 162,204,286 (4,624,858) 157,579,428 |
9 | Of this funding, $841,006 is to support technical and other assistance for community-based |
10 | agencies to ensure they transition to providing integrated services to adults with developmental |
11 | disabilities that comply with the consent decree. |
12 | Restricted Receipts 1,525,800 (115,500) 1,410,300 |
13 | Other Funds |
14 | Rhode Island Capital Plan Funds |
15 | DD Residential Development 300,000 0 300,000 |
16 | Total – Services for the |
17 | Developmentally Disabled 296,900,197 (4,740,358) 292,159,839 |
18 | Behavioral Healthcare Services |
19 | General Revenues 3,077,675 0 3,077,675 |
20 | Federal Funds 34,042,755 10,082,928 44,125,683 |
21 | Of this federal funding, $900,000 shall be expended on the Municipal Substance Abuse Task |
22 | Forces and $128,000 shall be expended on NAMI of RI. Also included is $250,000 from Social |
23 | Services Block Grant funds and/or the Mental Health Block Grant funds to be provided to The |
24 | Providence Center to coordinate with Oasis Wellness and Recovery Center for its supports and |
25 | services program offered to individuals with behavioral health issues. |
26 | Restricted Receipts 149,600 700,000 849,600 |
27 | Total – Behavioral Healthcare Services 37,270,030 10,782,928 48,052,958 |
28 | Hospital and Community Rehabilitative Services |
29 | General Revenues 54,695,713 (1,105,147) 53,590,566 |
30 | Federal Funds 62,839,447 (1,772,222) 61,067,225 |
31 | Restricted Receipts 4,412,947 528,683 4,941,630 |
32 | Other Funds |
33 | Rhode Island Capital Plan Funds |
34 | Hospital Equipment 0 18,796 18,796 |
| LC003762 - Page 18 of 39 |
1 | Total - Hospital and Community |
2 | Rehabilitative Services 121,948,107 (2,329,890) 119,618,217 |
3 | Grand Total – Behavioral Healthcare, Developmental |
4 | Disabilities, and Hospitals 463,195,456 4,556,791 467,752,247 |
5 | Office of the Child Advocate |
6 | General Revenues 986,701 (16,426) 970,275 |
7 | Federal Funds 247,356 (68,155) 179,201 |
8 | Grand Total – Office of the Child Advocate 1,234,057 (84,581) 1,149,476 |
9 | Commission on the Deaf and Hard of Hearing |
10 | General Revenues 533,338 (8,819) 524,519 |
11 | Restricted Receipts 130,000 1,807 131,807 |
12 | Grand Total – Comm. On Deaf and Hard |
13 | of Hearing 663,338 (7,012) 656,326 |
14 | Governor’s Commission on Disabilities |
15 | General Revenues |
16 | General Revenues 555,672 (2,990) 552,682 |
17 | Livable Home Modification Grant Program 499,397 28,586 527,983 |
18 | Provided that this will be used for home modification and accessibility enhancements to |
19 | construct, retrofit, and/or renovate residences to allow individuals to remain in community settings. |
20 | This will be in consultation with the Executive Office of Health and Human Services. |
21 | Federal Funds 458,689 (69,234) 389,455 |
22 | Restricted Receipts 44,901 21,776 66,677 |
23 | Total – Governor’s Commission on Disabilities 1,558,659 (21,862) 1,536,797 |
24 | Office of the Mental Health Advocate |
25 | General Revenues 602,411 16,959 619,370 |
26 | Elementary and Secondary Education |
27 | Administration of the Comprehensive Education Strategy |
28 | General Revenues 21,574,338 (20,827) 21,553,511 |
29 | Provided that $90,000 be allocated to support the hospital school at Hasbro Children’s Hospital |
30 | pursuant to Rhode Island General Law, Section 16-7-20 and that $395,000 be allocated to support |
31 | child opportunity zones through agreements with the Department of Elementary and Secondary |
32 | Education to strengthen education, health and social services for students and their families as a |
33 | strategy to accelerate student achievement. |
34 | Federal Funds 211,371,326 10,803,421 222,174,747 |
| LC003762 - Page 19 of 39 |
1 | Restricted Receipts |
2 | Restricted Receipts 3,022,335 (197,977) 2,824,358 |
3 | HRIC Adult Education Grants 3,500,000 0 3,500,000 |
4 | Total – Admin. of the Comprehensive Ed. |
5 | Strategy 239,467,999 10,584,617 250,052,616 |
6 | Davies Career and Technical School |
7 | General Revenues 13,694,981 0 13,694,981 |
8 | Federal Funds 1,416,084 289,918 1,706,002 |
9 | Restricted Receipts 3,784,140 (18,670) 3,765,470 |
10 | Other Funds |
11 | P-Tech Grant 100,000 0 100,000 |
12 | Rhode Island Capital Plan Funds |
13 | Davies School HVAC 200,000 (38,501) 161,499 |
14 | Davies School Asset Protection 150,000 27,214 177,214 |
15 | Davies Advanced Manufacturing |
16 | Program 0 586,144 586,144 |
17 | Total – Davies Career and Technical School 19,345,205 846,105 20,191,310 |
18 | RI School for the Deaf |
19 | General Revenues 6,701,193 (14,235) 6,686,958 |
20 | Federal Funds 506,048 27,568 533,616 |
21 | Restricted Receipts 837,032 (362,099) 474,933 |
22 | Other Funds |
23 | School for the Deaf Transformation Grants 59,000 0 59,000 |
24 | Rhode Island Capital Plan Funds |
25 | Asset Protection 50,000 0 50,000 |
26 | Total – RI School for the Deaf 8,153,273 (348,766) 7,804,507 |
27 | Metropolitan Career and Technical School |
28 | General Revenues 9,342,007 0 9,342,007 |
29 | Other Funds |
30 | Rhode Island Capital Plan Funds |
31 | MET School Asset Protection 250,000 0 250,000 |
32 | Total – Metropolitan Career &Technical School 9,592,007 0 9,592,007 |
33 | Education Aid |
34 | General Revenues 954,125,587 (741,020) 953,384,567 |
| LC003762 - Page 20 of 39 |
1 | Provided that the criteria for the allocation of early childhood funds shall prioritize |
