2020 -- H 7170 SUBSTITUTE A AS AMENDED

========

LC003762/SUB A

========

     STATE OF RHODE ISLAND

IN GENERAL ASSEMBLY

JANUARY SESSION, A.D. 2020

____________

A N   A C T

RELATING TO MAKING REVISED APPROPRIATIONS IN SUPPORT OF FY 2020

     

     Introduced By: Representative Marvin L. Abney

     Date Introduced: January 16, 2020

     Referred To: House Finance

     (Governor)

It is enacted by the General Assembly as follows:

1

     SECTION 1. Subject to the conditions, limitations and restrictions hereinafter contained in

2

this act, the following general revenue amounts are hereby appropriated out of any money in the

3

treasury not otherwise appropriated to be expended during the fiscal year ending June 30, 2020.

4

The amounts identified for federal funds and restricted receipts shall be made available pursuant to

5

section 35-4-22 and Chapter 41 of Title 42 of the Rhode Island General Laws. For the purposes

6

and functions hereinafter mentioned, the state controller is hereby authorized and directed to draw

7

his or her orders upon the general treasurer for the payment of such sums or such portions thereof

8

as may be required from time to time upon receipt by him or her of properly authenticated vouchers.

9

      FY 2020 FY 2020 FY 2020

10

      Enacted Change FINAL

11

Administration

12

Central Management

13

     General Revenues 2,389,232 (52,672) 2,336,560

14

     Federal Funds 0 40,026,271 40,026,271

15

Total – Central Management 2,389,232 39,973,599 42,362,831

16

Legal Services

17

     General Revenues 2,294,340 (248,256) 2,046,084

18

Accounts and Control

19

     General Revenues 5,412,043 (123,850) 5,288,193

 

1

     Federal Funds 0 69,971 69,971

2

     Restricted Receipts –

3

     OPEB Board Administration 149,966 (10,162) 139,804

4

Total – Accounts and Control 5,562,009 (64,041) 5,497,968

5

Office of Management and Budget

6

     General Revenues 8,220,142 (1,574,183) 6,645,959

7

     Federal Funds 0 914,492 914,492

8

     Restricted Receipts 300,000 0 300,000

9

     Other Funds 1,321,384 (306,176) 1,015,208

10

Total – Office of Management and Budget 9,841,526 (965,867) 8,875,659

11

Purchasing

12

     General Revenues 3,335,156 (51,585) 3,283,571

13

     Restricted Receipts 459,389 (100,750) 358,639

14

     Other Funds 503,353 10,733 514,086

15

Total – Purchasing 4,297,898 (141,602) 4,156,296

16

Human Resources

17

     General Revenues 788,541 (283,163) 505,378

18

Personnel Appeal Board

19

     General Revenues 151,521 (26,358) 125,163

20

Information Technology

21

     General Revenues 1,647,418 (798,783) 848,635

22

     Federal Funds 114,000 0 114,000

23

     Restricted Receipts 6,622,092 5,220,130 11,842,222

24

     Provided that $343,000 of this amount is for the Division of Motor Vehicles for license

25

plates reissuance initial costs.

26

Total – Information Technology 8,383,510 4,421,347 12,804,857

27

Library and Information Services

28

     General Revenues 1,457,501 (3,073) 1,454,428

29

     Federal Funds 1,155,921 169,100 1,325,021

30

     Restricted Receipts 1,404 5,586 6,990

31

Total – Library and Information Services 2,614,826 171,613 2,786,439

32

Planning

33

     General Revenues 1,530,465 (243,943) 1,286,522

34

      Provided that $500,000 is for the Rhode Island Statewide Complete Count Committee and

 

LC003762/SUB A - Page 2 of 42

1

provided further that all unexpended or unencumbered balances as of June 30, 2020 are hereby

2

reappropriated to fiscal year 2021.

3

     Federal Funds 15,448 121,867 137,315

4

     Other Funds

5

     Air Quality Modeling 24,000 0 24,000

6

     Federal Highway – PL Systems Planning 3,775,979 29,078 3,805,057

7

     FTA – Metro Planning Grant 1,107,450 110,970 1,218,420

8

Total – Planning 6,453,342 17,972 6,471,314

9

General

10

     General Revenues

11

     Miscellaneous Grants/Payments 130,000 0 130,000

12

     Provided that this amount be allocated to City Year for the Whole School Whole Child

13

Program, which provides individualized support to at-risk students.

14

     Torts – Courts/Awards 900,000 (400,000) 500,000

15

     Resource Sharing and State Library Aid 9,562,072 0 9,562,072

16

     Library Construction Aid 1,937,230 0 1,937,230

17

Restricted Receipts 700,000 0 700,000

18

Other Funds

19

Rhode Island Capital Plan Funds

20

     Security Measures State Buildings 500,000 43,031 543,031

21

     Energy Efficiency Improvements 500,000 128,752 628,752

22

     Cranston Street Armory 500,000 (70,000) 430,000

23

     State House Renovations 2,201,684 1,133,307 3,334,991

24

     Zambarano Utilities & Infrastructure 2,242,000 (542,000) 1,700,000

25

     Replacement of Fueling Tanks 330,000 (330,000) 0

26

     Environmental Compliance 200,000 0 200,000

27

     Big River Management Area 100,000 (11,860) 88,140

28

     Veterans Memorial Auditorium 90,000 1,295 91,295

29

     Shepard Building 250,000 (230,000) 20,000

30

     Pastore Center Water Tanks & Pipes 280,000 (180,000) 100,000

31

     RI Convention Center Authority 5,500,000 1,147,756 6,647,756

32

     Dunkin Donuts Center 1,500,000 701,056 2,201,056

33

     Pastore Center Power Plant Rehabilitation 2,350,000 525,200 2,875,200

34

     Accessibility – Facility Renovations 1,000,000 (300,000) 700,000

 

LC003762/SUB A - Page 3 of 42

1

     DoIT Enterprise Operations Center 500,000 (200,000) 300,000

2

     BHDDH DD MH & Community Facilities –

3

      Asset Protection 200,000 30,716 230,716

4

     BHDDH DD & Community Homes –

5

      Fire Code 1,600,000 1,143,675 2,743,675

6

     BHDDH DD Regional Facilities –

7

      Asset Protection 300,000 182,500 482,500

8

     BHDDH Substance Abuse

9

      Asset Protection 250,000 55,644 305,644

10

     BHDDH Group Homes 500,000 (27,927) 472,073

11

     Expo Center (Springfield) 250,000 0 250,000

12

     Hospital Consolidation 13,132,000 (12,932,000) 200,000

13

     McCoy Stadium 200,000 19,010 219,010

14

     Statewide Facility Master Plan 250,000 82,000 332,000

15

     Cannon Building 1,250,000 (1,170,000) 80,000

16

     Old Colony House 25,000 (25,000) 0

17

     Old State House 500,000 184,024 684,024

18

     State Office Building 350,000 (60,000) 290,000

19

     State Office Reorganization & Relocation 1,750,000 0 1,750,000

20

     William Powers Building 1,250,000 (341,090) 908,910

21

     Pastore Center Utilities Upgrade 387,000 798,270 1,185,270

22

     Pastore Center Medical Buildings

23

      Asset Protection 3,487,500 (3,337,500) 150,000

24

      Pastore Center Non-Medical Buildings

25

      Asset Protection 4,350,388 6,706,499 11,056,887

26

     Washington County Government Center 1,050,000 (100,000) 950,000

27

     Chapin Health Laboratory 275,000 (53,621) 221,379

28

     Pastore Center Building Demolition 0 41,342 41,342

29

Total – General 62,629,874 (7,386,921) 55,242,953

30

Debt Service Payments

31

     General Revenues 158,777,282 (10,854,117) 147,923,165

32

     Out of the general revenue appropriations for debt service, the General Treasurer is

33

authorized to make payments for the I-195 Redevelopment District Commission loan up to the

34

maximum debt service due in accordance with the loan agreement.

 

LC003762/SUB A - Page 4 of 42

1

     Federal Funds 1,870,830 (157,912) 1,712,918

2

     Other Funds

3

     Transportation Debt Service 36,322,259 (1,724,358) 34,597,901

4

     Investment Receipts – Bond Funds 100,000 0 100,000

5

Total - Debt Service Payments 197,070,371 (12,736,387) 184,333,984

6

Energy Resources

7

     Federal Funds

8

     Federal Funds 547,176 156,483 703,659

9

     Stimulus – State Energy Plan 449,498 (4,775) 444,723

10

     Restricted Receipts 7,817,428 7,725,657 15,543,085

11

Total – Energy Resources 8,814,102 7,877,365 16,691,467

12

Rhode Island Health Benefits Exchange

13

     General Revenues 1,591,498 (749,788) 841,710

14

     Federal Funds 0 24,544 24,544

15

     Restricted Receipts 8,361,899 1,243,231 9,605,130

16

Total – Rhode Island Health Benefits Exchange 9,953,397 517,987 10,471,384

17

Office of Diversity, Equity & Opportunity

18

     General Revenues 1,304,197 (121,317) 1,182,880

19

     Other Funds 122,303 (10,880) 111,423

20

Total – Office of Diversity, Equity & Opportunity 1,426,500 (132,197) 1,294,303

21

Capital Asset Management and Maintenance

22

     General Revenues 9,817,305 901,387 10,718,692

23

Statewide Savings Initiatives

24

     General Revenues

25

     Fraud and Waste Detection (1,950,518) 1,950,518 0

26

     Injured-on-Duty Savings (1,657,000) 1,657,000 0

27

     Medical Benefits Holiday/Workshare 0 (2,000,000) (2,000,000)

28

     Overtime Savings (1,000,000) 1,000,000 0

29

Total – Statewide Savings Initiatives (4,607,518) 2,607,518 (2,000,000)

30

Grand Total – Administration 327,880,776 34,503,996 362,384,772

31

Business Regulation

32

Central Management

33

     General Revenues 2,529,586 113,074 2,642,660

34

     Federal Funds 0 254,399 254,399

 

