2020 -- H 7170 SUBSTITUTE A AS AMENDED | |
======== | |
LC003762/SUB A | |
======== | |
STATE OF RHODE ISLAND | |
IN GENERAL ASSEMBLY | |
JANUARY SESSION, A.D. 2020 | |
____________ | |
A N A C T | |
RELATING TO MAKING REVISED APPROPRIATIONS IN SUPPORT OF FY 2020 | |
| |
Introduced By: Representative Marvin L. Abney | |
Date Introduced: January 16, 2020 | |
Referred To: House Finance | |
(Governor) | |
It is enacted by the General Assembly as follows: | |
1 | SECTION 1. Subject to the conditions, limitations and restrictions hereinafter contained in |
2 | this act, the following general revenue amounts are hereby appropriated out of any money in the |
3 | treasury not otherwise appropriated to be expended during the fiscal year ending June 30, 2020. |
4 | The amounts identified for federal funds and restricted receipts shall be made available pursuant to |
5 | section 35-4-22 and Chapter 41 of Title 42 of the Rhode Island General Laws. For the purposes |
6 | and functions hereinafter mentioned, the state controller is hereby authorized and directed to draw |
7 | his or her orders upon the general treasurer for the payment of such sums or such portions thereof |
8 | as may be required from time to time upon receipt by him or her of properly authenticated vouchers. |
9 | FY 2020 FY 2020 FY 2020 |
10 | Enacted Change FINAL |
11 | Administration |
12 | Central Management |
13 | General Revenues 2,389,232 (52,672) 2,336,560 |
14 | Federal Funds 0 40,026,271 40,026,271 |
15 | Total – Central Management 2,389,232 39,973,599 42,362,831 |
16 | Legal Services |
17 | General Revenues 2,294,340 (248,256) 2,046,084 |
18 | Accounts and Control |
19 | General Revenues 5,412,043 (123,850) 5,288,193 |
| |
1 | Federal Funds 0 69,971 69,971 |
2 | Restricted Receipts – |
3 | OPEB Board Administration 149,966 (10,162) 139,804 |
4 | Total – Accounts and Control 5,562,009 (64,041) 5,497,968 |
5 | Office of Management and Budget |
6 | General Revenues 8,220,142 (1,574,183) 6,645,959 |
7 | Federal Funds 0 914,492 914,492 |
8 | Restricted Receipts 300,000 0 300,000 |
9 | Other Funds 1,321,384 (306,176) 1,015,208 |
10 | Total – Office of Management and Budget 9,841,526 (965,867) 8,875,659 |
11 | Purchasing |
12 | General Revenues 3,335,156 (51,585) 3,283,571 |
13 | Restricted Receipts 459,389 (100,750) 358,639 |
14 | Other Funds 503,353 10,733 514,086 |
15 | Total – Purchasing 4,297,898 (141,602) 4,156,296 |
16 | Human Resources |
17 | General Revenues 788,541 (283,163) 505,378 |
18 | Personnel Appeal Board |
19 | General Revenues 151,521 (26,358) 125,163 |
20 | Information Technology |
21 | General Revenues 1,647,418 (798,783) 848,635 |
22 | Federal Funds 114,000 0 114,000 |
23 | Restricted Receipts 6,622,092 5,220,130 11,842,222 |
24 | Provided that $343,000 of this amount is for the Division of Motor Vehicles for license |
25 | plates reissuance initial costs. |
26 | Total – Information Technology 8,383,510 4,421,347 12,804,857 |
27 | Library and Information Services |
28 | General Revenues 1,457,501 (3,073) 1,454,428 |
29 | Federal Funds 1,155,921 169,100 1,325,021 |
30 | Restricted Receipts 1,404 5,586 6,990 |
31 | Total – Library and Information Services 2,614,826 171,613 2,786,439 |
32 | Planning |
33 | General Revenues 1,530,465 (243,943) 1,286,522 |
34 | Provided that $500,000 is for the Rhode Island Statewide Complete Count Committee and |
| LC003762/SUB A - Page 2 of 42 |
1 | provided further that all unexpended or unencumbered balances as of June 30, 2020 are hereby |
2 | reappropriated to fiscal year 2021. |
3 | Federal Funds 15,448 121,867 137,315 |
4 | Other Funds |
5 | Air Quality Modeling 24,000 0 24,000 |
6 | Federal Highway – PL Systems Planning 3,775,979 29,078 3,805,057 |
7 | FTA – Metro Planning Grant 1,107,450 110,970 1,218,420 |
8 | Total – Planning 6,453,342 17,972 6,471,314 |
9 | General |
10 | General Revenues |
11 | Miscellaneous Grants/Payments 130,000 0 130,000 |
12 | Provided that this amount be allocated to City Year for the Whole School Whole Child |
13 | Program, which provides individualized support to at-risk students. |
14 | Torts – Courts/Awards 900,000 (400,000) 500,000 |
15 | Resource Sharing and State Library Aid 9,562,072 0 9,562,072 |
16 | Library Construction Aid 1,937,230 0 1,937,230 |
17 | Restricted Receipts 700,000 0 700,000 |
18 | Other Funds |
19 | Rhode Island Capital Plan Funds |
20 | Security Measures State Buildings 500,000 43,031 543,031 |
21 | Energy Efficiency Improvements 500,000 128,752 628,752 |
22 | Cranston Street Armory 500,000 (70,000) 430,000 |
23 | State House Renovations 2,201,684 1,133,307 3,334,991 |
24 | Zambarano Utilities & Infrastructure 2,242,000 (542,000) 1,700,000 |
25 | Replacement of Fueling Tanks 330,000 (330,000) 0 |