2 | prekindergarten seats and classrooms for four-year-olds whose family income is at or below one |
3 | hundred eighty-five percent (185%) of federal poverty guidelines and who reside in communities |
4 | with higher concentrations of low performing schools. |
5 | Restricted Receipts 26,283,985 4,129,949 30,413,934 |
6 | Other Funds |
7 | Permanent School Fund 300,000 0 300,000 |
8 | Total – Education Aid 980,709,572 3,388,929 984,098,501 |
9 | Central Falls School District |
10 | General Revenues 41,476,650 500,000 41,976,650 |
11 | School Construction Aid |
12 | General Revenues |
13 | School Housing Aid 78,984,971 0 78,984,971 |
14 | School Building Authority Capital Fund 1,015,029 0 1,015,029 |
15 | Total – School Construction Aid 80,000,000 0 80,000,000 |
16 | Teachers' Retirement |
17 | General Revenues 112,337,502 0 112,337,502 |
18 | Grand Total – Elementary and |
19 | Secondary Education 1,491,082,208 14,970,885 1,506,053,093 |
20 | Public Higher Education |
21 | Office of Postsecondary Commissioner |
22 | General Revenues 16,509,011 (1,331) 16,507,680 |
23 | Provided that $355,000 shall be allocated the Rhode Island College Crusade pursuant to the |
24 | Rhode Island General Law, Section 16-70-5 and that $75,000 shall be allocated to Best Buddies |
25 | Rhode Island to support its programs for children with developmental and intellectual disabilities. It |
26 | is also provided that $6,976,425 shall be allocated to the Rhode Island Promise Scholarship |
27 | program and $147,000 shall be used to support Rhode Island’s membership in the New England |
28 | Board of Higher Education. |
29 | Federal Funds |
30 | Federal Funds 3,600,000 248,604 3,848,604 |
31 | Guaranty Agency Administration 400,000 (7,797) 392,203 |
32 | Provided that an amount equivalent to not more than ten (10) percent of the guaranty agency |
33 | operating fund appropriated for direct scholarship and grants in fiscal year 2020 shall be |
34 | appropriated for guaranty agency administration in fiscal year 2020. This limitation |
| LC003762 - Page 21 of 39 |
1 | notwithstanding, final appropriations for fiscal year 2020 for guaranty agency administration may |
2 | also include any residual monies collected during fiscal year 2020 that relate to guaranty agency |
3 | operations, in excess of the foregoing limitation. |
4 | Guaranty Agency Operating Fund – |
5 | Scholarships & Grants 4,000,000 0 4,000,000 |
6 | Restricted Receipts 3,134,496 (97,262) 3,037,234 |
7 | Other Funds |
8 | Tuition Savings Program – |
9 | Dual Enrollment 2,300,000 0 2,300,000 |
10 | Tuition Savings Program – |
11 | Scholarships and Grants 5,595,000 0 5,595,000 |
12 | Nursing Education Center – Operating 3,034,680 (172,898) 2,861,782 |
13 | Rhode Island Capital Plan Funds |
14 | Higher Education Centers 3,800,000 (1,867,500) 1,932,500 |
15 | Provided that the state fund no more than 50.0 percent of the total project cost. |
16 | Asset Protection 341,000 0 341,000 |
17 | Total – Office of Postsecondary Commissioner 42,714,187 (1,898,184) 40,816,003 |
18 | University of Rhode Island |
19 | General Revenues |
20 | General Revenues 83,390,529 0 83,390,529 |
21 | Provided that in order to leverage federal funding and support economic development, |
22 | $350,000 shall be allocated to the Small Business Development Center and that $50,000 shall be |
23 | allocated to Special Olympics Rhode Island to support its mission of providing athletic |
24 | opportunities for individuals with intellectual and developmental disabilities. |
25 | Debt Service 30,535,395 3,039,577 33,574,972 |
26 | RI State Forensics Laboratory 1,299,182 0 1,299,182 |
27 | Other Funds |
28 | University and College Funds 677,435,028 8,339,078 685,774,106 |
29 | Debt – Dining Services 1,062,129 (77,458) 984,671 |
30 | Debt – Education and General 4,830,975 (53,532) 4,777,443 |
31 | Debt – Health Services 792,955 (674,000) 118,955 |
32 | Debt – Housing Loan Funds 12,867,664 (1,691,142) 11,176,522 |
33 | Debt – Memorial Union 323,009 (3,799) 319,210 |
34 | Debt – Ryan Center 2,393,006 (34,999) 2,358,007 |
| LC003762 - Page 22 of 39 |
1 | Debt – Alton Jones Services 102,525 0 102,525 |
2 | Debt – Parking Authority 1,126,020 (34,233) 1,091,787 |
3 | Debt – Restricted Energy Conservation 521,653 (50,352) 471,301 |
4 | Debt – URI Energy Conservation 2,103,157 0 2,103,157 |
5 | Rhode Island Capital Plan Funds |
6 | Asset Protection 8,326,839 2,812 8,329,651 |
7 | Fine Arts Center Renovation 7,070,064 4,098,047 11,168,111 |
8 | Biological Resources Lab 2,855,486 1,513,176 4,368,662 |
9 | Total – University of Rhode Island 837,035,616 14,373,175 851,408,791 |
10 | Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or |
11 | unencumbered balances as of June 30, 2020 relating to the University of Rhode Island are hereby |
12 | reappropriated to fiscal year 2021. |
13 | Rhode Island College |
14 | General Revenues |
15 | General Revenues 51,839,615 0 51,839,615 |
16 | Debt Service 6,180,718 158,313 6,339,031 |
17 | Other Funds |
18 | University and College Funds 132,924,076 (9,559,903) 123,364,173 |
19 | Debt – Education and General 880,433 0 880,433 |
20 | Debt – Housing 366,667 0 366,667 |
21 | Debt – Student Center and Dining 153,428 0 153,428 |
22 | Debt – Student Union 206,000 2,800 208,800 |
23 | Debt – G.O. Debt Service 1,642,121 3,248 1,645,369 |
24 | Debt Energy Conservation 635,275 0 635,275 |
25 | Rhode Island Capital Plan Funds |
26 | Asset Protection 3,669,050 1,764,663 5,433,713 |