LC003762/SUB A - Page 5 of 42

1

Total – Central Management 2,529,586 367,473 2,897,059

2

Banking Regulation

3

     General Revenues 1,659,819 (127,375) 1,532,444

4

     Federal Funds 0 21,435 21,435

5

     Restricted Receipts 75,000 0 75,000

6

Total – Banking Regulation 1,734,819 (105,940) 1,628,879

7

Securities Regulation

8

     General Revenues 1,083,495 (392,497) 690,998

9

     Federal Funds 0 19,264 19,264

10

     Restricted Receipts 15,000 0 15,000

11

Total – Securities Regulation 1,098,495 (373,233) 725,262

12

Insurance Regulation

13

     General Revenues 3,919,342 (171,093) 3,748,249

14

     Federal Funds 0 95,001 95,001

15

     Restricted Receipts 2,011,929 (238,617) 1,773,312

16

Total – Insurance Regulation 5,931,271 (314,709) 5,616,562

17

Office of the Health Insurance Commissioner

18

     General Revenues 1,717,106 (43,180) 1,673,926

19

     Federal Funds 376,948 159,518 536,466

20

     Restricted Receipts 478,223 166,032 644,255

21

Total – Office of the Health Insurance Commissioner 2,572,277 282,370 2,854,647

22

Board of Accountancy

23

     General Revenues 5,883 0 5,883

24

Commercial Licensing and Gaming and Athletics Licensing

25

     General Revenues 1,135,403 (212,588) 922,815

26

     Federal Funds 0 92,743 92,743

27

     Restricted Receipts 950,957 (175,111) 775,846

28

Total – Commercial Licensing and Gaming and

29

Athletics Licensing 2,086,360 (294,956) 1,791,404

30

Building, Design and Fire Professionals

31

     General Revenues 5,846,047 (111,031) 5,735,016

32

     Federal Funds 378,840 54,133 432,973

33

     Restricted Receipts 2,267,456 (417,573) 1,849,883

34

     Other Funds

 

LC003762/SUB A - Page 6 of 42

1

      Quonset Development Corporation 71,199 (787) 70,412

2

      Rhode Island Capital Plan Funds

3

      Fire Academy 495,160 (143,199) 351,961

4

Total – Building, Design and Fire Professionals 9,058,702 (618,457) 8,440,245

5

Office of Cannabis Regulation

6

     Federal Funds 0 1,222 1,222

7

     Restricted Receipts 1,346,264 (355,234) 991,030

8

Total – Office of Cannabis Regulation 1,346,264 (354,012) 992,252

9

Grand Total – Business Regulation 26,363,657 (1,411,464) 24,952,193

10

Executive Office of Commerce

11

Central Management

12

     General Revenues 1,921,663 (220,743) 1,700,920

13

     Federal Funds 0 237,053 237,053

14

Total – Central Management 1,921,663 16,310 1,937,973

15

Housing and Community Development

16

     General Revenues 841,208 (25,776) 815,432

17

     Federal Funds 17,611,003 (7,663,041) 9,947,962

18

     Restricted Receipts 4,754,319 (152) 4,754,167

19

Total – Housing and Community Development 23,206,530 (7,688,969) 15,517,561

20

Quasi–Public Appropriations

21

     General Revenues

22

      Rhode Island Commerce Corporation 7,431,022 0 7,431,022

23

      Airport Impact Aid 1,010,036 0 1,010,036

24

     Sixty percent (60%) of the first $1,000,000 appropriated for airport impact aid shall be

25

distributed to each airport serving more than 1,000,000 passengers based upon its percentage of the

26

total passengers served by all airports serving more than 1,000,000 passengers. Forty percent (40%)

27

of the first $1,000,000 shall be distributed based on the share of landings during calendar year 2019

28

at North Central Airport, Newport-Middletown Airport, Block Island Airport, Quonset Airport,

29

T.F. Green Airport and Westerly Airport, respectively. The Rhode Island Commerce Corporation

30

shall make an impact payment to the towns or cities in which the airport is located based on this

31

calculation. Each community upon which any part of the above airports is located shall receive at

32

least $25,000.

33

     STAC Research Alliance 900,000 0 900,000

34

     Innovative Matching Grants/Internships 1,000,000 0 1,000,000

 

LC003762/SUB A - Page 7 of 42

1

     I-195 Redevelopment District Commission 761,000 0 761,000

2

     Chafee Center at Bryant 476,200 0 476,200

3

     Polaris Manufacturing Grant 350,000 0 350,000

4

     Urban Ventures Grant 140,000 0 140,000

5

     East Providence Waterfront Commission 50,000 0 50,000

6

     Other Funds

7

      Rhode Island Capital Plan Funds

8

      I-195 Commission 450,000 0 450,000

9

      Quonset Piers 5,000,000 0 5,000,000

10

      Quonset Point Infrastructure 4,000,000 0 4,000,000

11

Total – Quasi–Public Appropriations 21,568,258 0 21,568,258

12

Economic Development Initiatives Fund

13

     General Revenues

14

      Innovation Initiative 1,000,000 0 1,000,000

15

      Rebuild RI Tax Credit Fund 10,000,000 (10,000,000) 0

16

      Competitive Cluster Grants 100,000 (100,000) 0

17

      P-tech 200,000 (158,783) 41,217

18

      Small Business Promotion 300,000 0 300,000

19

      Small Business Assistance 500,000 0 500,000

20

Total – Economic Development Initiatives Fund 12,100,000 (10,258,783) 1,841,217

21

Commerce Programs

22

     General Revenues

23

     Wave maker Fellowship 1,200,000 0 1,200,000

24

Grand Total – Executive Office of Commerce 59,996,451 (17,931,442) 42,065,009

25

Labor and Training

26

Central Management

27

     General Revenues 797,120 (311,597) 485,523

28

     Restricted Receipts 222,508 (30,961) 191,547

29

Total – Central Management 1,019,628 (342,558) 677,070

30

Workforce Development Services

31

     General Revenues 6,276,757 (109,987) 6,166,770

32

     Provided that $100,000 be allocated to support the Opportunities Industrialization Center.

33

     Federal Funds 25,449,292 9,877,370 35,326,662

34

     Restricted Receipts 16,843,397 2,988,206 19,831,603

 

LC003762/SUB A - Page 8 of 42

1

     Other Funds 197,142 (192,160) 4,982

2

Total – Workforce Development Services 48,766,588 12,563,429 61,330,017

3

Workforce Regulation and Safety

4

     General Revenues 3,231,560 (133,776) 3,097,784

5

Income Support

6

     General Revenues 3,932,826 (3,120) 3,929,706

7

     Federal Funds 12,835,359 1,053,393,934 1,066,229,293

8

     Restricted Receipts 2,383,219 941,534 3,324,753

9

     Other Funds

10

      Temporary Disability Insurance Fund 203,094,524 53,979,686 257,074,210

11

      Employment Security Fund 162,735,000 332,600,000 495,335,000

12

Total – Income Support 384,980,928 1,440,912,034 1,825,892,962

13

Injured Workers Services

14

     Restricted Receipts 10,573,722 2,285,579 12,859,301

15

Labor Relations Board

16

     General Revenues 441,669 (7,763) 433,906

17

Grand Total – Labor and Training 449,014,095 1,455,276,945 1,904,291,040

18

Department of Revenue

19

Director of Revenue

20

     General Revenues 2,141,620 (303,693) 1,837,927

21

     Federal Funds 0 52,063 52,063

22

Total – Director of Revenue 2,141,620 (251,630) 1,889,990

23

Office of Revenue Analysis

24

     General Revenues 841,407 48,894 890,301

25

Lottery Division

26

     Federal Funds 0 85,197 85,197

27

     Other Funds 420,149,414 14,216,496 434,365,910

28

Total – Lottery Division 420,149,414 14,301,693 434,451,107

29

Municipal Finance

30

     General Revenues 2,465,897 (151,402) 2,314,495

31

Taxation

32

     General Revenues 27,326,969 458,035 27,785,004

33

     Federal Funds 1,424,338 74,658 1,498,996

34

     Restricted Receipts 990,653 30,535 1,021,188

 

LC003762/SUB A - Page 9 of 42

1

     Other Funds

2

      Motor Fuel Tax Evasion 172,961 (17,961) 155,000

3

      Temporary Disability Insurance Fund 1,035,798 48,451 1,084,249

4

Total – Taxation 30,950,719 593,718 31,544,437

5

Registry of Motor Vehicles

6

     General Revenues 29,140,414 (606,652) 28,533,762

7

     Federal Funds 545,243 369,027 914,270

8

     Restricted Receipts 1,692,587 0 1,692,587

9

Total – Registry of Motor Vehicles 31,378,244 (237,625) 31,140,619

10

State Aid

11

     General Revenues

12

     Distressed Communities Relief Fund 12,384,458 0 12,384,458

13

     Payment in Lieu of Tax-Exempt Properties 46,089,504 0 46,089,504

14

     Motor Vehicle Excise Tax Payments 94,275,463 (4,011,769) 90,263,694

15

     Property Revaluation Program 688,856 (47,080) 641,776

16

     Restricted Receipts 922,013 73,107 995,120

17

Total – State Aid 154,360,294 (3,985,742) 150,374,552

18

     Collections

19

     General Revenues 899,649 (113,883) 785,766

20

Grand Total – Revenue 643,187,244 10,204,023 653,391,267

21

Legislature

22

     General Revenues 43,804,101 0 43,804,101

23

     Restricted Receipts 1,832,014 (26,253) 1,805,761

24

Grand Total – Legislature 45,636,115 (26,253) 45,609,862

25

Lieutenant Governor

26

     General Revenues 1,147,816 3,087 1,150,903

27

Secretary of State

28

Administration

29

     General Revenues 3,875,528 (374,408) 3,501,120

30

Corporations

31

     General Revenues 2,291,898 151,689 2,443,587

32

State Archives

33

     General Revenues 112,670 27,814 140,484

34

     Restricted Receipts 426,672 4,371 431,043

 

LC003762/SUB A - Page 10 of 42

1

Total – State Archives 539,342 32,185 571,527

2

Elections and Civics

3

     General Revenues 2,117,101 (48,116) 2,068,985

4

     Federal Funds 1,016,230 1,793,770 2,810,000

5

Total – Elections and Civics 3,133,331 1,745,654 4,878,985

6

State Library

7

     General Revenues 683,490 54,647 738,137

8

     Provided that $125,000 be allocated to support the Rhode Island Historical Society

9

pursuant to Rhode Island General Law, Section 29-2-1 and $18,000 be allocated to support the

10

Newport Historical Society, pursuant to Rhode Island General Law, Section 29-2-2.