26 | Environmental Compliance 200,000 0 200,000 |
27 | Big River Management Area 100,000 (11,860) 88,140 |
28 | Veterans Memorial Auditorium 90,000 1,295 91,295 |
29 | Shepard Building 250,000 (230,000) 20,000 |
30 | Pastore Center Water Tanks & Pipes 280,000 (180,000) 100,000 |
31 | RI Convention Center Authority 5,500,000 1,147,756 6,647,756 |
32 | Dunkin Donuts Center 1,500,000 701,056 2,201,056 |
33 | Pastore Center Power Plant Rehabilitation 2,350,000 525,200 2,875,200 |
34 | Accessibility – Facility Renovations 1,000,000 (300,000) 700,000 |
| LC003762/SUB A - Page 3 of 42 |
1 | DoIT Enterprise Operations Center 500,000 (200,000) 300,000 |
2 | BHDDH DD MH & Community Facilities – |
3 | Asset Protection 200,000 30,716 230,716 |
4 | BHDDH DD & Community Homes – |
5 | Fire Code 1,600,000 1,143,675 2,743,675 |
6 | BHDDH DD Regional Facilities – |
7 | Asset Protection 300,000 182,500 482,500 |
8 | BHDDH Substance Abuse |
9 | Asset Protection 250,000 55,644 305,644 |
10 | BHDDH Group Homes 500,000 (27,927) 472,073 |
11 | Expo Center (Springfield) 250,000 0 250,000 |
12 | Hospital Consolidation 13,132,000 (12,932,000) 200,000 |
13 | McCoy Stadium 200,000 19,010 219,010 |
14 | Statewide Facility Master Plan 250,000 82,000 332,000 |
15 | Cannon Building 1,250,000 (1,170,000) 80,000 |
16 | Old Colony House 25,000 (25,000) 0 |
17 | Old State House 500,000 184,024 684,024 |
18 | State Office Building 350,000 (60,000) 290,000 |
19 | State Office Reorganization & Relocation 1,750,000 0 1,750,000 |
20 | William Powers Building 1,250,000 (341,090) 908,910 |
21 | Pastore Center Utilities Upgrade 387,000 798,270 1,185,270 |
22 | Pastore Center Medical Buildings |
23 | Asset Protection 3,487,500 (3,337,500) 150,000 |
24 | Pastore Center Non-Medical Buildings |
25 | Asset Protection 4,350,388 6,706,499 11,056,887 |
26 | Washington County Government Center 1,050,000 (100,000) 950,000 |
27 | Chapin Health Laboratory 275,000 (53,621) 221,379 |
28 | Pastore Center Building Demolition 0 41,342 41,342 |
29 | Total – General 62,629,874 (7,386,921) 55,242,953 |
30 | Debt Service Payments |
31 | General Revenues 158,777,282 (10,854,117) 147,923,165 |
32 | Out of the general revenue appropriations for debt service, the General Treasurer is |
33 | authorized to make payments for the I-195 Redevelopment District Commission loan up to the |
34 | maximum debt service due in accordance with the loan agreement. |
| LC003762/SUB A - Page 4 of 42 |
1 | Federal Funds 1,870,830 (157,912) 1,712,918 |
2 | Other Funds |
3 | Transportation Debt Service 36,322,259 (1,724,358) 34,597,901 |
4 | Investment Receipts – Bond Funds 100,000 0 100,000 |
5 | Total - Debt Service Payments 197,070,371 (12,736,387) 184,333,984 |
6 | Energy Resources |
7 | Federal Funds |
8 | Federal Funds 547,176 156,483 703,659 |
9 | Stimulus – State Energy Plan 449,498 (4,775) 444,723 |
10 | Restricted Receipts 7,817,428 7,725,657 15,543,085 |
11 | Total – Energy Resources 8,814,102 7,877,365 16,691,467 |
12 | Rhode Island Health Benefits Exchange |
13 | General Revenues 1,591,498 (749,788) 841,710 |
14 | Federal Funds 0 24,544 24,544 |
15 | Restricted Receipts 8,361,899 1,243,231 9,605,130 |
16 | Total – Rhode Island Health Benefits Exchange 9,953,397 517,987 10,471,384 |
17 | Office of Diversity, Equity & Opportunity |
18 | General Revenues 1,304,197 (121,317) 1,182,880 |
19 | Other Funds 122,303 (10,880) 111,423 |
20 | Total – Office of Diversity, Equity & Opportunity 1,426,500 (132,197) 1,294,303 |
21 | Capital Asset Management and Maintenance |
22 | General Revenues 9,817,305 901,387 10,718,692 |
23 | Statewide Savings Initiatives |
24 | General Revenues |
25 | Fraud and Waste Detection (1,950,518) 1,950,518 0 |
26 | Injured-on-Duty Savings (1,657,000) 1,657,000 0 |
27 | Medical Benefits Holiday/Workshare 0 (2,000,000) (2,000,000) |
28 | Overtime Savings (1,000,000) 1,000,000 0 |
29 | Total – Statewide Savings Initiatives (4,607,518) 2,607,518 (2,000,000) |
30 | Grand Total – Administration 327,880,776 34,503,996 362,384,772 |
31 | Business Regulation |
32 | Central Management |
33 | General Revenues 2,529,586 113,074 2,642,660 |
34 | Federal Funds 0 254,399 254,399 |
| LC003762/SUB A - Page 5 of 42 |
1 | Total – Central Management 2,529,586 367,473 2,897,059 |
2 | Banking Regulation |
3 | General Revenues 1,659,819 (127,375) 1,532,444 |
4 | Federal Funds 0 21,435 21,435 |
5 | Restricted Receipts 75,000 0 75,000 |
6 | Total – Banking Regulation 1,734,819 (105,940) 1,628,879 |
7 | Securities Regulation |
8 | General Revenues 1,083,495 (392,497) 690,998 |
9 | Federal Funds 0 19,264 19,264 |
10 | Restricted Receipts 15,000 0 15,000 |
11 | Total – Securities Regulation 1,098,495 (373,233) 725,262 |