27 | Infrastructure Modernization 3,000,000 1,000,000 4,000,000 |
28 | Academic Building Phase I 0 1,602,737 1,602,737 |
29 | Phase III Master Plan 300,000 0 300,000 |
30 | Total – Rhode Island College 201,797,383 (5,028,142) 196,769,241 |
31 | Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or |
32 | unencumbered balances as of June 30, 2020 relating to Rhode Island College are hereby |
33 | reappropriated to fiscal year 2021. |
34 | Community College of Rhode Island |
| LC003762 - Page 23 of 39 |
1 | General Revenues |
2 | General Revenues 51,998,378 0 51,998,378 |
3 | Debt Service 1,898,030 0 1,898,030 |
4 | Restricted Receipts 633,400 8,700 642,100 |
5 | Other Funds |
6 | University and College Funds 104,605,016 (1,448,607) 103,156,409 |
7 | CCRI Debt Service – |
8 | Energy Conservation 805,312 0 805,312 |
9 | Rhode Island Capital Plan Funds |
10 | Asset Protection 2,439,076 147,663 2,586,739 |
11 | Knight Campus Renewal 3,500,000 1,716,065 5,216,065 |
12 | Knight Campus Lab Renovation 0 299,080 299,080 |
13 | Data Cabling and Power Infrastructure 500,000 0 500,000 |
14 | Total – Community College of RI 166,379,212 722,901 167,102,113 |
15 | Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or |
16 | unencumbered balances as of June 30, 2020 relating to the Community College of Rhode Island are |
17 | hereby reappropriated to fiscal year 2021. |
18 | Grand Total – Public Higher Education 1,247,926,398 8,169,750 1,256,096,148 |
19 | RI State Council on the Arts |
20 | General Revenues |
21 | Operating Support 839,748 (11,611) 828,137 |
22 | Grants 1,165,000 0 1,165,000 |
23 | Provided that $375,000 be provided to support the operational costs of WaterFire Providence |
24 | art installations. |
25 | Federal Funds 762,500 (19,078) 743,422 |
26 | Restricted Receipts 45,000 0 45,000 |
27 | Other Funds |
28 | Art for Public Facilities 626,000 (31,000) 595,000 |
29 | Grand Total – RI State Council on the Arts 3,438,248 (61,689) 3,376,559 |
30 | RI Atomic Energy Commission |
31 | General Revenues 1,059,094 (3,279) 1,055,815 |
32 | Restricted Receipts 99,000 (73,964) 25,036 |
33 | Other Funds |
34 | URI Sponsored Research 287,000 5,806 292,806 |
| LC003762 - Page 24 of 39 |
1 | Rhode Island Capital Plan Funds |
2 | RINSC Asset Protection 50,000 97 50,097 |
3 | Grand Total – RI Atomic Energy Commission 1,495,094 (71,340) 1,423,754 |
4 | RI Historical Preservation and Heritage Commission |
5 | General Revenues 1,488,293 (23,868) 1,464,425 |
6 | Provided that $30,000 support the operational costs of the Fort Adam Trust’s restoration |
7 | activities. |
8 | Federal Funds 557,028 9,615 566,643 |
9 | Restricted Receipts 421,439 661 422,100 |
10 | Other Funds |
11 | RIDOT Project Review 128,570 13,737 142,307 |
12 | Grand Total – RI Historical Preservation and |
13 | Heritage Commission 2,595,330 145 2,595,475 |
14 | Attorney General |
15 | Criminal |
16 | General Revenues 17,969,266 (14,065) 17,955,201 |
17 | Federal Funds 3,552,999 3,343,634 6,896,633 |
18 | Restricted Receipts 79,335 282,375 361,710 |
19 | Total – Criminal 21,601,600 3,611,944 25,213,544 |
20 | Civil |
21 | General Revenues 5,595,839 (27,861) 5,567,978 |
22 | Restricted Receipts 830,181 (161,527) 688,654 |
23 | Total – Civil 6,426,020 (189,388) 6,236,632 |
24 | Bureau of Criminal Identification |
25 | General Revenues 1,769,535 0 1,769,535 |
26 | Federal Funds 0 110,227 110,227 |
27 | Total – Bureau of Criminal Identification 1,769,535 110,227 1,879,762 |
28 | General |
29 | General Revenues 3,340,563 0 3,340,563 |
30 | Other Funds |
31 | Rhode Island Capital Plan Funds |
32 | Building Renovations and Repairs 150,000 0 150,000 |
33 | Total – General 3,490,563 0 3,490,563 |
34 | Grand Total – Attorney General 33,287,718 3,532,783 36,820,501 |
| LC003762 - Page 25 of 39 |
1 | Corrections |
2 | Central Management |
3 | General Revenues 16,392,761 (97,566) 16,295,195 |
4 | Federal Funds 44,649 321,028 365,677 |
5 | Restricted Receipts 0 50,000 50,000 |
6 | Total – Central Management 16,437,410 273,462 16,710,872 |
7 | Parole Board |
8 | General Revenues 1,501,549 (35,293) 1,466,256 |
9 | Federal Funds 116,872 (42,336) 74,536 |
10 | Total – Parole Board 1,618,421 (77,629) 1,540,792 |
11 | Custody and Security |
12 | General Revenues 146,044,847 0 146,044,847 |
13 | Federal Funds 920,960 72,982 993,942 |
14 | Total – Custody and Security 146,965,807 72,982 147,038,789 |
15 | Institutional Support |
16 | General Revenues 21,166,690 (168,160) 20,998,530 |
17 | Other Funds |
18 | Rhode Island Capital Plan Funds |
19 | Asset Protection 8,578,328 (3,578,328) 5,000,000 |
20 | Correctional Facilities - Renovations 4,875,000 13,005,000 17,880,000 |
21 | Total – Institutional Support 34,620,018 9,258,512 43,878,530 |
22 | Institutional Based Rehab./Population Management |
23 | General Revenues 14,202,484 (2,896,334) 11,306,150 |
24 | Provided that $1,050,000 $626,440 be allocated to Crossroads Rhode Island for sex offender |
25 | discharge planning. |
26 | Federal Funds 844,026 156,717 1,000,743 |
27 | Restricted Receipts 44,473 8,627 53,100 |
28 | Total – Institutional Based Rehab/ |
29 | Population Mgt. 15,090,983 (2,730,990) 12,359,993 |
30 | Healthcare Services |
31 | General Revenues 25,497,603 (601,786) 24,895,817 |
32 | Restricted Receipts 0 3,413,978 3,413,978 |
33 | Provided that $423,560 be allocated to Crossroads Rhode Island for sex offender discharge |
34 | planning. |
| LC003762 - Page 26 of 39 |