11

Office of Public Information

12

     General Revenues 452,568 (33,484) 419,084

13

     Receipted Receipts 25,000 0 25,000

14

Total – Office of Public Information 477,568 (33,484) 444,084

15

Grand Total – Secretary of State 11,001,157 1,576,283 12,577,440

16

General Treasurer

17

Treasury

18

     General Revenues 2,643,533 (60,636) 2,582,897

19

     Federal Funds 287,818 42,246 330,064

20

     Other Funds

21

     Temporary Disability Insurance Fund 249,940 13,858 263,798

22

     Tuition Savings Program – Administration 413,919 (45,988) 367,931

23

Total –Treasury 3,595,210 (50,520) 3,544,690

24

     State Retirement System

25

     Restricted Receipts

26

     Admin Expenses – State Retirement System 9,898,528 (68,353) 9,830,175

27

     Retirement – Treasury Investment Operations 1,838,053 (48,259) 1,789,794

28

     Defined Contribution – Administration 231,632 (36,275) 195,357

29

Total – State Retirement System 11,968,213 (152,887) 11,815,326

30

Unclaimed Property

31

     Restricted Receipts 25,350,100 (548,901) 24,801,199

32

Crime Victim Compensation Program

33

     General Revenues 394,018 (10,922) 383,096

34

     Federal Funds 711,156 (21,130) 690,026

 

LC003762/SUB A - Page 11 of 42

1

     Restricted Receipts 636,944 (25,344) 611,600

2

Total – Crime Victim Compensation Program 1,742,118 (57,396) 1,684,722

3

Grand Total – General Treasurer 42,655,641 (809,704) 41,845,937

4

Board of Elections

5

     General Revenues 2,748,855 53,781 2,802,636

6

     Federal Funds 0 100,000 100,000

7

     Grand Total – Board of Elections 2,748,855 153,781 2,902,636

8

Rhode Island Ethics Commission

9

     General Revenues 1,845,298 3,107 1,848,405

10

Office of Governor

11

     General Revenues

12

     General Revenues 5,943,211 (585,903) 5,357,308

13

     Contingency Fund 150,000 0 150,000

14

     Federal Funds 0 603,377 603,377

15

Grand Total – Office of Governor 6,093,211 17,474 6,110,685

16

Commission for Human Rights

17

     General Revenues 1,353,591 (56,545) 1,297,046

18

     Federal Funds 563,414 (5,887) 557,527

19

Grand Total – Commission for Human Rights 1,917,005 (62,432) 1,854,573

20

Public Utilities Commission

21

     Federal Funds 178,002 27,926 205,928

22

     Restricted Receipts 11,204,978 (10,982) 11,193,996

23

Grand Total – Public Utilities Commission 11,382,980 16,944 11,399,924

24

Office of Health and Human Services

25

Central Management

26

     General Revenues 25,723,262 (666,715) 25,056,547

27

     Of this appropriation, $415,860 is for the Medicaid program’s contribution to the per-

28

member/per-month payment to RI Quality Institute for operation of the statewide Health

29

Information Exchange, $120,000 is for upgrades to the Health Information Exchange infrastructure,

30

and $100,000 is for the state share of financing for continued operation of the statewide clinical

31

quality measurement system developed using federal funding from the State Innovation Models

32

(SIM) Initiative. Each of the aforementioned appropriations is subject to the approval of the

33

Secretary of the Executive Office of Health and Human Services and the Director of the Office of

34

Management and Budget prior to being obligated.

 

LC003762/SUB A - Page 12 of 42

1

     Federal Funds 141,787,047 (12,578,759) 129,208,288

2

     Of this appropriation, $4,781,599 is for the Medicaid program’s contribution to the per-

3

member/per-month payment to RI Quality Institute for operation of the statewide Health

4

Information Exchange, $1,080,000 is for upgrades to the Health Information Exchange

5

infrastructure, and $900,000 is for financing the state share of the continued operation of the

6

statewide clinical quality measurement system developed using federal funding from the State

7

Innovation Models (SIM) Initiative. Each of the aforementioned appropriations is subject to the

8

approval of the Secretary of the Executive Office of Health and Human Services and the Director

9

of the Office of Management and Budget prior to being obligated.

10

     Restricted Receipts 13,834,987 27,590,130 41,425,117

11

Total – Central Management 181,345,296 14,344,656 195,689,952

12

Medical Assistance

13

     General Revenues

14

      Managed Care 324,386,393 (30,459,211) 293,927,182

15

      Hospitals 92,157,641 (5,448,748) 86,708,893

16

      Nursing Facilities 166,188,054 (3,392,517) 162,795,537

17

      Home and Community Based Services 35,641,620 1,087,593 36,729,213

18

      Other Services 92,836,397 238,327 93,074,724

19

      Pharmacy 74,388,617 (7,708,105) 66,680,512

20

      Rhode Health 190,960,427 (8,353,458) 182,606,969

21

     Federal Funds

22

      Managed Care 423,298,954 17,473,864 440,772,818

23

      Hospitals 102,772,850 (3,168,986) 99,603,864

24

      Nursing Facilities 186,316,185 18,888,278 205,204,463

25

      Home and Community Based Services 39,958,380 6,312,407 46,270,787

26

      Other Services 516,507,768 24,480,164 540,987,932

27

      Pharmacy (314,978) 127,951 (187,027)

28

      Rhode Health 211,156,378 17,336,653 228,493,031

29

      Other Programs 43,038,580 (6,750,000) 36,288,580

30

     Restricted Receipts 10,094,200 8,250,000 18,344,200

31

Total – Medical Assistance 2,509,387,466 28,914,212 2,538,301,678

32

Grand Total – Office of Health &Human Services 2,690,732,762 43,258,868 2,733,991,630

33

Children, Youth, and Families

34

Central Management

 

LC003762/SUB A - Page 13 of 42

1

     General Revenues 11,389,069 (412,695) 10,976,374

2

     Provided that of this amount, $500,000 is for costs associated with accreditation pursuant

3

to Rhode Island General Law, Section 42-72-5.3 and provided further that all unexpended or

4

unencumbered balances as of June 30, 2020 are hereby reappropriated to fiscal year 2021.

5

Federal Funds 3,729,331 312,879 4,042,210

6

Total – Central Management 15,118,400 (99,816) 15,018,584

7

Children's Behavioral Health Services

8

     General Revenues 7,185,060 (393,956) 6,791,104

9

     Federal Funds 6,563,808 (353,994) 6,209,814

10

     Restricted Receipts 0 386,022 386,022

11

Total – Children's Behavioral Health Services 13,748,868 (361,928) 13,386,940

12

Juvenile Correctional Services

13

     General Revenues 22,111,978 32,584 22,144,562

14

     Federal Funds 184,338 27,889 212,227

15

     Restricted Receipts 28,675 (6,291) 22,384

16

     Other Funds

17

      Rhode Island Capital Plan Funds

18

      Training School Asset Protection 750,000 (300,000) 450,000

19

      Training School Generators 610,000 47,062 657,062

20

      Female Residential Facility 1,500,000 (1,500,000) 0

21

Total – Juvenile Correctional Services 25,184,991 (1,698,756) 23,486,235

22

Child Welfare

23

     General Revenues

24

      General Revenues 123,785,957 12,422,472 136,208,429

25

     18 to 21 Year Olds 452,521 2,092 454,613

26

     Federal Funds

27

      Federal Funds 49,509,471 14,695,798 64,205,269

28

     Restricted Receipts 1,858,882 72,328 1,931,210

29

Total – Child Welfare 175,606,831 27,192,690 202,799,521

30

Higher Education Incentive Grants

31

     General Revenues 200,000 0 200,000

32

Grand Total – Children, Youth, & Families 229,859,090 25,032,190 254,891,280

33

Health

34

Central Management

 

LC003762/SUB A - Page 14 of 42

1

     General Revenues 3,644,060 (152,933) 3,491,127

2

     Federal Funds 4,318,002 1,065,901 5,383,903

3

     Restricted Receipts 7,258,617 1,286,409 8,545,026

4

Total – Central Management 15,220,679 2,199,377 17,420,056

5

Community Health and Equity

6

     General Revenues 645,497 (31,337) 614,160

7

     Federal Funds 68,387,298 (1,181,367) 67,205,931

8

     Restricted Receipts 38,129,080 (3,552,389) 34,576,691

9

Total – Community Health and Equity 107,161,875 (4,765,093) 102,396,782

10

Environmental Health

11

     General Revenues 5,441,319 (1,623,086) 3,818,233

12

     Federal Funds 7,433,183 1,619,939 9,053,122

13

     Restricted Receipts 341,479 470,361 811,840

14

Total – Environmental Health 13,215,981 467,214 13,683,195

15

Health Laboratories and Medical Examiner

16

     General Revenues 10,170,047 (3,376,520) 6,793,527

17

     Federal Funds 2,012,392 2,791,760 4,804,152

18

     Other Funds

19

     Rhode Island Capital Plan Funds

20

      Health Laboratories & Medical

21

      Examiner Equipment 400,000 0 400,000

22

Total – Health Laboratories & Medical Examiner 12,582,439 (584,760) 11,997,679

23

Customer Services

24

     General Revenues 8,145,908 (2,050,780) 6,095,128

25

     Federal Funds 4,064,441 2,449,701 6,514,142

26

     Restricted Receipts 1,369,576 (367,430) 1,002,146

27

Total – Customer Services 13,579,925 31,491 13,611,416

28

Policy, Information and Communications

29

     General Revenues 924,067 (119,608) 804,459

30

     Federal Funds 3,238,593 26,546 3,265,139

31

     Restricted Receipts 2,354,232 (1,129,345) 1,224,887

32

Total – Policy, Information & Communications 6,516,892 (1,222,407) 5,294,485

33

Preparedness, Response, Infectious Disease & Emergency Services

34

     General Revenues 1,998,023 (484,214) 1,513,809

 

LC003762/SUB A - Page 15 of 42

1

     Federal Funds 16,362,030 33,441,186 49,803,216

2

Total – Preparedness, Response, Infectious

3

Disease & Emergency Services 18,360,053 32,956,972 51,317,025

4

Grand Total - Health 186,637,844 29,082,794 215,720,638

5

Human Services

6

Central Management

7

     General Revenues 4,676,879 (342,956) 4,333,923

8

     Of this amount, $300,000 is to support the Domestic Violence Prevention Fund to provide

9

direct services through the Coalition Against Domestic Violence, $250,000 is to support Project

10

Reach activities provided by the RI Alliance of Boys and Girls Clubs, $217,000 is for outreach and

11

supportive services through Day One, $175,000 is for food collection and distribution through the

12

     Rhode Island Community Food Bank, $500,000 for services provided to the homeless at

13

Crossroads Rhode Island, $600,000 for the Community Action Fund and $200,000 is for the

14

Institute for the Study and Practice of Nonviolence’s Reduction Strategy.

15

     Federal Funds 4,987,351 8,210,763 13,198,114

16

     Restricted Receipts 200,000 0 200,000

17

Total – Central Management 9,864,230 7,867,807 17,732,037

18

Child Support Enforcement

19

     General Revenues 2,822,190 88,247 2,910,437

20

     Federal Funds 6,926,373 985,219 7,911,592

21

Total – Child Support Enforcement 9,748,563 1,073,466 10,822,029

22

Individual and Family Support

23

     General Revenues 19,421,725 (5,049,465) 14,372,260

24

     Federal Funds 113,244,345 3,143,412 116,387,757

25

     Restricted Receipts 25,226,090 (2,925,259) 22,300,831

26

     Other Funds

27

      Food Stamp Bonus Funding 170,000 (170,000) 0

28

      Intermodal Surface Transportation Fund 4,428,478 0 4,428,478

29

      Rhode Island Capital Plan Funds

30

      Blind Vending Facilities 165,000 17,660 182,660

31

Total – Individual and Family Support 162,655,638 (4,983,652) 157,671,986

32

Office of Veterans Services

33

     General Revenues 25,478,689 2,375,396 27,854,085

34

     Of this amount, $200,000 is to provide support services through Veterans’ organizations

 

LC003762/SUB A - Page 16 of 42

1

and $200 is to pay the Vietnam bonus of James A. Falcon of 50 Jay Street, East Providence, Rhode

2

Island, who served in the United States Navy during the Vietnam Conflict under serial No. 697-61-

3

48.