12 | Insurance Regulation |
13 | General Revenues 3,919,342 (171,093) 3,748,249 |
14 | Federal Funds 0 95,001 95,001 |
15 | Restricted Receipts 2,011,929 (238,617) 1,773,312 |
16 | Total – Insurance Regulation 5,931,271 (314,709) 5,616,562 |
17 | Office of the Health Insurance Commissioner |
18 | General Revenues 1,717,106 (43,180) 1,673,926 |
19 | Federal Funds 376,948 159,518 536,466 |
20 | Restricted Receipts 478,223 166,032 644,255 |
21 | Total – Office of the Health Insurance Commissioner 2,572,277 282,370 2,854,647 |
22 | Board of Accountancy |
23 | General Revenues 5,883 0 5,883 |
24 | Commercial Licensing and Gaming and Athletics Licensing |
25 | General Revenues 1,135,403 (212,588) 922,815 |
26 | Federal Funds 0 92,743 92,743 |
27 | Restricted Receipts 950,957 (175,111) 775,846 |
28 | Total – Commercial Licensing and Gaming and |
29 | Athletics Licensing 2,086,360 (294,956) 1,791,404 |
30 | Building, Design and Fire Professionals |
31 | General Revenues 5,846,047 (111,031) 5,735,016 |
32 | Federal Funds 378,840 54,133 432,973 |
33 | Restricted Receipts 2,267,456 (417,573) 1,849,883 |
34 | Other Funds |
| LC003762/SUB A - Page 6 of 42 |
1 | Quonset Development Corporation 71,199 (787) 70,412 |
2 | Rhode Island Capital Plan Funds |
3 | Fire Academy 495,160 (143,199) 351,961 |
4 | Total – Building, Design and Fire Professionals 9,058,702 (618,457) 8,440,245 |
5 | Office of Cannabis Regulation |
6 | Federal Funds 0 1,222 1,222 |
7 | Restricted Receipts 1,346,264 (355,234) 991,030 |
8 | Total – Office of Cannabis Regulation 1,346,264 (354,012) 992,252 |
9 | Grand Total – Business Regulation 26,363,657 (1,411,464) 24,952,193 |
10 | Executive Office of Commerce |
11 | Central Management |
12 | General Revenues 1,921,663 (220,743) 1,700,920 |
13 | Federal Funds 0 237,053 237,053 |
14 | Total – Central Management 1,921,663 16,310 1,937,973 |
15 | Housing and Community Development |
16 | General Revenues 841,208 (25,776) 815,432 |
17 | Federal Funds 17,611,003 (7,663,041) 9,947,962 |
18 | Restricted Receipts 4,754,319 (152) 4,754,167 |
19 | Total – Housing and Community Development 23,206,530 (7,688,969) 15,517,561 |
20 | Quasi–Public Appropriations |
21 | General Revenues |
22 | Rhode Island Commerce Corporation 7,431,022 0 7,431,022 |
23 | Airport Impact Aid 1,010,036 0 1,010,036 |
24 | Sixty percent (60%) of the first $1,000,000 appropriated for airport impact aid shall be |
25 | distributed to each airport serving more than 1,000,000 passengers based upon its percentage of the |
26 | total passengers served by all airports serving more than 1,000,000 passengers. Forty percent (40%) |
27 | of the first $1,000,000 shall be distributed based on the share of landings during calendar year 2019 |
28 | at North Central Airport, Newport-Middletown Airport, Block Island Airport, Quonset Airport, |
29 | T.F. Green Airport and Westerly Airport, respectively. The Rhode Island Commerce Corporation |
30 | shall make an impact payment to the towns or cities in which the airport is located based on this |
31 | calculation. Each community upon which any part of the above airports is located shall receive at |
32 | least $25,000. |
33 | STAC Research Alliance 900,000 0 900,000 |
34 | Innovative Matching Grants/Internships 1,000,000 0 1,000,000 |
| LC003762/SUB A - Page 7 of 42 |
1 | I-195 Redevelopment District Commission 761,000 0 761,000 |
2 | Chafee Center at Bryant 476,200 0 476,200 |
3 | Polaris Manufacturing Grant 350,000 0 350,000 |
4 | Urban Ventures Grant 140,000 0 140,000 |
5 | East Providence Waterfront Commission 50,000 0 50,000 |
6 | Other Funds |
7 | Rhode Island Capital Plan Funds |
8 | I-195 Commission 450,000 0 450,000 |
9 | Quonset Piers 5,000,000 0 5,000,000 |
10 | Quonset Point Infrastructure 4,000,000 0 4,000,000 |
11 | Total – Quasi–Public Appropriations 21,568,258 0 21,568,258 |
12 | Economic Development Initiatives Fund |
13 | General Revenues |
14 | Innovation Initiative 1,000,000 0 1,000,000 |
15 | Rebuild RI Tax Credit Fund 10,000,000 (10,000,000) 0 |
16 | Competitive Cluster Grants 100,000 (100,000) 0 |
17 | P-tech 200,000 (158,783) 41,217 |
18 | Small Business Promotion 300,000 0 300,000 |
19 | Small Business Assistance 500,000 0 500,000 |
20 | Total – Economic Development Initiatives Fund 12,100,000 (10,258,783) 1,841,217 |
21 | Commerce Programs |
22 | General Revenues |
23 | Wave maker Fellowship 1,200,000 0 1,200,000 |
24 | Grand Total – Executive Office of Commerce 59,996,451 (17,931,442) 42,065,009 |
25 | Labor and Training |
26 | Central Management |
27 | General Revenues 797,120 (311,597) 485,523 |
28 | Restricted Receipts 222,508 (30,961) 191,547 |
29 | Total – Central Management 1,019,628 (342,558) 677,070 |