1 | Total – Healthcare Services 25,497,603 2,812,192 28,309,795 |
2 | Community Corrections |
3 | General Revenues 17,282,125 0 17,282,125 |
4 | Federal Funds 84,437 14,011 98,448 |
5 | Restricted Receipts 14,896 (13) 14,883 |
6 | Total – Community Corrections 17,381,458 13,998 17,395,456 |
7 | Grand Total – Corrections 257,611,700 9,622,527 267,234,227 |
8 | Judiciary |
9 | Supreme Court |
10 | General Revenues |
11 | General Revenues 29,638,091 0 29,638,091 |
12 | Provided however, that no more than $1,392,326 in combined total shall be offset to the Public |
13 | Defender’s Office, the Attorney General’s Office, the Department of Corrections, the Department |
14 | of Children, Youth, and Families, and the Department of Public Safety for square- footage |
15 | occupancy costs in public courthouses and further provided that $230,000 be allocated to the Rhode |
16 | Island Coalition Against Domestic Violence for the domestic abuse court advocacy project pursuant |
17 | to Rhode Island General Law, Section 12-29-7 and that $90,000 be allocated to Rhode Island Legal |
18 | Services, Inc. to provide housing and eviction defense to indigent individuals. |
19 | Defense of Indigents 4,403,487 264,934 4,668,421 |
20 | Federal Funds 133,759 8,613 142,372 |
21 | Restricted Receipts 3,603,699 23,114 3,626,813 |
22 | Other Funds |
23 | Rhode Island Capital Plan Funds |
24 | Judicial Complexes - HVAC 1,000,000 0 1,000,000 |
25 | Judicial Complexes Asset Protection 1,000,000 13,836 1,013,836 |
26 | Licht Chillers Replacement 1,200,000 0 1,200,000 |
27 | Licht Judicial Complex Restoration 750,000 7,108 757,108 |
28 | Noel Shelled Courtroom Build Out 2,176,073 (1,179,073) 997,000 |
29 | Total - Supreme Court 43,905,109 (861,468) 43,043,641 |
30 | Judicial Tenure and Discipline |
31 | General Revenues 154,616 (147) 154,469 |
32 | Superior Court |
33 | General Revenues 24,945,630 (160,467) 24,785,163 |
34 | Federal Funds 33,500 79,716 113,216 |
| LC003762 - Page 27 of 39 |
1 | Restricted Receipts 400,983 (75,983) 325,000 |
2 | Total – Superior Court 25,380,113 (156,734) 25,223,379 |
3 | Family Court |
4 | General Revenues 22,958,064 0 22,958,064 |
5 | Federal Funds 2,977,481 237,183 3,214,664 |
6 | Total – Family Court 25,935,545 237,183 26,172,728 |
7 | District Court |
8 | General Revenues 13,895,597 0 13,895,597 |
9 | Restricted Receipts 60,000 0 60,000 |
10 | Total - District Court 13,955,597 0 13,955,597 |
11 | Traffic Tribunal |
12 | General Revenues 9,218,475 0 9,218,475 |
13 | Workers' Compensation Court |
14 | Restricted Receipts 8,943,104 (12,481) 8,930,623 |
15 | Grand Total – Judiciary 127,492,559 (793,647) 126,698,912 |
16 | Military Staff |
17 | General Revenues 3,219,493 (304,829) 2,914,664 |
18 | Federal Funds 34,354,996 (441,016) 33,913,980 |
19 | Restricted Receipts |
20 | RI Military Family Relief Fund 55,000 0 55,000 |
21 | Other Funds |
22 | Rhode Island Capital Plan Funds |
23 | Asset Protection 700,000 239,000 939,000 |
24 | Armory of Mounted Command |
25 | Roof Replacement 536,575 177,995 714,570 |
26 | Bristol Readiness Center 125,000 0 125,000 |
27 | Joint Force Headquarters Building 2,157,896 780,797 2,938,693 |
28 | Middletown Armory Land Purchase 0 1,038,380 1,038,380 |
29 | Grand Total – Military Staff 41,148,960 1,490,327 42,639,287 |
30 | Public Safety |
31 | Central Management |
32 | General Revenues 928,740 (54,409) 874,331 |
33 | Federal Funds 14,579,673 347,251 14,926,924 |
34 | Restricted Receipts 0 92,858 92,858 |
| LC003762 - Page 28 of 39 |
1 | Total – Central Management 15,508,413 385,700 15,894,113 |
2 | E-911 Emergency Telephone System |
3 | General Revenues 1,698,063 (5,134) 1,692,929 |
4 | Restricted Receipts 5,316,198 58,834 5,375,032 |
5 | Total – E-911 Emergency Telephone System 7,014,261 53,700 7,067,961 |
6 | Security Services |
7 | General Revenues 26,773,619 (410,810) 26,362,809 |
8 | Municipal Police Training Academy |
9 | General Revenues 296,254 0 296,254 |
10 | Federal Funds 419,790 80,464 500,254 |
11 | Total – Municipal Police Training Academy 716,044 80,464 796,508 |
12 | State Police |
13 | General Revenues 76,222,276 (180,773) 76,041,503 |
14 | Federal Funds 4,986,942 4,428,953 9,415,895 |
15 | Restricted Receipts 820,000 61,000 881,000 |
16 | Other Funds |
17 | Rhode Island Capital Plan Funds |
18 | DPS Asset Protection 600,000 249,450 849,450 |
19 | Training Academy Upgrades 425,000 175,000 600,000 |
20 | Facilities Master Plan 350,000 98,120 448,120 |
21 | Headquarters Roof Project 2,000,000 (700,000) 1,300,000 |
22 | Airport Corporation Assistance 146,832 2,955 149,787 |
23 | Road Construction Reimbursement 2,244,969 (591,024) 1,653,945 |
24 | Weight &Measurement Reimbursement 400,000 0 400,000 |
25 | Total – State Police 88,196,019 3,543,681 91,739,700 |
26 | Grand Total – Public Safety 138,208,356 3,652,735 141,861,091 |
27 | Office of Public Defender |
28 | General Revenues 12,824,871 (26,035) 12,798,836 |
29 | Federal Funds 75,665 0 75,665 |
30 | Grand Total – Office of Public Defender 12,900,536 (26,035) 12,874,501 |
31 | Emergency Management Agency |
32 | General Revenues 2,364,647 (1,996) 2,362,651 |
33 | Federal Funds 9,295,523 4,579,458 13,874,981 |
34 | Restricted Receipts 468,005 166,682 634,687 |
| LC003762 - Page 29 of 39 |
1 | Other Funds |
2 | Rhode Island Capital Plan Funds |
3 | RI Statewide Communications Network 1,494,414 0 1,494,414 |
4 | Grand Total – Emergency Management Agency 13,622,589 4,744,144 18,366,733 |