4

     Federal Funds 13,459,517 (3,188,510) 10,271,007

5

     Restricted Receipts 1,152,000 1,496,030 2,648,030

6

     Other Funds

7

     Rhode Island Capital Plan Funds

8

     Veterans Home Asset Protection 250,000 (150,000) 100,000

9

Total – Office of Veterans Services 40,340,206 532,916 40,873,122

10

Health Care Eligibility

11

     General Revenues 1,231,216 3,360,643 4,591,859

12

     Federal Funds 10,598,378 1,636,356 12,234,734

13

     Restricted Receipts 0 1,000,000 1,000,000

14

     Total – Health Care Eligibility 11,829,594 5,996,999 17,826,593

15

Supplemental Security Income Program

16

     General Revenues 19,487,100 (446,924) 19,040,176

17

Rhode Island Works

18

     General Revenues 10,039,632 (606,387) 9,433,245

19

     Federal Funds 87,246,054 931,940 88,177,994

20

Total – Rhode Island Works 97,285,686 325,553 97,611,239

21

Other Programs

22

     General Revenues 996,600 52,400 1,049,000

23

     Of this appropriation, $90,000 shall be used for hardship contingency payments.

24

     Federal Funds 265,157,901 (15,000,000) 250,157,901

25

Total – Other Programs 266,154,501 (14,947,600) 251,206,901

26

Office of Healthy Aging

27

     General Revenues 8,024,596 (304,629) 7,719,967

28

     Of this amount, $325,000 is to provide elder services, including respite, through the

29

Diocese of Providence, $40,000 for ombudsman services provided by the Alliance for Long Term

30

Care in accordance with Rhode Island General Laws, Chapter 42-66.7, $85,000 for security for

31

housing for the elderly in accordance with Rhode Island General Law, Section 42-66.1-3, $800,000

32

for Senior Services Support and $580,000 for elderly nutrition, of which $530,000 is for Meals on

33

Wheels.

34

     Federal Funds 12,780,657 6,916,865 19,697,522

 

LC003762/SUB A - Page 17 of 42

1

     Restricted Receipts 172,609 2,954 175,563

2

Total – Office of Healthy Aging 20,977,862 6,615,190 27,593,052

3

Grand Total – Human Services 638,343,380 2,033,755 640,377,135

4

Behavioral Healthcare, Developmental Disabilities, and Hospitals

5

Central Management

6

     General Revenues 3,495,795 876,115 4,371,910

7

     Federal Funds 1,316,004 289,284 1,605,288

8

Total – Central Management 4,811,799 1,165,399 5,977,198

9

Hospital and Community System Support

10

     General Revenues 2,241,946 585,256 2,827,202

11

     Federal Funds 23,377 260,111 283,488

12

     Restricted Receipts 0 294,716 294,716

13

Total – Hospital and Community System Support 2,265,323 1,140,083 3,405,406

14

Services for the Developmentally Disabled

15

     General Revenues 132,870,111 (10,251,223) 122,618,888

16

     Of this general revenue funding, $4.5 million shall be expended on certain community-

17

based BHDDH developmental disability private provider and self-directed consumer direct care

18

service worker raises and associated payroll costs as authorized by the Department of Behavioral

19

Healthcare, Developmental Disabilities and Hospitals. Any increases for direct support staff in

20

residential or other community-based settings must first receive the approval of the Office of

21

Management and Budget and the Executive Office of Health and Human Services.

22

     Of this general revenue funding, $750,000 is to support technical and other assistance for

23

community-based agencies to ensure they transition to providing integrated services to adults with

24

developmental disabilities that comply with the consent decree.

25

     Federal Funds 162,204,286 (1,805,825) 160,398,461

26

     Of this funding, $841,006 is to support technical and other assistance for community-based

27

agencies to ensure they transition to providing integrated services to adults with developmental

28

disabilities that comply with the consent decree.

29

     Restricted Receipts 1,525,800 (115,500) 1,410,300

30

     Other Funds

31

      Rhode Island Capital Plan Funds

32

      DD Residential Development 300,000 0 300,000

33

Total – Services for the Developmentally Disabled 296,900,197 (12,172,548) 284,727,649

34

Behavioral Healthcare Services

 

LC003762/SUB A - Page 18 of 42

1

     General Revenues 3,077,675 (1,157,850) 1,919,825

2

     Federal Funds 34,042,755 10,082,928 44,125,683

3

     Of this federal funding, $900,000 shall be expended on the Municipal Substance Abuse

4

Task Forces and $128,000 shall be expended on NAMI of RI. Also included is $250,000 from

5

Social Services Block Grant funds and/or the Mental Health Block Grant funds to be provided to

6

The Providence Center to coordinate with Oasis Wellness and Recovery Center for its supports and

7

services program offered to individuals with behavioral health issues.

8

     Restricted Receipts 149,600 700,000 849,600

9

Total – Behavioral Healthcare Services 37,270,030 9,625,078 46,895,108

10

Hospital and Community Rehabilitative Services

11

     General Revenues 54,695,713 62,486,616 117,182,329

12

     Federal Funds 62,839,447 (42,097,033) 20,742,414

13

     Restricted Receipts 4,412,947 (2,902,612) 1,510,335

14

     Other Funds

15

      Rhode Island Capital Plan Funds

16

      Hospital Equipment 0 18,796 18,796

17

Total - Hospital and Community Rehabilitative

18

Services 121,948,107 17,505,767 139,453,874

19

Grand Total – Behavioral Healthcare, Developmental

20

Disabilities, and Hospitals 463,195,456 17,263,779 480,459,235

21

Office of the Child Advocate

22

     General Revenues 986,701 (116,480) 870,221

23

     Federal Funds 247,356 (131,998) 115,358

24

Grand Total – Office of the Child Advocate 1,234,057 (248,478) 985,579

25

Commission on the Deaf and Hard of Hearing

26

     General Revenues 533,338 (38,819) 494,519

27

     Federal Funds 0 30,000 30,000

28

     Restricted Receipts 130,000 31,807 161,807

29

Grand Total – Comm. On Deaf and Hard of Hearing 663,338 22,988 686,326

30

Governor’s Commission on Disabilities

31

     General Revenues

32

     General Revenues 555,672 (7,990) 547,682

33

     Livable Home Modification Grant Program 499,397 28,586 527,983

34

     Provided that this will be used for home modification and accessibility enhancements to

 

LC003762/SUB A - Page 19 of 42

1

construct, retrofit, and/or renovate residences to allow individuals to remain in community settings.

2

     This will be in consultation with the Executive Office of Health and Human Services.

3

     Federal Funds 458,689 (67,234) 391,455

4

     Restricted Receipts 44,901 21,776 66,677

5

Total – Governor’s Commission on Disabilities 1,558,659 (24,862) 1,533,797

6

Office of the Mental Health Advocate

7

     General Revenues 602,411 24,640 627,051

8

Elementary and Secondary Education

9

Administration of the Comprehensive Education Strategy

10

     General Revenues 21,574,338 (1,178,160) 20,396,178

11

      Provided that $90,000 be allocated to support the hospital school at Hasbro Children’s

12

Hospital pursuant to Rhode Island General Law, Section 16-7-20 and that $395,000 be allocated to

13

support child opportunity zones through agreements with the Department of Elementary and

14

Secondary Education to strengthen education, health and social services for students and their

15

families as a strategy to accelerate student achievement.

16

     Federal Funds 211,371,326 15,606,281 226,977,607

17

     Restricted Receipts 3,022,335 (197,977) 2,824,358

18

     HRIC Adult Education Grants 3,500,000 0 3,500,000

19

Total – Admin. of the Comprehensive Ed. Strategy 239,467,999 14,230,144 253,698,143

20

Davies Career and Technical School

21

     General Revenues 13,694,981 (269,601) 13,425,380

22

     Federal Funds 1,416,084 882,662 2,298,746

23

     Restricted Receipts 3,784,140 (18,670) 3,765,470

24

     Other Funds

25

      P-Tech Grant 100,000 0 100,000

26

     Rhode Island Capital Plan Funds

27

      Davies School HVAC 200,000 (200,000) 0

28

      Davies School Asset Protection 150,000 (17,786) 132,214

29

      Davies Advanced Manufacturing 0 564,444 564,444

30

Total – Davies Career and Technical School 19,345,205 941,049 20,286,254

31

RI School for the Deaf

32

     General Revenues 6,701,193 (40,676) 6,660,517

33

     Federal Funds 506,048 105,701 611,749

34

     Restricted Receipts 837,032 (362,099) 474,933

 

LC003762/SUB A - Page 20 of 42

1

     Other Funds

2

     School for the Deaf Transformation Grants 59,000 0 59,000

3

     Rhode Island Capital Plan Funds

4

      Asset Protection 50,000 0 50,000

5

Total – RI School for the Deaf 8,153,273 (297,074) 7,856,199

6

Metropolitan Career and Technical School

7

General Revenues 9,342,007 (316,356) 9,025,651

8

     Federal Funds 0 695,540 695,540

9

     Other Funds

10

      Rhode Island Capital Plan Funds

11

      MET School Asset Protection 250,000 0 250,000

12

Total – Metropolitan Career &Technical School 9,592,007 379,184 9,971,191

13

Education Aid

14

     General Revenues 954,125,587 (40,413,031) 913,712,556

15

      Provided that the criteria for the allocation of early childhood funds shall prioritize

16

prekindergarten seats and classrooms for four-year-olds whose family income is at or below one

17

hundred eighty-five percent (185%) of federal poverty guidelines and who reside in communities

18

with higher concentrations of low performing schools.

19

     Federal Funds 0 86,904,445 86,904,445

20

     Restricted Receipts 26,283,985 297,208 26,581,193

21

     Other Funds

22

     Permanent School Fund 300,000 0 300,000

23

Total – Education Aid 980,709,572 46,788,622 1,027,498,194

24

Central Falls School District

25

     General Revenues 41,476,650 (1,075,794) 40,400,856

26

     Federal Funds 0 3,464,538 3,464,538

27

Total – Central Falls School District 41,476,650 2,388,744 43,865,394

28

School Construction Aid

29

     General Revenues

30

      School Housing Aid 78,984,971 (335,785) 78,649,186

31

      School Building Authority Capital Fund 1,015,029 0 1,015,029

32

Total – School Construction Aid 80,000,000 (335,785) 79,664,215

33

Teachers' Retirement

34

     General Revenues 112,337,502 0 112,337,502

 

LC003762/SUB A - Page 21 of 42

1

Grand Total – Elementary and Secondary Education 1,491,082,208 64,094,884 1,555,177,092

2

Public Higher Education

3

Office of Postsecondary Commissioner

4

     General Revenues 16,509,011 (93,488) 16,415,523

5

      Provided that $355,000 shall be allocated to the Rhode Island College Crusade pursuant to

6

the Rhode Island General Law, Section 16-70-5 and that $75,000 shall be allocated to Best Buddies

7

Rhode Island to support its programs for children with developmental and intellectual disabilities.