30 | Workforce Development Services |
31 | General Revenues 6,276,757 (109,987) 6,166,770 |
32 | Provided that $100,000 be allocated to support the Opportunities Industrialization Center. |
33 | Federal Funds 25,449,292 9,877,370 35,326,662 |
34 | Restricted Receipts 16,843,397 2,988,206 19,831,603 |
| LC003762/SUB A - Page 8 of 42 |
1 | Other Funds 197,142 (192,160) 4,982 |
2 | Total – Workforce Development Services 48,766,588 12,563,429 61,330,017 |
3 | Workforce Regulation and Safety |
4 | General Revenues 3,231,560 (133,776) 3,097,784 |
5 | Income Support |
6 | General Revenues 3,932,826 (3,120) 3,929,706 |
7 | Federal Funds 12,835,359 1,053,393,934 1,066,229,293 |
8 | Restricted Receipts 2,383,219 941,534 3,324,753 |
9 | Other Funds |
10 | Temporary Disability Insurance Fund 203,094,524 53,979,686 257,074,210 |
11 | Employment Security Fund 162,735,000 332,600,000 495,335,000 |
12 | Total – Income Support 384,980,928 1,440,912,034 1,825,892,962 |
13 | Injured Workers Services |
14 | Restricted Receipts 10,573,722 2,285,579 12,859,301 |
15 | Labor Relations Board |
16 | General Revenues 441,669 (7,763) 433,906 |
17 | Grand Total – Labor and Training 449,014,095 1,455,276,945 1,904,291,040 |
18 | Department of Revenue |
19 | Director of Revenue |
20 | General Revenues 2,141,620 (303,693) 1,837,927 |
21 | Federal Funds 0 52,063 52,063 |
22 | Total – Director of Revenue 2,141,620 (251,630) 1,889,990 |
23 | Office of Revenue Analysis |
24 | General Revenues 841,407 48,894 890,301 |
25 | Lottery Division |
26 | Federal Funds 0 85,197 85,197 |
27 | Other Funds 420,149,414 14,216,496 434,365,910 |
28 | Total – Lottery Division 420,149,414 14,301,693 434,451,107 |
29 | Municipal Finance |
30 | General Revenues 2,465,897 (151,402) 2,314,495 |
31 | Taxation |
32 | General Revenues 27,326,969 458,035 27,785,004 |
33 | Federal Funds 1,424,338 74,658 1,498,996 |
34 | Restricted Receipts 990,653 30,535 1,021,188 |
| LC003762/SUB A - Page 9 of 42 |
1 | Other Funds |
2 | Motor Fuel Tax Evasion 172,961 (17,961) 155,000 |
3 | Temporary Disability Insurance Fund 1,035,798 48,451 1,084,249 |
4 | Total – Taxation 30,950,719 593,718 31,544,437 |
5 | Registry of Motor Vehicles |
6 | General Revenues 29,140,414 (606,652) 28,533,762 |
7 | Federal Funds 545,243 369,027 914,270 |
8 | Restricted Receipts 1,692,587 0 1,692,587 |
9 | Total – Registry of Motor Vehicles 31,378,244 (237,625) 31,140,619 |
10 | State Aid |
11 | General Revenues |
12 | Distressed Communities Relief Fund 12,384,458 0 12,384,458 |
13 | Payment in Lieu of Tax-Exempt Properties 46,089,504 0 46,089,504 |
14 | Motor Vehicle Excise Tax Payments 94,275,463 (4,011,769) 90,263,694 |
15 | Property Revaluation Program 688,856 (47,080) 641,776 |
16 | Restricted Receipts 922,013 73,107 995,120 |
17 | Total – State Aid 154,360,294 (3,985,742) 150,374,552 |
18 | Collections |
19 | General Revenues 899,649 (113,883) 785,766 |
20 | Grand Total – Revenue 643,187,244 10,204,023 653,391,267 |
21 | Legislature |
22 | General Revenues 43,804,101 0 43,804,101 |
23 | Restricted Receipts 1,832,014 (26,253) 1,805,761 |
24 | Grand Total – Legislature 45,636,115 (26,253) 45,609,862 |
25 | Lieutenant Governor |
26 | General Revenues 1,147,816 3,087 1,150,903 |
27 | Secretary of State |
28 | Administration |
29 | General Revenues 3,875,528 (374,408) 3,501,120 |
30 | Corporations |
31 | General Revenues 2,291,898 151,689 2,443,587 |
32 | State Archives |
33 | General Revenues 112,670 27,814 140,484 |
34 | Restricted Receipts 426,672 4,371 431,043 |
| LC003762/SUB A - Page 10 of 42 |
1 | Total – State Archives 539,342 32,185 571,527 |
2 | Elections and Civics |
3 | General Revenues 2,117,101 (48,116) 2,068,985 |
4 | Federal Funds 1,016,230 1,793,770 2,810,000 |
5 | Total – Elections and Civics 3,133,331 1,745,654 4,878,985 |
6 | State Library |
7 | General Revenues 683,490 54,647 738,137 |
8 | Provided that $125,000 be allocated to support the Rhode Island Historical Society |
9 | pursuant to Rhode Island General Law, Section 29-2-1 and $18,000 be allocated to support the |
10 | Newport Historical Society, pursuant to Rhode Island General Law, Section 29-2-2. |
11 | Office of Public Information |
12 | General Revenues 452,568 (33,484) 419,084 |
13 | Receipted Receipts 25,000 0 25,000 |
14 | Total – Office of Public Information 477,568 (33,484) 444,084 |
15 | Grand Total – Secretary of State 11,001,157 1,576,283 12,577,440 |
16 | General Treasurer |
17 | Treasury |
18 | General Revenues 2,643,533 (60,636) 2,582,897 |
19 | Federal Funds 287,818 42,246 330,064 |
20 | Other Funds |
21 | Temporary Disability Insurance Fund 249,940 13,858 263,798 |
22 | Tuition Savings Program – Administration 413,919 (45,988) 367,931 |
23 | Total –Treasury 3,595,210 (50,520) 3,544,690 |