5 | Environmental Management |
6 | Office of the Director |
7 | General Revenues 6,927,580 0 6,927,580 |
8 | Of this general revenue amount, $50,000 is appropriated to the Conservation Districts. |
9 | Federal Funds 212,741 (211,245) 1,496 |
10 | Restricted Receipts 3,841,345 242,697 4,084,042 |
11 | Total – Office of the Director 10,981,666 31,452 11,013,118 |
12 | Natural Resources |
13 | General Revenues 23,505,888 0 23,505,888 |
14 | Federal Funds 21,990,427 (133,471) 21,856,956 |
15 | Restricted Receipts 3,977,991 848,230 4,826,221 |
16 | Other Funds |
17 | DOT Recreational Projects 762,000 0 762,000 |
18 | Blackstone Bikepath Design 1,000,000 0 1,000,000 |
19 | Transportation MOU 10,286 0 10,286 |
20 | Rhode Island Capital Plan Funds |
21 | Blackstone Valley Park Improvements 800,000 314,122 1,114,122 |
22 | Fort Adams Rehabilitation 300,000 204,766 504,766 |
23 | Recreational Facilities Improvements 2,600,000 0 2,600,000 |
24 | Recreational Facility Asset Protection 500,000 0 500,000 |
25 | Galilee Piers Upgrade 2,790,000 (810,560) 1,979,440 |
26 | Marine Infrastructure & |
27 | Pier Development Facilities 1,275,000 411,636 1,686,636 |
28 | State Building Demolition 0 152,245 152,245 |
29 | Dam Repair 0 178,134 178,134 |
30 | Newport Pier Upgrades 0 72,705 72,705 |
31 | Total – Natural Resources 59,511,592 1,237,807 60,749,399 |
32 | Environmental Protection |
33 | General Revenues 13,190,507 (81,963) 13,108,544 |
34 | Federal Funds 10,106,352 201,989 10,308,341 |
| LC003762 - Page 30 of 39 |
1 | Restricted Receipts 8,241,512 37,880 8,279,392 |
2 | Other Funds |
3 | Transportation MOU 87,269 (15,376) 71,893 |
4 | Total – Environmental Protection 31,625,640 142,530 31,768,170 |
5 | Grand Total – Environmental Management 102,118,898 1,411,789 103,530,687 |
6 | Coastal Resources Management Council |
7 | General Revenues 2,883,195 (12,752) 2,870,443 |
8 | Federal Funds 1,557,735 998,920 2,556,655 |
9 | Restricted Receipts 250,000 0 250,000 |
10 | Other Funds |
11 | Rhode Island Capital Plan Funds |
12 | Rhode Island Coastal Storm Risk Study 500,000 0 500,000 |
13 | Green Hill Pond 30,000 309 30,309 |
14 | Narragansett Bay SAMP 0 175,115 175,115 |
15 | Grand Total – Coastal Resources |
16 | Mgmt. Council 5,220,930 1,161,592 6,382,522 |
17 | Transportation |
18 | Central Management |
19 | Federal Funds 5,955,305 3,089,174 9,044,479 |
20 | Other Funds |
21 | Gasoline Tax 7,643,867 1,880,325 9,524,192 |
22 | Total – Central Management 13,599,172 4,969,499 18,568,671 |
23 | Management and Budget |
24 | Other Funds |
25 | Gasoline Tax 2,353,268 2,640,109 4,993,377 |
26 | Infrastructure Engineering |
27 | Federal Funds 319,120,190 9,594,801 328,714,991 |
28 | Restricted Receipts 3,007,550 (351,222) 2,656,328 |
29 | Other Funds |
30 | Gasoline Tax 76,985,118 (1,728,436) 75,256,682 |
31 | Toll Revenue 25,000,000 (16,468,000) 8,532,000 |
32 | Land Sale Revenue 2,595,391 3,618,419 6,213,810 |
33 | Rhode Island Capital Plan Funds |
34 | Bike Path Facilities Maintenance 400,000 0 400,000 |
| LC003762 - Page 31 of 39 |
1 | Highway Improvement Program 32,451,346 0 32,451,346 |
2 | RIPTA College Hill Bus Tunnel 800,000 0 800,000 |
3 | RIPTA Land and Buildings 390,000 0 390,000 |
4 | RIPTA Warwick Bus Hub 120,000 0 120,000 |
5 | RIPTA – Pawtucket Bus Hub 0 978,531 978,531 |
6 | RIPTA – Prov. Transit Connect 0 747,217 747,217 |
7 | Total - Infrastructure Engineering 460,869,595 (3,608,690) 457,260,905 |
8 | Infrastructure Maintenance |
9 | Other Funds |
10 | Gasoline Tax 42,305,617 (5,315,611) 36,990,006 |
11 | Non-Land Surplus Property 50,000 0 50,000 |
12 | Utility Access Permit Fees 500,000 0 500,000 |
13 | RI Highway Maintenance Account 124,176,515 37,443 124,213,958 |
14 | Rhode Island Capital Plan Funds |
15 | Maintenance Facilities Improvements 1,019,349 (117,901) 901,448 |
16 | Welcome Center 150,000 0 150,000 |
17 | Salt Storage Facilities 1,900,000 (350,000) 1,550,000 |
18 | Maintenance – Equipment Replacement 1,500,000 0 1,500,000 |
19 | Train Station Maintenance & Repairs 350,000 0 350,000 |
20 | Total – Infrastructure Maintenance 171,951,481 (5,746,069) 166,205,412 |
21 | Grand Total – Transportation 648,773,516 (1,745,151) 647,028,365 |
22 | Statewide Totals |
23 | General Revenues 4,077,594,991 8,673,304 4,086,268,295 |
24 | Federal Funds 3,325,364,065 (173,166) 3,325,190,899 |
25 | Restricted Receipts 311,382,120 71,858,229 383,240,349 |
26 | Other Funds 2,256,279,162 10,779,465 2,267,058,627 |
27 | Statewide Grand Total 9,970,620,338 91,137,832 10,061,758,170 |
28 | SECTION 2. Each line appearing in Section 1 of this Article shall constitute an |
29 | appropriation. |
30 | SECTION 3. Upon the transfer of any function of a department or agency to another |
31 | department or agency, the Governor is hereby authorized by means of executive order to transfer or |
32 | reallocate, in whole or in part, the appropriations and the full-time equivalent limits affected |
33 | thereby; provided, however, in accordance with Rhode Island General Law, Section 42-6-5, when |
34 | the duties or administrative functions of government are designated by law to be performed within a |
| LC003762 - Page 32 of 39 |
1 | particular department or agency, no transfer of duties or functions and no re-allocation, in whole or |
2 | part, of appropriations and full-time equivalent positions to any other department or agency shall be |
3 | authorized. |