8

It is also provided that $6,976,425 $6,858,696 shall be allocated to the Rhode Island Promise

9

Scholarship program and $147,000 shall be used to support Rhode Island’s membership in the New

10

England Board of Higher Education.

11

     Federal Funds

12

      Federal Funds 3,600,000 248,604 3,848,604

13

      Guaranty Agency Administration 400,000 (7,797) 392,203

14

      Provided that an amount equivalent to not more than ten (10) percent of the guaranty

15

agency operating fund appropriated for direct scholarship and grants in fiscal year 2020 shall be

16

appropriated for guaranty agency administration in fiscal year 2020. This limitation

17

notwithstanding, final appropriations for fiscal year 2020 for guaranty agency administration may

18

also include any residual monies collected during fiscal year 2020 that relate to guaranty agency

19

operations, in excess of the foregoing limitation.

20

     Guaranty Agency Operating Fund –

21

      Scholarships & Grants 4,000,000 0 4,000,000

22

     Restricted Receipts 3,134,496 (97,262) 3,037,234

23

     Other Funds

24

     Tuition Savings Program –

25

      Dual Enrollment 2,300,000 0 2,300,000

26

     Tuition Savings Program –

27

      Scholarships and Grants 5,595,000 0 5,595,000

28

      Nursing Education Center – Operating 3,034,680 (172,898) 2,861,782

29

     Rhode Island Capital Plan Funds

30

      Higher Education Centers 3,800,000 (1,867,500) 1,932,500

31

      Provided that the state fund no more than 50.0 percent of the total project cost.

32

      Asset Protection 341,000 0 341,000

33

Total – Office of Postsecondary Commissioner 42,714,187 (1,990,341) 40,723,846

34

University of Rhode Island

 

LC003762/SUB A - Page 22 of 42

1

     General Revenues

2

     General Revenues 83,390,529 (5,547,973) 77,842,556

3

      Provided that in order to leverage federal funding and support economic development,

4

$350,000 shall be allocated to the Small Business Development Center and that $50,000 shall be

5

allocated to Special Olympics Rhode Island to support its mission of providing athletic

6

opportunities for individuals with intellectual and developmental disabilities.

7

      Debt Service 30,535,395 3,039,577 33,574,972

8

      RI State Forensics Laboratory 1,299,182 0 1,299,182

9

     Federal Funds 0 11,238,682 11,238,682

10

     Other Funds

11

      University and College Funds 677,435,028 8,339,078 685,774,106

12

      Debt – Dining Services 1,062,129 (77,458) 984,671

13

      Debt – Education and General 4,830,975 (53,532) 4,777,443

14

      Debt – Health Services 792,955 (674,000) 118,955

15

      Debt – Housing Loan Funds 12,867,664 (1,691,142) 11,176,522

16

      Debt – Memorial Union 323,009 (3,799) 319,210

17

      Debt – Ryan Center 2,393,006 (34,999) 2,358,007

18

      Debt – Alton Jones Services 102,525 0 102,525

19

      Debt – Parking Authority 1,126,020 (34,233) 1,091,787

20

      Debt – Restricted Energy Conservation 521,653 (50,352) 471,301

21

      Debt – URI Energy Conservation 2,103,157 0 2,103,157

22

      Rhode Island Capital Plan Funds

23

      Asset Protection 8,326,839 2,812 8,329,651

24

      Fine Arts Center Renovation 7,070,064 4,098,047 11,168,111

25

      Biological Resources Lab 2,855,486 1,513,176 4,368,662

26

Total – University of Rhode Island 837,035,616 20,063,884 857,099,500

27

      Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or

28

unencumbered balances as of June 30, 2020 relating to the University of Rhode Island are hereby

29

reappropriated to fiscal year 2021.

30

Rhode Island College

31

     General Revenues

32

     General Revenues 51,839,615 (4,033,728) 47,805,887

33

     Debt Service 6,180,718 158,313 6,339,031

34

     Federal Funds 0 7,807,576 7,807,576

 

LC003762/SUB A - Page 23 of 42

1

     Other Funds

2

      University and College Funds 132,924,076 (9,559,903) 123,364,173

3

      Debt – Education and General 880,433 0 880,433

4

      Debt – Housing 366,667 0 366,667

5

      Debt – Student Center and Dining 153,428 0 153,428

6

      Debt – Student Union 206,000 2,800 208,800

7

      Debt – G.O. Debt Service 1,642,121 3,248 1,645,369

8

      Debt – Energy Conservation 635,275 0 635,275

9

      Rhode Island Capital Plan Funds

10

      Asset Protection 3,669,050 1,764,663 5,433,713

11

      Infrastructure Modernization 3,000,000 1,000,000 4,000,000

12

      Academic Building Phase I 0 1,602,737 1,602,737

13

      Phase III Master Plan 300,000 0 300,000

14

Total – Rhode Island College 201,797,383 (1,254,294) 200,543,089

15

      Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or

16

unencumbered balances as of June 30, 2020 relating to Rhode Island College are hereby

17

reappropriated to fiscal year 2021.

18

Community College of Rhode Island

19

     General Revenues

20

      General Revenues 51,998,378 (5,418,299) 46,580,079

21

      Debt Service 1,898,030 0 1,898,030

22

     Federal Funds 0 10,488,283 10,488,283

23

     Restricted Receipts 633,400 8,700 642,100

24

     Other Funds

25

     University and College Funds 104,605,016 (1,448,607) 103,156,409

26

      CCRI Debt Service –

27

      Energy Conservation 805,312 0 805,312

28

     Rhode Island Capital Plan Funds

29

     Asset Protection 2,439,076 147,663 2,586,739

30

     Knight Campus Renewal 3,500,000 1,716,065 5,216,065

31

     Knight Campus Lab Renovation 0 299,080 299,080

32

     Data Cabling and Power Infrastructure 500,000 0 500,000

33

Total – Community College of RI 166,379,212 5,792,885 172,172,097

34

     Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or

 

LC003762/SUB A - Page 24 of 42

1

unencumbered balances as of June 30, 2020 relating to the Community College of Rhode Island

2

are hereby reappropriated to fiscal year 2021.

3

Grand Total – Public Higher Education 1,247,926,398 22,612,134 1,270,538,532

4

RI State Council on the Arts

5

     General Revenues

6

      Operating Support 839,748 (1,891) 837,857

7

      Grants 1,165,000 0 1,165,000

8

      Provided that $375,000 be provided to support the operational costs of Water Fire

9

Providence art installations.

10

     Federal Funds 762,500 335,922 1,098,422

11

     Restricted Receipts 45,000 0 45,000

12

     Other Funds

13

      Art for Public Facilities 626,000 (131,000) 495,000

14

Grand Total – RI State Council on the Arts 3,438,248 203,031 3,641,279

15

RI Atomic Energy Commission

16

     General Revenues 1,059,094 (3,279) 1,055,815

17

     Restricted Receipts 99,000 (73,964) 25,036

18

     Other Funds

19

      URI Sponsored Research 287,000 5,806 292,806

20

      Rhode Island Capital Plan Funds

21

      RINSC Asset Protection 50,000 97 50,097

22

Grand Total – RI Atomic Energy Commission 1,495,094 (71,340) 1,423,754

23

RI Historical Preservation and Heritage Commission

24

     General Revenues 1,488,293 133,235 1,621,528

25

      Provided that $30,000 support the operational costs of the Fort Adams Trust’s restoration

26

activities.

27

     Federal Funds 557,028 9,615 566,643

28

     Restricted Receipts 421,439 661 422,100

29

     Other Funds

30

      RIDOT Project Review 128,570 13,737 142,307

31

Grand Total – RI Historical Preservation and

32

Heritage Commission 2,595,330 157,248 2,752,578

33

Attorney General

34

Criminal

 

LC003762/SUB A - Page 25 of 42

1

     General Revenues 17,969,266 (519,689) 17,449,577

2

     Federal Funds 3,552,999 3,343,634 6,896,633

3

     Restricted Receipts 79,335 282,375 361,710

4

     Total – Criminal 21,601,600 3,106,320 24,707,920

5

Civil

6

     General Revenues 5,595,839 (27,861) 5,567,978

7

     Restricted Receipts 830,181 (161,527) 668,654

8

Total – Civil 6,426,020 (189,388) 6,236,632

9

Bureau of Criminal Identification

10

     General Revenues 1,769,535 17,329 1,786,864

11

     Federal Funds 0 110,227 110,227

12

Total – Bureau of Criminal Identification 1,769,535 127,556 1,897,091

13

General

14

     General Revenues 3,340,563 490,881 3,831,444

15

     Other Funds

16

     Rhode Island Capital Plan Funds

17

      Building Renovations and Repairs 150,000 (80,000) 70,000

18

Total – General 3,490,563 410,881 3,901,444

19

Grand Total – Attorney General 33,287,718 3,455,369 36,743,087

20

Corrections

21

Central Management

22

     General Revenues 16,392,761 750,359 17,143,120

23

     Federal Funds 44,649 421,028 465,677

24

     Restricted Receipts 0 50,000 50,000

25

     Total – Central Management 16,437,410 1,221,387 17,658,797

26

Parole Board

27

     General Revenues 1,501,549 (35,293) 1,466,256

28

     Federal Funds 116,872 (42,336) 74,536

29

Total – Parole Board 1,618,421 (77,629) 1,540,792

30

Custody and Security

31

     General Revenues 146,044,847 (3,224,836) 142,820,011

32

     Federal Funds 920,960 3,807,359 4,728,319

33

Total – Custody and Security 146,965,807 582,523 147,548,330

34

Institutional Support

 

LC003762/SUB A - Page 26 of 42

1

     General Revenues 21,166,690 580,997 21,747,687

2

     Federal Funds 0 247,952 247,952

3

     Other Funds

4

     Rhode Island Capital Plan Funds

5

      Asset Protection 8,578,328 (4,553,328) 4,025,000

6

     Correctional Facilities - Renovations 4,875,000 13,005,000 17,880,000

7

Total – Institutional Support 34,620,018 9,280,621 43,900,639

8

Institutional Based Rehab./Population Management

9

     General Revenues 14,202,484 (4,450,341) 9,752,143

10

      Provided that $1,050,000 $626,440 be allocated to Crossroads Rhode Island for sex

11

offender discharge planning.