24 | State Retirement System |
25 | Restricted Receipts |
26 | Admin Expenses – State Retirement System 9,898,528 (68,353) 9,830,175 |
27 | Retirement – Treasury Investment Operations 1,838,053 (48,259) 1,789,794 |
28 | Defined Contribution – Administration 231,632 (36,275) 195,357 |
29 | Total – State Retirement System 11,968,213 (152,887) 11,815,326 |
30 | Unclaimed Property |
31 | Restricted Receipts 25,350,100 (548,901) 24,801,199 |
32 | Crime Victim Compensation Program |
33 | General Revenues 394,018 (10,922) 383,096 |
34 | Federal Funds 711,156 (21,130) 690,026 |
| LC003762/SUB A - Page 11 of 42 |
1 | Restricted Receipts 636,944 (25,344) 611,600 |
2 | Total – Crime Victim Compensation Program 1,742,118 (57,396) 1,684,722 |
3 | Grand Total – General Treasurer 42,655,641 (809,704) 41,845,937 |
4 | Board of Elections |
5 | General Revenues 2,748,855 53,781 2,802,636 |
6 | Federal Funds 0 100,000 100,000 |
7 | Grand Total – Board of Elections 2,748,855 153,781 2,902,636 |
8 | Rhode Island Ethics Commission |
9 | General Revenues 1,845,298 3,107 1,848,405 |
10 | Office of Governor |
11 | General Revenues |
12 | General Revenues 5,943,211 (585,903) 5,357,308 |
13 | Contingency Fund 150,000 0 150,000 |
14 | Federal Funds 0 603,377 603,377 |
15 | Grand Total – Office of Governor 6,093,211 17,474 6,110,685 |
16 | Commission for Human Rights |
17 | General Revenues 1,353,591 (56,545) 1,297,046 |
18 | Federal Funds 563,414 (5,887) 557,527 |
19 | Grand Total – Commission for Human Rights 1,917,005 (62,432) 1,854,573 |
20 | Public Utilities Commission |
21 | Federal Funds 178,002 27,926 205,928 |
22 | Restricted Receipts 11,204,978 (10,982) 11,193,996 |
23 | Grand Total – Public Utilities Commission 11,382,980 16,944 11,399,924 |
24 | Office of Health and Human Services |
25 | Central Management |
26 | General Revenues 25,723,262 (666,715) 25,056,547 |
27 | Of this appropriation, $415,860 is for the Medicaid program’s contribution to the per- |
28 | member/per-month payment to RI Quality Institute for operation of the statewide Health |
29 | Information Exchange, $120,000 is for upgrades to the Health Information Exchange infrastructure, |
30 | and $100,000 is for the state share of financing for continued operation of the statewide clinical |
31 | quality measurement system developed using federal funding from the State Innovation Models |
32 | (SIM) Initiative. Each of the aforementioned appropriations is subject to the approval of the |
33 | Secretary of the Executive Office of Health and Human Services and the Director of the Office of |
34 | Management and Budget prior to being obligated. |
| LC003762/SUB A - Page 12 of 42 |
1 | Federal Funds 141,787,047 (12,578,759) 129,208,288 |
2 | Of this appropriation, $4,781,599 is for the Medicaid program’s contribution to the per- |
3 | member/per-month payment to RI Quality Institute for operation of the statewide Health |
4 | Information Exchange, $1,080,000 is for upgrades to the Health Information Exchange |
5 | infrastructure, and $900,000 is for financing the state share of the continued operation of the |
6 | statewide clinical quality measurement system developed using federal funding from the State |
7 | Innovation Models (SIM) Initiative. Each of the aforementioned appropriations is subject to the |
8 | approval of the Secretary of the Executive Office of Health and Human Services and the Director |
9 | of the Office of Management and Budget prior to being obligated. |
10 | Restricted Receipts 13,834,987 27,590,130 41,425,117 |
11 | Total – Central Management 181,345,296 14,344,656 195,689,952 |
12 | Medical Assistance |
13 | General Revenues |
14 | Managed Care 324,386,393 (30,459,211) 293,927,182 |
15 | Hospitals 92,157,641 (5,448,748) 86,708,893 |
16 | Nursing Facilities 166,188,054 (3,392,517) 162,795,537 |
17 | Home and Community Based Services 35,641,620 1,087,593 36,729,213 |
18 | Other Services 92,836,397 238,327 93,074,724 |
19 | Pharmacy 74,388,617 (7,708,105) 66,680,512 |
20 | Rhode Health 190,960,427 (8,353,458) 182,606,969 |
21 | Federal Funds |
22 | Managed Care 423,298,954 17,473,864 440,772,818 |
23 | Hospitals 102,772,850 (3,168,986) 99,603,864 |
24 | Nursing Facilities 186,316,185 18,888,278 205,204,463 |
25 | Home and Community Based Services 39,958,380 6,312,407 46,270,787 |
26 | Other Services 516,507,768 24,480,164 540,987,932 |
27 | Pharmacy (314,978) 127,951 (187,027) |
28 | Rhode Health 211,156,378 17,336,653 228,493,031 |
29 | Other Programs 43,038,580 (6,750,000) 36,288,580 |
30 | Restricted Receipts 10,094,200 8,250,000 18,344,200 |
31 | Total – Medical Assistance 2,509,387,466 28,914,212 2,538,301,678 |
32 | Grand Total – Office of Health &Human Services 2,690,732,762 43,258,868 2,733,991,630 |