4 | SECTION 4. From the appropriation for contingency shall be paid such sums as may be |
5 | required at the discretion of the Governor to fund expenditures for which appropriations may not |
6 | exist. Such contingency funds may also be used for expenditures in the several departments and |
7 | agencies where appropriations are insufficient, or where such requirements are due to unforeseen |
8 | conditions or are non-recurring items of an unusual nature. Said appropriations may also be used for |
9 | the payment of bills incurred due to emergencies or to any offense against public peace and |
10 | property, in accordance with the provisions of Titles 11 and 45 of the General Laws of 1956, as |
11 | amended. All expenditures and transfers from this account shall be approved by the Governor. |
12 | SECTION 5. The general assembly authorizes the state controller to establish the internal |
13 | service accounts shown below, and no other, to finance and account for the operations of state |
14 | agencies that provide services to other agencies, institutions and other governmental units on a cost |
15 | reimbursed basis. The purpose of these accounts is to ensure that certain activities are managed in a |
16 | businesslike manner, promote efficient use of services by making agencies pay the full costs |
17 | associated with providing the services, and allocate the costs of central administrative services |
18 | across all fund types, so that federal and other non-general fund programs share in the costs of |
19 | general government support. The controller is authorized to reimburse these accounts for the cost of |
20 | work or services performed for any other department or agency subject to the following |
21 | expenditure limitations: |
22 | FY 2020 FY 2020 FY 2020 |
23 | Enacted Change FINAL |
24 | Account |
25 | State Assessed Fringe Benefit Internal |
26 | Service Fund 37,377,620 508,289 37,885,909 |
27 | Administration Central Utilities Internal |
28 | Service Fund 23,055,162 4,367,613 27,422,775 |
29 | State Central Mail Internal Service Fund 6,290,947 319,403 6,610,350 |
30 | State Telecommunications Internal Service |
31 | Fund 3,450,952 79,469 3,530,421 |
32 | State Automotive Fleet Internal Service |
33 | Fund 12,740,920 (10,252) 12,730,668 |
34 | Surplus Property Internal Service Fund 3,000 0 3,000 |
| LC003762 - Page 33 of 39 |
1 | Health Insurance Internal Service Fund 252,444,854 21,164,217 273,609,071 |
2 | State Fleet Revolving Loan Fund 273,786 (264,339) 9,447 |
3 | Other Post-Employment Benefits Fund 63,858,483 0 63,859,483 |
4 | Capitol Police Internal Service Fund 1,479,703 (75,139) 1,404,564 |
5 | Corrections Central Distribution Center |
6 | Internal Service Fund 6,798,359 2,109 6,800,468 |
7 | Correctional Industries Internal Service |
8 | Fund 8,191,195 (37,147) 8,154,048 |
9 | Secretary of State Record Center Internal |
10 | Service Fund 969,729 14,811 984,540 |
11 | Human Resources Internal Service Fund 14,847,653 (1,465,714) 13,381,939 |
12 | DCAMM Facilities Internal Service Fund 40,091,033 123,279 40,214,312 |
13 | Information Technology Internal Service |
14 | Fund 44,113,005 14,507 44,127,512 |
15 | SECTION 6. Legislative Intent - The General Assembly may provide a written "statement |
16 | of legislative intent" signed by the chairperson of the House Finance Committee and by the |
17 | chairperson of the Senate Finance Committee to show the intended purpose of the appropriations |
18 | contained in Section 1 of this Article. The statement of legislative intent shall be kept on file in the |
19 | House Finance Committee and in the Senate Finance Committee. |
20 | At least twenty (20) days prior to the issuance of a grant or the release of funds, which grant |
21 | or funds are listed on the legislative letter of intent, all department, agency and corporation |
22 | directors, shall notify in writing the chairperson of the House Finance Committee and the |
23 | chairperson of the Senate Finance Committee of the approximate date when the funds are to be |
24 | released or granted. |
25 | SECTION 7. Appropriation of Temporary Disability Insurance Funds -- There is hereby |
26 | appropriated pursuant to sections 28-39-5 and 28-39-8 of the Rhode Island General Laws all funds |
27 | required to be disbursed for the benefit payments from the Temporary Disability Insurance Fund |
28 | and Temporary Disability Insurance Reserve Fund for the fiscal year ending June 30, 2020. |
29 | SECTION 8. Appropriation of Employment Security Funds -- There is hereby appropriated |
30 | pursuant to section 28-42-19 of the Rhode Island General Laws all funds required to be disbursed |
31 | for benefit payments from the Employment Security Fund for the fiscal year ending June 30, 2020. |
32 | SECTION 9. Appropriation of Lottery Division Funds -- There is hereby appropriated to |
33 | the Lottery Division any funds required to be disbursed by the Lottery Division for the purposes of |
34 | paying commissions or transfers to the prize fund for the fiscal year ending June 30, 2020. |
| LC003762 - Page 34 of 39 |
1 | SECTION 10. Appropriation of CollegeBoundSaver Funds – There is hereby appropriated |
2 | to the Office of the General Treasurer designated funds received under the CollegeBoundSaver |
3 | program for transfer to the Division of Higher Education Assistance within the Office of the |
4 | Postsecondary Commissioner to support student financial aid for the fiscal year ending June 30, |