12

     Federal Funds 844,026 157,117 1,001,143

13

     Restricted Receipts 44,473 8,627 53,100

14

Total – Institutional Based Rehab/Population Mgt. 15,090,983 (4,284,597) 10,806,386

15

Healthcare Services

16

     General Revenues 25,497,603 (1,191,111) 24,306,492

17

     Federal Funds 0 251,648 251,648

18

     Restricted Receipts 0 3,413,978 3,413,978

19

      Provided that $423,560 be allocated to Crossroads Rhode Island for sex offender discharge

20

planning.

21

     Total – Healthcare Services 25,497,603 2,474,515 27,972,118

22

Community Corrections

23

     General Revenues 17,282,125 969,111 18,251,236

24

     Federal Funds 84,437 14,011 98,448

25

     Restricted Receipts 14,896 (13) 14,883

26

Total – Community Corrections 17,381,458 983,109 18,364,567

27

Grand Total – Corrections 257,611,700 10,179,929 267,791,629

28

Judiciary

29

Supreme Court

30

     General Revenues

31

     General Revenues 29,638,091 (648,773) 28,989,318

32

     Provided however, that no more than $1,392,326 in combined total shall be offset to the

33

Public Defender’s Office, the Attorney General’s Office, the Department of Corrections, the

34

Department of Children, Youth, and Families, and the Department of Public Safety for square-

 

LC003762/SUB A - Page 27 of 42

1

footage occupancy costs in public courthouses and further provided that $230,000 be allocated to

2

the Rhode Island Coalition Against Domestic Violence for the domestic abuse court advocacy

3

project pursuant to Rhode Island General Law, Section 12-29-7 and that $90,000 be allocated to

4

Rhode Island Legal Services, Inc. to provide housing and eviction defense to indigent individuals.

5

      Defense of Indigents 4,403,487 (35,066) 4,368,421

6

     Federal Funds 133,759 1,508,613 1,642,372

7

     Restricted Receipts 3,603,699 523,114 4,126,813

8

     Other Funds

9

      Rhode Island Capital Plan Funds

10

      Judicial Complexes - HVAC 1,000,000 0 1,000,000

11

      Judicial Complexes Asset Protection 1,000,000 13,836 1,013,836

12

      Licht Chillers Replacement 1,200,000 0 1,200,000

13

      Licht Judicial Complex Restoration 750,000 7,108 757,108

14

      Noel Shelled Courtroom Build Out 2,176,073 (779,073) 1,397,000

15

Total - Supreme Court 43,905,109 589,759 44,494,868

16

Judicial Tenure and Discipline

17

General Revenues 154,616 (147) 154,469

18

Superior Court

19

     General Revenues 24,945,630 (1,327,085) 23,618,545

20

     Federal Funds 33,500 79,716 113,216

21

     Restricted Receipts 400,983 (75,983) 325,000

22

Total – Superior Court 25,380,113 (1,323,352) 24,056,761

23

Family Court

24

     General Revenues 22,958,064 264,360 23,222,424

25

     Federal Funds 2,977,481 237,183 3,214,664

26

Total – Family Court 25,935,545 501,543 26,437,088

27

District Court

28

     General Revenues 13,895,597 443,974 14,339,571

29

     Restricted Receipts 60,000 0 60,000

30

Total - District Court 13,955,597 443,974 14,399,571

31

Traffic Tribunal

32

     General Revenues 9,218,475 (92,943) 9,125,532

33

Workers' Compensation Court

34

     Restricted Receipts 8,943,104 (12,481) 8,930,623

 

LC003762/SUB A - Page 28 of 42

1

Grand Total – Judiciary 127,492,559 106,353 127,598,912

2

Military Staff

3

     General Revenues 3,219,493 (951,868) 2,267,625

4

      Federal Funds 34,354,996 683,282 35,038,278

5

     Restricted Receipts

6

      RI Military Family Relief Fund 55,000 0 55,000

7

     Other Funds

8

      Rhode Island Capital Plan Funds

9

      Asset Protection 700,000 (96,000) 604,000

10

      Armory of Mounted Command

11

      Roof Replacement 536,575 177,995 714,570

12

      Bristol Readiness Center 125,000 0 125,000

13

      Joint Force Headquarters Building 2,157,896 780,797 2,938,693

14

      Middletown Armory Land Purchase 0 1,034,380 1,034,380

15

Grand Total – Military Staff 41,148,960 1,628,586 42,777,546

16

Public Safety

17

Central Management

18

     General Revenues 928,740 (52,706) 876,034

19

     Federal Funds 14,579,673 347,251 14,926,924

20

     Restricted Receipts 0 92,858 92,858

21

     Total – Central Management 15,508,413 387,403 15,895,816

22

E-911 Emergency Telephone System

23

     General Revenues 1,698,063 (1,398,018) 300,045

24

     Federal Funds 0 1,392,884 1,392,884

25

     Restricted Receipts 5,316,198 (105,022) 5,211,176

26

Total – E-911 Emergency Telephone System 7,014,261 (110,156) 6,904,105

27

Security Services

28

     General Revenues 26,773,619 (8,325,901) 18,447,718

29

     Federal Funds 0 6,748,332 6,748,332

30

Total – Security Services 26,773,619 (1,577,569) 25,196,050

31

Municipal Police Training Academy

32

     General Revenues 296,254 9,703 305,957

33

     Federal Funds 419,790 80,464 500,254

34

Total – Municipal Police Training Academy 716,044 90,167 806,211

 

LC003762/SUB A - Page 29 of 42

1

State Police

2

     General Revenues 76,222,276 (14,817,726) 61,404,550

3

     Federal Funds 4,986,942 18,969,171 23,956,113

4

     Restricted Receipts 820,000 61,000 881,000

5

     Other Funds

6

      Rhode Island Capital Plan Funds

7

      DPS Asset Protection 600,000 129,450 729,450

8

      Training Academy Upgrades 425,000 (75,000) 350,000

9

      Facilities Master Plan 350,000 98,120 448,120

10

      Headquarters Roof Project 2,000,000 (700,000) 1,300,000

11

      Airport Corporation Assistance 146,832 2,955 149,787

12

      Road Construction Reimbursement 2,244,969 (489,381) 1,755,588

13

      Weight &Measurement Reimbursement 400,000 0 400,000

14

Total – State Police 88,196,019 3,178,589 91,374,608

15

Grand Total – Public Safety 138,208,356 1,968,434 140,176,790

16

Office of Public Defender

17

     General Revenues 12,824,871 (175,116) 12,649,755

18

     Federal Funds 75,665 129,081 204,746

19

Grand Total – Office of Public Defender 12,900,536 (46,035) 12,854,501

20

Emergency Management Agency

21

     General Revenues 2,364,647 (57,529) 2,307,118

22

     Federal Funds 9,295,523 134,810,214 144,105,737

23

     Restricted Receipts 468,005 166,682 634,687

24

     Other Funds

25

      Rhode Island Capital Plan Funds

26

      RI Statewide Communications Network 1,494,414 0 1,494,414

27

Grand Total – Emergency Management Agency 13,622,589 134,919,367 148,541,956

28

Environmental Management

29

Office of the Director

30

     General Revenues 6,927,580 306,597 7,234,177

31

      Of this general revenue amount, $50,000 is appropriated to the Conservation Districts.

32

     Federal Funds 212,741 (137,002) 75,739

33

     Restricted Receipts 3,841,345 242,697 4,084,042

34

Total – Office of the Director 10,981,666 412,292 11,393,958

 

LC003762/SUB A - Page 30 of 42

1

Natural Resources

2

     General Revenues 23,505,888 (613,711) 22,892,177

3

     Federal Funds 21,990,427 1,459,149 23,449,576

4

     Restricted Receipts 3,977,991 848,230 4,826,221

5

     Other Funds

6

      DOT Recreational Projects 762,000 0 762,000

7

      Blackstone Bike path Design 1,000,000 0 1,000,000

8

      Transportation MOU 10,286 0 10,286

9

      Rhode Island Capital Plan Funds

10

      Blackstone Valley Park Improvements 800,000 314,122 1,114,122

11

      Fort Adams Rehabilitation 300,000 204,766 504,766

12

      Recreational Facilities Improvements 2,600,000 0 2,600,000

13

      Recreational Facility Asset Protection 500,000 0 500,000

14

      Galilee Piers Upgrade 2,790,000 (810,560) 1,979,440

15

      Marine Infrastructure &

16

      Pier Development Facilities 1,275,000 411,636 1,686,636

17

     State Building Demolition 0 152,245 152,245

18

     Dam Repair 0 178,134 178,134

19

     Newport Pier Upgrades 0 72,705 72,705

20

Total – Natural Resources 59,511,592 2,216,716 61,728,308

21

Environmental Protection

22

     General Revenues 13,190,507 (382,546) 12,807,961

23

     Federal Funds 10,106,352 201,989 10,308,341

24

     Restricted Receipts 8,241,512 37,880 8,279,392

25

     Other Funds

26

     Transportation MOU 87,269 (15,376) 71,893

27

Total – Environmental Protection 31,625,640 (158,053) 31,467,587

28

Grand Total – Environmental Management 102,118,898 2,470,955 104,589,853

29

Coastal Resources Management Council

30

     General Revenues 2,883,195 (11,265) 2,871,930

31

     Federal Funds 1,557,735 998,920 2,556,655

32

     Restricted Receipts 250,000 0 250,000

33

     Other Funds

34

      Rhode Island Capital Plan Funds

 

LC003762/SUB A - Page 31 of 42

1

      Rhode Island Coastal Storm Risk Study 500,000 0 500,000

2

      Green Hill Pond 30,000 309 30,309

3

      Narragansett Bay SAMP 0 100,000 100,000

4

Grand Total – Coastal Resources Mgmt. Council 5,220,930 1,087,964 6,308,894

5

Transportation

6

Central Management

7

     Federal Funds 5,955,305 3,589,174 9,544,479

8

     Other Funds

9

     Gasoline Tax 7,643,867 1,380,325 9,024,192

10

Total – Central Management 13,599,172 4,969,499 18,568,671

11

Management and Budget

12

     Other Funds

13

     Gasoline Tax 2,353,268 2,640,109 4,993,377

14

Infrastructure Engineering

15

     Federal Funds 319,120,190 9,550,305 328,670,495

16

     Restricted Receipts 3,007,550 (351,222) 2,656,328

17

     Other Funds

18

     Gasoline Tax 76,985,118 (8,585,429) 68,399,689

19

     Toll Revenue 25,000,000 (16,468,000) 8,532,000

20

     Land Sale Revenue 2,595,391 3,618,419 6,213,810

21

      Rhode Island Capital Plan Funds

22

      Bike Path Facilities Maintenance 400,000 0 400,000

23

      Highway Improvement Program 32,451,346 0 32,451,346

24

      RIPTA College Hill Bus Tunnel 800,000 (800,000) 0

25

      RIPTA Land and Buildings 390,000 0 390,000

26

      RIPTA Warwick Bus Hub 120,000 0 120,000

27

      RIPTA – Pawtucket Bus Hub 0 978,531 978,531

28

      RIPTA – Prov. Transit Connect 0 747,217 747,217

29

Total - Infrastructure Engineering 460,869,595 (11,310,179) 449,559,416

30

Infrastructure Maintenance

31

     Other Funds

32

     Gasoline Tax 42,305,617 (12,215,611) 30,090,006

33

      Non-Land Surplus Property 50,000 0 50,000

34

      Utility Access Permit Fees 500,000 (500,000) 0

 