33 | Children, Youth, and Families |
34 | Central Management |
| LC003762/SUB A - Page 13 of 42 |
1 | General Revenues 11,389,069 (412,695) 10,976,374 |
2 | Provided that of this amount, $500,000 is for costs associated with accreditation pursuant |
3 | to Rhode Island General Law, Section 42-72-5.3 and provided further that all unexpended or |
4 | unencumbered balances as of June 30, 2020 are hereby reappropriated to fiscal year 2021. |
5 | Federal Funds 3,729,331 312,879 4,042,210 |
6 | Total – Central Management 15,118,400 (99,816) 15,018,584 |
7 | Children's Behavioral Health Services |
8 | General Revenues 7,185,060 (393,956) 6,791,104 |
9 | Federal Funds 6,563,808 (353,994) 6,209,814 |
10 | Restricted Receipts 0 386,022 386,022 |
11 | Total – Children's Behavioral Health Services 13,748,868 (361,928) 13,386,940 |
12 | Juvenile Correctional Services |
13 | General Revenues 22,111,978 32,584 22,144,562 |
14 | Federal Funds 184,338 27,889 212,227 |
15 | Restricted Receipts 28,675 (6,291) 22,384 |
16 | Other Funds |
17 | Rhode Island Capital Plan Funds |
18 | Training School Asset Protection 750,000 (300,000) 450,000 |
19 | Training School Generators 610,000 47,062 657,062 |
20 | Female Residential Facility 1,500,000 (1,500,000) 0 |
21 | Total – Juvenile Correctional Services 25,184,991 (1,698,756) 23,486,235 |
22 | Child Welfare |
23 | General Revenues |
24 | General Revenues 123,785,957 12,422,472 136,208,429 |
25 | 18 to 21 Year Olds 452,521 2,092 454,613 |
26 | Federal Funds |
27 | Federal Funds 49,509,471 14,695,798 64,205,269 |
28 | Restricted Receipts 1,858,882 72,328 1,931,210 |
29 | Total – Child Welfare 175,606,831 27,192,690 202,799,521 |
30 | Higher Education Incentive Grants |
31 | General Revenues 200,000 0 200,000 |
32 | Grand Total – Children, Youth, & Families 229,859,090 25,032,190 254,891,280 |
33 | Health |
34 | Central Management |
| LC003762/SUB A - Page 14 of 42 |
1 | General Revenues 3,644,060 (152,933) 3,491,127 |
2 | Federal Funds 4,318,002 1,065,901 5,383,903 |
3 | Restricted Receipts 7,258,617 1,286,409 8,545,026 |
4 | Total – Central Management 15,220,679 2,199,377 17,420,056 |
5 | Community Health and Equity |
6 | General Revenues 645,497 (31,337) 614,160 |
7 | Federal Funds 68,387,298 (1,181,367) 67,205,931 |
8 | Restricted Receipts 38,129,080 (3,552,389) 34,576,691 |
9 | Total – Community Health and Equity 107,161,875 (4,765,093) 102,396,782 |
10 | Environmental Health |
11 | General Revenues 5,441,319 (1,623,086) 3,818,233 |
12 | Federal Funds 7,433,183 1,619,939 9,053,122 |
13 | Restricted Receipts 341,479 470,361 811,840 |
14 | Total – Environmental Health 13,215,981 467,214 13,683,195 |
15 | Health Laboratories and Medical Examiner |
16 | General Revenues 10,170,047 (3,376,520) 6,793,527 |
17 | Federal Funds 2,012,392 2,791,760 4,804,152 |
18 | Other Funds |
19 | Rhode Island Capital Plan Funds |
20 | Health Laboratories & Medical |
21 | Examiner Equipment 400,000 0 400,000 |
22 | Total – Health Laboratories & Medical Examiner 12,582,439 (584,760) 11,997,679 |
23 | Customer Services |
24 | General Revenues 8,145,908 (2,050,780) 6,095,128 |
25 | Federal Funds 4,064,441 2,449,701 6,514,142 |
26 | Restricted Receipts 1,369,576 (367,430) 1,002,146 |
27 | Total – Customer Services 13,579,925 31,491 13,611,416 |
28 | Policy, Information and Communications |
29 | General Revenues 924,067 (119,608) 804,459 |
30 | Federal Funds 3,238,593 26,546 3,265,139 |
31 | Restricted Receipts 2,354,232 (1,129,345) 1,224,887 |
32 | Total – Policy, Information & Communications 6,516,892 (1,222,407) 5,294,485 |
33 | Preparedness, Response, Infectious Disease & Emergency Services |
34 | General Revenues 1,998,023 (484,214) 1,513,809 |
| LC003762/SUB A - Page 15 of 42 |
1 | Federal Funds 16,362,030 33,441,186 49,803,216 |
2 | Total – Preparedness, Response, Infectious |
3 | Disease & Emergency Services 18,360,053 32,956,972 51,317,025 |
4 | Grand Total - Health 186,637,844 29,082,794 215,720,638 |
5 | Human Services |
6 | Central Management |
7 | General Revenues 4,676,879 (342,956) 4,333,923 |
8 | Of this amount, $300,000 is to support the Domestic Violence Prevention Fund to provide |
9 | direct services through the Coalition Against Domestic Violence, $250,000 is to support Project |
10 | Reach activities provided by the RI Alliance of Boys and Girls Clubs, $217,000 is for outreach and |
11 | supportive services through Day One, $175,000 is for food collection and distribution through the |
12 | Rhode Island Community Food Bank, $500,000 for services provided to the homeless at |
13 | Crossroads Rhode Island, $600,000 for the Community Action Fund and $200,000 is for the |