5 | 2020. |
6 | SECTION 11. Departments and agencies listed below may not exceed the number of full- |
7 | time equivalent (FTE) positions shown below in any pay period. Full-time equivalent positions do |
8 | not include seasonal or intermittent positions whose scheduled period of employment does not |
9 | exceed twenty-six consecutive weeks or whose scheduled hours do not exceed nine hundred and |
10 | twenty-five (925) hours, excluding overtime, in a one-year period. Nor do they include individuals |
11 | engaged in training, the completion of which is a prerequisite of employment. Provided, however, |
12 | that the Governor or designee, Speaker of the House of Representatives or designee, and the |
13 | President of the Senate or designee may authorize an adjustment to any limitation. Prior to the |
14 | authorization, the State Budget Officer shall make a detailed written recommendation to the |
15 | Governor, the Speaker of the House, and the President of the Senate. A copy of the |
16 | recommendation and authorization to adjust shall be transmitted to the chairman of the House |
17 | Finance Committee, Senate Finance Committee, the House Fiscal Advisor and the Senate Fiscal |
18 | Advisor. |
19 | State employees whose funding is from non-state general revenue funds that are time |
20 | limited shall receive limited term appointment with the term limited to the availability of non-state |
21 | general revenue funding source. |
22 | FY 2020 FTE POSITION AUTHORIZATION |
23 | Departments and Agencies Full-Time Equivalent |
24 | Administration 647.7 |
25 | Provided that no more than 417.0 427.0 of the total authorization would be limited to |
26 | positions that support internal service fund programs. |
27 | Business Regulation 161.0 |
28 | Executive Office of Commerce 14.0 |
29 | Labor and Training 390.7 |
30 | Revenue 602.5 |
31 | Legislature 298.5 |
32 | Office of the Lieutenant Governor 8.0 |
33 | Office of the Secretary of State 59.0 |
34 | Office of the General Treasurer 89.0 |
| LC003762 - Page 35 of 39 |
1 | Board of Elections 13.0 |
2 | Rhode Island Ethics Commission 12.0 |
3 | Office of the Governor 45.0 |
4 | Commission for Human Rights 14.5 |
5 | Public Utilities Commission 52.0 |
6 | Office of Health and Human Services 186.0 |
7 | Children, Youth, and Families 621.5 642.5 |
8 | Health 499.6 |
9 | Human Services 755.0 |
10 | Office of Veterans Services 252.1 |
11 | Office of Healthy Aging 31.0 |
12 | Behavioral Healthcare, Developmental Disabilities, and Hospitals 1,189.4 |
13 | Office of the Child Advocate 10.0 |
14 | Commission on the Deaf and Hard of Hearing 4.0 |
15 | Governor’s Commission on Disabilities 4.0 |
16 | Office of the Mental Health Advocate 4.0 |
17 | Elementary and Secondary Education 139.1 |
18 | School for the Deaf 60.0 |
19 | Davies Career and Technical School 126.0 |
20 | Office of Postsecondary Commissioner 31.0 |
21 | Provided that 1.0 of the total authorization would be available only for positions that are |
22 | supported by third-party funds, 8.0 would be available only for positions at the State’s Higher |
23 | Education Centers located in Woonsocket and Westerly, and 10.0 would be available only for |
24 | positions at the Nursing Education Center. |
25 | University of Rhode Island 2,555.0 |
26 | Provided that 622.8 357.8 of the total authorization would be available only for positions |
27 | that are supported by third-party funds. |
28 | Rhode Island College 949.2 |
29 | Provided that 76.0 of the total authorization would be available only for positions that are |
30 | supported by third-party funds. |
31 | Community College of Rhode Island 849.1 |
32 | Provided that 89.0 of the total authorization would be available only for positions that are |
33 | supported by third-party funds. |
34 | Rhode Island State Council on the Arts 8.6 |
| LC003762 - Page 36 of 39 |
1 | RI Atomic Energy Commission 8.6 |
2 | Historical Preservation and Heritage Commission 15.6 |
3 | Office of the Attorney General 239.1 |
4 | Corrections 1,411.0 |
5 | Judicial 726.3 |
6 | Military Staff 92.0 |
7 | Emergency Management Agency 32.0 |
8 | Public Safety 593.6 |
9 | Office of the Public Defender 96.0 |
10 | Environmental Management 394.0 |
11 | Coastal Resources Management Council 30.0 |
12 | Transportation 755.0 |
13 | Total 15,074.7 15,095.7 |
14 | No agency or department may employ contracted employees or employee services where |
15 | contract employees would work under state employee supervisors without determination of need by |
16 | the Director of Administration acting upon positive recommendations of the Budget Officer and the |
17 | Personnel Administrator and 15 days after a public hearing. |
18 | Nor may any agency or department contract for services replacing work done by state |
19 | employees at that time without determination of need by the Director of Administration acting upon |
20 | the positive recommendations of the Budget Officer and the Personnel Administrator and 30 days |
21 | after a public hearing. |
22 | State Employees whose funding is from non-state general revenue funds that are time |
23 | limited shall receive limited term appointment with the term limited to the availability of the non- |
24 | state general revenue funding source. |
25 | SECTION 12. The following amounts are hereby appropriated out of any money in the |
26 | State’s Rhode Island Capital Plan Fund not otherwise appropriated to be expended during the |