LC003762/SUB A - Page 32 of 42

1

      RI Highway Maintenance Account 124,176,515 (274,274) 123,902,241

2

      Rhode Island Capital Plan Funds

3

      Maintenance Facilities Improvements 1,019,349 (417,901) 601,448

4

      Welcome Center 150,000 0 150,000

5

      Salt Storage Facilities 1,900,000 (350,000) 1,550,000

6

      Maintenance – Equipment Replacement 1,500,000 (100,000) 1,400,000

7

      Train Station Maintenance & Repairs 350,000 (250,000) 100,000

8

Total – Infrastructure Maintenance 171,951,481 (14,107,786) 157,843,695

9

Grand Total – Transportation 648,773,516 (17,808,357) 630,965,159

10

Statewide Totals

11

     General Revenues 4,077,594,991 (118,880,652) 3,958,714,339

12

     Federal Funds 3,325,364,065 1,514,937,825 4,840,301,890

13

     Restricted Receipts 311,382,120 53,772,538 365,154,658

14

     Other Funds 2,256,279,162 373,088,830 2,629,367,992

15

Statewide Grand Total 9,970,620,338 1,822,918,541 11,793,538,879

16

     SECTION 2. Each line appearing in Section 1 of this Article shall constitute an

17

appropriation.

18

     SECTION 3. Upon the transfer of any function of a department or agency to another

19

department or agency, the Governor is hereby authorized by means of executive order to transfer

20

or reallocate, in whole or in part, the appropriations and the full-time equivalent limits affected

21

thereby; provided, however, in accordance with Rhode Island General Law, Section 42-6-5, when

22

the duties or administrative functions of government are designated by law to be performed within

23

a particular department or agency, no transfer of duties or functions and no re-allocation, in whole

24

or part, of appropriations and full-time equivalent positions to any other department or agency shall

25

be authorized.

26

     SECTION 4. From the appropriation for contingency shall be paid such sums as may be

27

required at the discretion of the Governor to fund expenditures for which appropriations may not

28

exist. Such contingency funds may also be used for expenditures in the several departments and

29

agencies where appropriations are insufficient, or where such requirements are due to unforeseen

30

conditions or are non-recurring items of an unusual nature. Said appropriations may also be used

31

for the payment of bills incurred due to emergencies or to any offense against public peace and

32

property, in accordance with the provisions of Titles 11 and 45 of the General Laws of 1956, as

33

amended. All expenditures and transfers from this account shall be approved by the Governor.

34

     SECTION 5. The general assembly authorizes the state controller to establish the internal

 

LC003762/SUB A - Page 33 of 42

1

service accounts shown below, and no other, to finance and account for the operations of state

2

agencies that provide services to other agencies, institutions and other governmental units on a cost

3

reimbursed basis. The purpose of these accounts is to ensure that certain activities are managed in

4

a businesslike manner, promote efficient use of services by making agencies pay the full costs

5

associated with providing the services, and allocate the costs of central administrative services

6

across all fund types, so that federal and other non-general fund programs share in the costs of

7

general government support. The controller is authorized to reimburse these accounts for the cost

8

of work or services performed for any other department or agency subject to the following

9

expenditure limitations:

10

      FY 2020 FY 2020 FY 2020

11

      Enacted Change FINAL

12

Account

13

State Assessed Fringe Benefit Internal

14

Service Fund 37,377,620 508,289 37,885,909

15

Administration Central Utilities Internal

16

Service Fund 23,055,162 4,367,613 27,422,775

17

State Central Mail Internal Service Fund 6,290,947 319,403 6,610,350

18

State Telecommunications Internal Service Fund 3,450,952 79,469 3,530,421

19

State Automotive Fleet Internal Service Fund 12,740,920 (10,252) 12,730,668

20

Surplus Property Internal Service Fund 3,000 0 3,000

21

Health Insurance Internal Service Fund 252,444,854 21,164,217 273,609,071

22

State Fleet Revolving Loan Fund 273,786 (264,339) 9,447

23

Other Post-Employment Benefits Fund 63,858,483 0 63,858,483

24

Capitol Police Internal Service Fund 1,479,703 (75,139) 1,404,564

25

Corrections Central Distribution Center Internal

26

Service Fund 6,798,359 2,109 6,800,468

27

Correctional Industries Internal Service Fund 8,191,195 (37,147) 8,154,048

28

Secretary of State Record Center Internal Service Fund 969,729 14,811 984,540

29

Human Resources Internal Service Fund 14,847,653 (1,465,714) 13,381,939

30

DCAMM Facilities Internal Service Fund 40,091,033 123,279 40,214,312

31

Information Technology Internal Service Fund 44,113,005 14,507 44,127,512

32

     SECTION 6. Legislative Intent - The General Assembly may provide a written "statement

33

of legislative intent" signed by the chairperson of the House Finance Committee and by the

34

chairperson of the Senate Finance Committee to show the intended purpose of the appropriations

 

LC003762/SUB A - Page 34 of 42

1

contained in Section 1 of this Article. The statement of legislative intent shall be kept on file in the

2

House Finance Committee and in the Senate Finance Committee.

3

     At least twenty (20) days prior to the issuance of a grant or the release of funds, which

4

grant or funds are listed on the legislative letter of intent, all department, agency and corporation

5

directors, shall notify in writing the chairperson of the House Finance Committee and the

6

chairperson of the Senate Finance Committee of the approximate date when the funds are to be

7

released or granted.

8

     SECTION 7. Appropriation of Temporary Disability Insurance Funds -- There is hereby

9

appropriated pursuant to sections 28-39-5 and 28-39-8 of the Rhode Island General Laws all funds

10

required to be disbursed for the benefit payments from the Temporary Disability Insurance Fund

11

and Temporary Disability Insurance Reserve Fund for the fiscal year ending June 30, 2020.

12

     SECTION 8. Appropriation of Employment Security Funds -- There is hereby appropriated

13

pursuant to section 28-42-19 of the Rhode Island General Laws all funds required to be disbursed

14

for benefit payments from the Employment Security Fund for the fiscal year ending June 30, 2020.

15

     SECTION 9. Appropriation of Lottery Division Funds -- There is hereby appropriated to

16

the Lottery Division any funds required to be disbursed by the Lottery Division for the purposes of

17

paying commissions or transfers to the prize fund for the fiscal year ending June 30, 2020.

18

     SECTION 10. Appropriation of CollegeBoundSaver Funds – There is hereby appropriated

19

to the Office of the General Treasurer designated funds received under the CollegeBoundSaver

20

program for transfer to the Division of Higher Education Assistance within the Office of the

21

Postsecondary Commissioner to support student financial aid for the fiscal year ending June 30,

22

2020.

23

     SECTION 11. Departments and agencies listed below may not exceed the number of full-

24

time equivalent (FTE) positions shown below in any pay period. Full-time equivalent positions do

25

not include seasonal or intermittent positions whose scheduled period of employment does not

26

exceed twenty-six consecutive weeks or whose scheduled hours do not exceed nine hundred and

27

twenty-five (925) hours, excluding overtime, in a one-year period. Nor do they include individuals

28

engaged in training, the completion of which is a prerequisite of employment. Provided, however,

29

that the Governor or designee, Speaker of the House of Representatives or designee, and the

30

President of the Senate or designee may authorize an adjustment to any limitation. Prior to the

31

authorization, the State Budget Officer shall make a detailed written recommendation to the

32

Governor, the Speaker of the House, and the President of the Senate. A copy of the recommendation

33

and authorization to adjust shall be transmitted to the chairman of the House Finance Committee,

34

Senate Finance Committee, the House Fiscal Advisor and the Senate Fiscal Advisor.

 

LC003762/SUB A - Page 35 of 42

1

     State employees whose funding is from non-state general revenue funds that are time

2

limited shall receive limited term appointment with the term limited to the availability of non-state

3

general revenue funding source.

4

FY 2020 FTE POSITION AUTHORIZATION

5

     Departments and Agencies Full-Time Equivalent

6

     Administration 647.7

7

     Provided that no more than 417.0 of the total authorization would be limited to positions

8

that support internal service fund programs.

9

     Business Regulation 161.0

10

     Executive Office of Commerce 14.0

11

     Labor and Training 390.7

12

     Revenue 602.5

13

     Legislature 298.5

14

     Office of the Lieutenant Governor 8.0

15

     Office of the Secretary of State 59.0

16

     Office of the General Treasurer 89.0

17

     Board of Elections 13.0

18

     Rhode Island Ethics Commission 12.0

19

     Office of the Governor 45.0

20

     Commission for Human Rights 14.5

21

     Public Utilities Commission 52.0

22

     Office of Health and Human Services 186.0

23

     Children, Youth, and Families 621.5

24

     Health 499.6

25

     Human Services 755.0

26

     Office of Veterans Services 252.1

27

     Office of Healthy Aging 31.0

28

     Behavioral Healthcare, Developmental Disabilities, and Hospitals 1,189.4

29

     Office of the Child Advocate 10.0

30

     Commission on the Deaf and Hard of Hearing 4.0

31

     Governor’s Commission on Disabilities 4.0

32

     Office of the Mental Health Advocate 4.0

33

     Elementary and Secondary Education 139.1

34

     School for the Deaf 60.0

 

LC003762/SUB A - Page 36 of 42

1

     Davies Career and Technical School 126.0

2

     Office of Postsecondary Commissioner 31.0

3

     Provided that 1.0 of the total authorization would be available only for positions that are

4

supported by third-party funds, 8.0 would be available only for positions at the State’s Higher

5

Education Centers located in Woonsocket and Westerly, and 10.0 would be available only for

6

positions at the Nursing Education Center.

7

     University of Rhode Island 2,555.0

8

     Provided that 622.8 357.8 of the total authorization would be available only for positions

9

that are supported by third-party funds.

10

     Rhode Island College 949.2

11

     Provided that 76.0 of the total authorization would be available only for positions that are

12

supported by third-party funds.

13

     Community College of Rhode Island 849.1

14

     Provided that 89.0 of the total authorization would be available only for positions that are

15

supported by third-party funds.