14 | Institute for the Study and Practice of Nonviolence’s Reduction Strategy. |
15 | Federal Funds 4,987,351 8,210,763 13,198,114 |
16 | Restricted Receipts 200,000 0 200,000 |
17 | Total – Central Management 9,864,230 7,867,807 17,732,037 |
18 | Child Support Enforcement |
19 | General Revenues 2,822,190 88,247 2,910,437 |
20 | Federal Funds 6,926,373 985,219 7,911,592 |
21 | Total – Child Support Enforcement 9,748,563 1,073,466 10,822,029 |
22 | Individual and Family Support |
23 | General Revenues 19,421,725 (5,049,465) 14,372,260 |
24 | Federal Funds 113,244,345 3,143,412 116,387,757 |
25 | Restricted Receipts 25,226,090 (2,925,259) 22,300,831 |
26 | Other Funds |
27 | Food Stamp Bonus Funding 170,000 (170,000) 0 |
28 | Intermodal Surface Transportation Fund 4,428,478 0 4,428,478 |
29 | Rhode Island Capital Plan Funds |
30 | Blind Vending Facilities 165,000 17,660 182,660 |
31 | Total – Individual and Family Support 162,655,638 (4,983,652) 157,671,986 |
32 | Office of Veterans Services |
33 | General Revenues 25,478,689 2,375,396 27,854,085 |
34 | Of this amount, $200,000 is to provide support services through Veterans’ organizations |
| LC003762/SUB A - Page 16 of 42 |
1 | and $200 is to pay the Vietnam bonus of James A. Falcon of 50 Jay Street, East Providence, Rhode |
2 | Island, who served in the United States Navy during the Vietnam Conflict under serial No. 697-61- |
3 | 48. |
4 | Federal Funds 13,459,517 (3,188,510) 10,271,007 |
5 | Restricted Receipts 1,152,000 1,496,030 2,648,030 |
6 | Other Funds |
7 | Rhode Island Capital Plan Funds |
8 | Veterans Home Asset Protection 250,000 (150,000) 100,000 |
9 | Total – Office of Veterans Services 40,340,206 532,916 40,873,122 |
10 | Health Care Eligibility |
11 | General Revenues 1,231,216 3,360,643 4,591,859 |
12 | Federal Funds 10,598,378 1,636,356 12,234,734 |
13 | Restricted Receipts 0 1,000,000 1,000,000 |
14 | Total – Health Care Eligibility 11,829,594 5,996,999 17,826,593 |
15 | Supplemental Security Income Program |
16 | General Revenues 19,487,100 (446,924) 19,040,176 |
17 | Rhode Island Works |
18 | General Revenues 10,039,632 (606,387) 9,433,245 |
19 | Federal Funds 87,246,054 931,940 88,177,994 |
20 | Total – Rhode Island Works 97,285,686 325,553 97,611,239 |
21 | Other Programs |
22 | General Revenues 996,600 52,400 1,049,000 |
23 | Of this appropriation, $90,000 shall be used for hardship contingency payments. |
24 | Federal Funds 265,157,901 (15,000,000) 250,157,901 |
25 | Total – Other Programs 266,154,501 (14,947,600) 251,206,901 |
26 | Office of Healthy Aging |
27 | General Revenues 8,024,596 (304,629) 7,719,967 |
28 | Of this amount, $325,000 is to provide elder services, including respite, through the |
29 | Diocese of Providence, $40,000 for ombudsman services provided by the Alliance for Long Term |
30 | Care in accordance with Rhode Island General Laws, Chapter 42-66.7, $85,000 for security for |
31 | housing for the elderly in accordance with Rhode Island General Law, Section 42-66.1-3, $800,000 |
32 | for Senior Services Support and $580,000 for elderly nutrition, of which $530,000 is for Meals on |
33 | Wheels. |
34 | Federal Funds 12,780,657 6,916,865 19,697,522 |
| LC003762/SUB A - Page 17 of 42 |
1 | Restricted Receipts 172,609 2,954 175,563 |
2 | Total – Office of Healthy Aging 20,977,862 6,615,190 27,593,052 |
3 | Grand Total – Human Services 638,343,380 2,033,755 640,377,135 |
4 | Behavioral Healthcare, Developmental Disabilities, and Hospitals |
5 | Central Management |
6 | General Revenues 3,495,795 876,115 4,371,910 |
7 | Federal Funds 1,316,004 289,284 1,605,288 |
8 | Total – Central Management 4,811,799 1,165,399 5,977,198 |
9 | Hospital and Community System Support |
10 | General Revenues 2,241,946 585,256 2,827,202 |
11 | Federal Funds 23,377 260,111 283,488 |
12 | Restricted Receipts 0 294,716 294,716 |
13 | Total – Hospital and Community System Support 2,265,323 1,140,083 3,405,406 |
14 | Services for the Developmentally Disabled |
15 | General Revenues 132,870,111 (10,251,223) 122,618,888 |
16 | Of this general revenue funding, $4.5 million shall be expended on certain community- |
17 | based BHDDH developmental disability private provider and self-directed consumer direct care |
18 | service worker raises and associated payroll costs as authorized by the Department of Behavioral |
19 | Healthcare, Developmental Disabilities and Hospitals. Any increases for direct support staff in |
20 | residential or other community-based settings must first receive the approval of the Office of |
21 | Management and Budget and the Executive Office of Health and Human Services. |
22 | Of this general revenue funding, $750,000 is to support technical and other assistance for |