27 | fiscal years ending June 30, 2021, June 30, 2022, June 30, 2023, and June 30, 2024. These |
28 | amounts supersede appropriations provided within Section 12 of Article 1 of Chapter 088 of the |
29 | P.L. of 2019. |
30 | In the event that a capital project appropriated in the budget year is overspent, the |
31 | department may utilize future fiscal year’s funding as listed in this section below providing that |
32 | the project in total does not exceed the limits set forth for each project. |
33 | For the purposes and functions hereinafter mentioned, the State Controller is hereby |
34 | authorized and directed to draw his or her orders upon the General Treasurer for the payment of |
| LC003762 - Page 37 of 39 |
1 | such sums and such portions thereof as may be required by him or her upon receipt of properly |
2 | authenticated vouchers. |
3 | Fiscal Year |
4 | DOA – Old State House |
5 | DOA – Pastore Electric Utility |
6 | Correctional Facilities – Renovations |
7 | DOA - State Office Reorganization & |
8 | SECTION 13. For the Fiscal Year ending June 30, 2020, the Rhode Island Housing and |
9 | Mortgage Finance Corporation shall provide from its resources such sums as appropriate in |
10 | support of the Neighborhood Opportunities Program. The Corporation shall provide a report |
11 | detailing the amount of funding provided to this program, as well as information on the number of |
12 | units of housing provided as a result to the Director of Administration, the Chair of the Housing |
13 | Resources Commission, the Chair of the House Finance Committee, the Chair of the Senate |
14 | Finance Committee and the State Budget Officer. |
15 | SECTION 14. Notwithstanding any general laws to the contrary, the Rhode Island |
16 | Housing and Mortgage Finance Corporation shall transfer to the State Controller the sum of one |
17 | million five-hundred thousand dollars ($1,500,000) by June 30, 2020. |
18 | SECTION 15. Notwithstanding any general laws to the contrary, the Rhode Island |
19 | Infrastructure Bank shall transfer to the State Controller the sum of four million dollars |
20 | ($4,000,000) twelve million eight hundred ninety five thousand dollars ($12,895,000), of which |
21 | eight million eight hundred ninety five thousand dollars ($8,895,000) are to be transferred from |
22 | the Municipal Road and Bridge Revolving Fund by June 30, 2020 upon passage of this section. |
23 | The remaining four million dollars ($4,000,000) shall be transferred to the State Controller by |
24 | June 30, 2020. |
25 | SECTION 16. Notwithstanding any general laws to the contrary, the Rhode Island |
26 | Student Loan Authority shall transfer to the State Controller the sum of one million five-hundred |
27 | thousand dollars ($1,500,000) by June 30, 2020. |
28 | SECTION 17. Notwithstanding any general laws to the contrary, the Quonset |
29 | Development Corporation shall transfer to the State Controller the sum of one million two |
30 | hundred thousand dollars ($1,200,000) by June 30, 2020. |
| LC003762 - Page 38 of 39 |
1 | SECTION 18. Notwithstanding any provisions of Chapter 64 in Title 42 of Rhode Island |
2 | General Laws, the Commerce Corporation shall transfer to the State Controller the sum of five |
3 | million dollars ($5,000,000) from appropriation provided for the First Wave Closing Fund |
4 | program in Public Law 2018-H 5175, Substitute A, as amended and Public Law 2016-H 7454, |
5 | Substitute A, as amended by October 1, 2019. |
6 | SECTION 19. Notwithstanding any general laws to the contrary, the Rhode Island |
7 | Resource Recovery Corporation shall transfer to the State Controller the sum of five million |
8 | dollars ($5,000,000) by June 30, 2020. |
9 | SECTION 20. Notwithstanding any general laws to the contrary, the Department of |
10 | Environmental Management shall transfer to the State Controller the sum of one million dollars |
11 | ($1,000,000) from the Underground Storage Tank Trust Fund restricted receipt account by June |
12 | 30, 2020. |
13 | SECTION 21. Notwithstanding any general laws to the contrary, the Department of |
14 | Environmental Management shall transfer to the State Controller the sum of one million dollars |
15 | ($1,000,000) from the Oil Spill Prevention, Administration Response Fund restricted receipt |
16 | account by June 30, 2020. |
17 | SECTION 22. Notwithstanding any general laws to the contrary, the Department of |
18 | Behavioral Healthcare, Developmental Disabilities, and Hospitals shall transfer to the State |
19 | Controller the sum of five hundred thousand dollars ($500,000) from the Asset Forfeiture |
20 | restricted receipt account by June 30, 2020. |
21 | SECTION 23. Notwithstanding any general laws to the contrary, the Department of |
22 | Environmental Management shall transfer to the State Controller the sum of sixty seven thousand |
23 | six hundred eighty four dollars ($67,684) from the Non-Point Source Pollution Control bond funds |
24 | account by June 30, 2020. |
25 | SECTION 24. Notwithstanding any general laws to the contrary, the Department of |
26 | Environmental Management shall transfer to the State Controller the sum of one hundred eighty |
27 | nine thousand four hundred twenty five dollars ($189,425) from the Rocky Point Park bond funds |
28 | account by June 30, 2020. |
29 | SECTION 25. This act shall take effect upon passage. |
======== | |
LC003762 | |
======== | |
| LC003762 - Page 39 of 39 |