16

     Rhode Island State Council on the Arts 8.6

17

     RI Atomic Energy Commission 8.6

18

     Historical Preservation and Heritage Commission 15.6

19

     Office of the Attorney General 239.1

20

     Corrections 1,411.0

21

     Judicial 726.3

22

     Military Staff 92.0

23

     Emergency Management Agency 32.0

24

     Public Safety 593.6

25

     Office of the Public Defender 96.0

26

     Environmental Management 394.0

27

     Coastal Resources Management Council 30.0

28

     Transportation 755.0

29

     Total 15,074.7

30

     No agency or department may employ contracted employees or employee services where

31

contract employees would work under state employee supervisors without determination of need

32

by the Director of Administration acting upon positive recommendations of the Budget Officer and

33

the Personnel Administrator and 15 days after a public hearing.

34

     Nor may any agency or department contract for services replacing work done by state

 

LC003762/SUB A - Page 37 of 42

1

employees at that time without determination of need by the Director of Administration acting upon

2

the positive recommendations of the Budget Officer and the Personnel Administrator and 30 days

3

after a public hearing.

4

     State Employees whose funding is from non-state general revenue funds that are time

5

limited shall receive limited term appointment with the term limited to the availability of the non-

6

state general revenue funding source.

7

     SECTION 12. All amounts appropriated within Section 12 of Article 1 of Chapter 088 of

8

the P.L. of 2019 from the State’s Rhode Island Capital Plan Fund for the fiscal years ending June

9

30, 2021 through June 30, 2024 are hereby repealed.

10

     The following amounts are hereby appropriated out of any money in the State’s Rhode

11

Island Capital Plan Fund not otherwise appropriated to be expended during the fiscal year ending

12

June 30, 2021.

13

     For the purposes and functions hereinafter mentioned, the State Controller is hereby

14

authorized and directed to draw his or her orders upon the General Treasurer for the payment of

15

such sums and such portions thereof as may be required by him or her upon receipt of properly

16

authenticated vouchers.

17

      Fiscal Year

18

      Ending

19

Project June 30, 2021

20

DOA – Old State House 1,700,000

21

DOA – Group Homes Fire Code 325,000

22

DOA – Pastore Electric Utility 320,000

23

DOA – Pastore Power Plant 750,000

24

Correctional Facilities Renovations 2,200,000

25

DEM – Galilee Piers Upgrade 850,000

26

CRMC – Rhode Island Coastal Storm Study 475,000

27

DOT – RIPTA-Warwick Bus Hub 140,000

28

     SECTION 13. Notwithstanding any provisions of Chapter 64 of Title 42, the commerce

29

corporation shall transfer to the state controller the sum of five million dollars ($5,000,000) from

30

the appropriation provided for the Rebuild Rhode Island Tax Credit program in PL 2018, ch. 047,

31

as amended by June 30, 2020.

32

     SECTION 14. Notwithstanding any provisions of Chapter 64 of Title 42, the commerce

33

corporation shall transfer to the state controller the sum of four hundred eighty-six thousand six-

34

hundred sixty-eight dollars ($486,668) from the appropriation provided for the Air Service

 

LC003762/SUB A - Page 38 of 42

1

Development Fund program in PL 2018, ch. 047, as amended by June 30, 2020.

2

     SECTION 15. Notwithstanding any general laws to the contrary, the Rhode Island

3

Infrastructure Bank shall transfer to the State Controller the sum of four million dollars

4

($4,000,000) twenty one million seven hundred ninety thousand dollars ($21,790,000) by June 30,

5

2020. At least twelve million eight hundred thousand dollars ($12,800,000) of this transfer shall

6

come from the Municipal Road and Bridge Revolving Fund.

7

     SECTION 16. Notwithstanding any general laws to the contrary, the Department of

8

Behavioral Healthcare, Developmental Disabilities, and Hospitals shall transfer to the State

9

Controller the sum of five hundred thousand dollars ($500,000) from the Asset Forfeiture restricted

10

receipt account by June 30, 2020.

11

     SECTION 17. Notwithstanding any general laws to the contrary, the Department of

12

Environmental Management shall transfer to the State Controller the sum of sixty seven thousand

13

six hundred eighty four dollars ($67,684) from the Non-Point Source Pollution Control bond funds

14

account by June 30, 2020.

15

     SECTION 18. Notwithstanding any general laws to the contrary, the Department of

16

Environmental Management shall transfer to the State Controller the sum of one hundred eighty

17

nine thousand four hundred twenty five dollars ($189,425) from the Rocky Point Park bond funds

18

account by June 30, 2020.

19

     SECTION 19. Notwithstanding any general laws to the contrary, for FY 2020 the amount

20

of permanent foundation education aid, calculated pursuant to section 16-7.2-3, received by a local

21

education agency shall be reduced by an amount equal to the amount the local education agency

22

receives under subsection (i) below. If any local education agency has, as of June 18, 2020, received

23

for FY 2020 an amount of permanent foundation education aid, excluding federal funds, that

24

exceeds the reduced amount, then an amount equal to the excess amount it received shall be

25

immediately booked as a debt owed to the state. To satisfy that debt, the state shall withhold such

26

amounts as are necessary from the next payments of permanent foundation education aid due to the

27

local education agency until that debt is fully paid. Such withholding may occur in FY 2021 to the

28

extent necessary.

29

     (i) The commissioner of elementary and secondary education shall make a one-time

30

distribution of forty-one million seven hundred fifteen thousand four hundred dollars ($41,715,400)

31

from funds received under Section 18003 of the Coronavirus Aid, Relief, and Economic Security

32

Act, P.L. 116-136, to be distributed in accordance with that law to eligible local education agencies.

33

     (ii) The commissioner shall make a one-time distribution, either in a lump sum or

34

installments, to local education agencies of fifty million dollars ($50,000,000) from funds received

 

LC003762/SUB A - Page 39 of 42

1

under Section 5001 of the Coronavirus Aid, Relief, and Economic Security Act, P.L. 116-136.

2

Funds shall be distributed in proportion to those distributed under subsection (i). Such distribution

3

to any local education agency shall be reduced by the equivalent amount of any federal funds

4

received by said local education agency pursuant to the Paycheck Protection Program established

5

by the Coronavirus Aid, Relief, and Economic Security Act, P.L. 116-136.

6

     (iii) The commissioner may make the distributions in subsections (i) and (ii) above in FY

7

2020 or as soon thereafter as is reasonably possible. Local education agencies receiving such

8

distributions shall comply with all federal laws, regulations, and terms and conditions applicable to

9

such funds, along with any other terms and conditions that the commissioner may add, which may

10

include a requirement to return funds if not spent on a permissible use within a time frame set by

11

the commissioner. The commissioner may also distribute funds on a reimbursement basis, and may

12

withhold funds if a local education agency cannot establish to the commissioner’s satisfaction that

13

the local education agency’s proposed use of funds is permissible.

14

     SECTION 20. For FY 2020 only, the budget officer is hereby authorized to create restricted

15

receipt accounts entitled “opioid stewardship allocation” in any department or agency of state

16

government wherein monies from the opioid stewardship fund are appropriated by the general

17

assembly.

18

     SECTION 21. There is hereby appropriated $120,000,000 from the Budget Reserve and

19

Cash Stabilization Account for FY 2020.

20

     SECTION 22. Section 44-33.6-11 of the General Laws in Chapter 44-33.6 entitled

21

"Historic Preservation Tax Credits 2013" is hereby amended to read as follows:

22

     44-33.6-11.Sunset.

23

No credits shall be authorized to be reserved pursuant to this chapter on or after June 30,

24

2020 June 30, 2021, or upon the exhaustion of the maximum aggregate credits, whichever comes

25

first.

26

     SECTION 23. This is a Joint Resolution submitted pursuant to Rhode Island General Laws

27

§ 37-6-2 authorizing a lease agreement for exhibition, office and vault storage space for the

28

Department of State.

29

     Department of State, 33 Broad Street, Providence.

30

     WHEREAS, The Department of State currently holds a lease agreement with Weybosset

31

Hill Investments, LLC for approximately 8,000 square feet of office and storage space located at

32

337 Westminster Street in the City of Providence; and

33

     WHEREAS, The leased premises are occupied by the Division of State Archives and

34

houses permanent government records dating back to the founding years of the colony in the 1630s.

 

LC003762/SUB A - Page 40 of 42

1

Included in the State’s collection are irreplaceable documents, such as the Declaration of

2

Independence, Bill of Rights and the HMS Gaspee Commission Documents; and

3

     WHEREAS, The State of Rhode Island, acting by and through the Department of State,

4

attests to the fact it was notified that this lease will not be extended beyond May 31, 2020; and

5

     WHEREAS, The Department of State advertised a Request for Proposals in an effort to

6

secure new space to accommodate exhibition, office, and vault storage space for its Archives

7

Division; and

8

     WHEREAS, Upon completing an evaluation of the submitted lease proposals, the

9

Department of State has selected a site and negotiated the terms of a new ten-year lease for

10

approximately 11,234 square feet of space located at 33 Broad Street in the City of Providence; and

11

     WHEREAS, The proposed leased premises will provide a location from which the

12

Department of State can better fulfill its mission to engage and empower all Rhode Islanders by

13

making government more accessible and transparent and encouraging civic pride; and

14

     WHEREAS, The leased premises will include vault space to properly preserve historical

15

documents. This will address several issues raised in a report commissioned by the Secretary of

16

State by archival experts that provided an assessment of the collection; and

17

     WHEREAS, The leased premises also will allow for a larger exhibition space, public

18

meeting space, and a more appropriate research space; and

19

     WHEREAS, The leased premises are in a desirable location because of its visibility as well

20

as on a public bus route providing easy access to the general public; and

21

     WHEREAS, The rent in the agreement in the current fiscal year, ending June 30, 2020 is

22

$160,000; and

23

     WHEREAS, The annual rent of the new lease agreement for the ten-year term is not to

24

exceed $280,288.30 which comprises the base rent, landlord’s build-out of the leased premises,

25

including archival vault storage space; and

26

     WHEREAS, The State Properties Committee now respectfully requests the approval of the

27

House of Representatives and the Senate for the lease agreement between the Department of State

28

and Weybossett Hill Investments, LLC, for the space located at 33 Broad Street in the City of

29

Providence; now therefore be it

30

     RESOLVED, That this General Assembly hereby approves the lease agreement, for a term

31

not to exceed ten (10) years and at a total aggregate rent not to exceed $2,802,883; and it be further

32

     RESOLVED, That this Joint Resolution shall take effect upon passage by the General

33

Assembly; and it be further

34

     RESOLVED, That the Secretary of State is hereby authorized and directed to transmit duly

 

LC003762/SUB A - Page 41 of 42

1

certified copies of this resolution to the Governor, the Office of Secretary of State, the Director of

2

Administration, the State Budget Officer, and the Chair of the State Properties Committee.

3

     SECTION 24. This act shall take effect upon passage.

========

LC003762/SUB A

========

 

LC003762/SUB A - Page 42 of 42