23 | community-based agencies to ensure they transition to providing integrated services to adults with |
24 | developmental disabilities that comply with the consent decree. |
25 | Federal Funds 162,204,286 (1,805,825) 160,398,461 |
26 | Of this funding, $841,006 is to support technical and other assistance for community-based |
27 | agencies to ensure they transition to providing integrated services to adults with developmental |
28 | disabilities that comply with the consent decree. |
29 | Restricted Receipts 1,525,800 (115,500) 1,410,300 |
30 | Other Funds |
31 | Rhode Island Capital Plan Funds |
32 | DD Residential Development 300,000 0 300,000 |
33 | Total – Services for the Developmentally Disabled 296,900,197 (12,172,548) 284,727,649 |
34 | Behavioral Healthcare Services |
| LC003762/SUB A - Page 18 of 42 |
1 | General Revenues 3,077,675 (1,157,850) 1,919,825 |
2 | Federal Funds 34,042,755 10,082,928 44,125,683 |
3 | Of this federal funding, $900,000 shall be expended on the Municipal Substance Abuse |
4 | Task Forces and $128,000 shall be expended on NAMI of RI. Also included is $250,000 from |
5 | Social Services Block Grant funds and/or the Mental Health Block Grant funds to be provided to |
6 | The Providence Center to coordinate with Oasis Wellness and Recovery Center for its supports and |
7 | services program offered to individuals with behavioral health issues. |
8 | Restricted Receipts 149,600 700,000 849,600 |
9 | Total – Behavioral Healthcare Services 37,270,030 9,625,078 46,895,108 |
10 | Hospital and Community Rehabilitative Services |
11 | General Revenues 54,695,713 62,486,616 117,182,329 |
12 | Federal Funds 62,839,447 (42,097,033) 20,742,414 |
13 | Restricted Receipts 4,412,947 (2,902,612) 1,510,335 |
14 | Other Funds |
15 | Rhode Island Capital Plan Funds |
16 | Hospital Equipment 0 18,796 18,796 |
17 | Total - Hospital and Community Rehabilitative |
18 | Services 121,948,107 17,505,767 139,453,874 |
19 | Grand Total – Behavioral Healthcare, Developmental |
20 | Disabilities, and Hospitals 463,195,456 17,263,779 480,459,235 |
21 | Office of the Child Advocate |
22 | General Revenues 986,701 (116,480) 870,221 |
23 | Federal Funds 247,356 (131,998) 115,358 |
24 | Grand Total – Office of the Child Advocate 1,234,057 (248,478) 985,579 |
25 | Commission on the Deaf and Hard of Hearing |
26 | General Revenues 533,338 (38,819) 494,519 |
27 | Federal Funds 0 30,000 30,000 |
28 | Restricted Receipts 130,000 31,807 161,807 |
29 | Grand Total – Comm. On Deaf and Hard of Hearing 663,338 22,988 686,326 |
30 | Governor’s Commission on Disabilities |
31 | General Revenues |
32 | General Revenues 555,672 (7,990) 547,682 |
33 | Livable Home Modification Grant Program 499,397 28,586 527,983 |
34 | Provided that this will be used for home modification and accessibility enhancements to |
| LC003762/SUB A - Page 19 of 42 |
1 | construct, retrofit, and/or renovate residences to allow individuals to remain in community settings. |
2 | This will be in consultation with the Executive Office of Health and Human Services. |
3 | Federal Funds 458,689 (67,234) 391,455 |
4 | Restricted Receipts 44,901 21,776 66,677 |
5 | Total – Governor’s Commission on Disabilities 1,558,659 (24,862) 1,533,797 |
6 | Office of the Mental Health Advocate |
7 | General Revenues 602,411 24,640 627,051 |
8 | Elementary and Secondary Education |
9 | Administration of the Comprehensive Education Strategy |
10 | General Revenues 21,574,338 (1,178,160) 20,396,178 |
11 | Provided that $90,000 be allocated to support the hospital school at Hasbro Children’s |
12 | Hospital pursuant to Rhode Island General Law, Section 16-7-20 and that $395,000 be allocated to |
13 | support child opportunity zones through agreements with the Department of Elementary and |
14 | Secondary Education to strengthen education, health and social services for students and their |
15 | families as a strategy to accelerate student achievement. |
16 | Federal Funds 211,371,326 15,606,281 226,977,607 |
17 | Restricted Receipts 3,022,335 (197,977) 2,824,358 |
18 | HRIC Adult Education Grants 3,500,000 0 3,500,000 |
19 | Total – Admin. of the Comprehensive Ed. Strategy 239,467,999 14,230,144 253,698,143 |
20 | Davies Career and Technical School |
21 | General Revenues 13,694,981 (269,601) 13,425,380 |
22 | Federal Funds 1,416,084 882,662 2,298,746 |
23 | Restricted Receipts 3,784,140 (18,670) 3,765,470 |
24 | Other Funds |
25 | P-Tech Grant 100,000 0 100,000 |
26 | Rhode Island Capital Plan Funds |
27 | Davies School HVAC 200,000 (200,000) 0 |
28 | Davies School Asset Protection 150,000 (17,786) 132,214 |
29 | Davies Advanced Manufacturing 0 564,444 564,444 |
30 | Total – Davies Career and Technical School 19,345,205 941,049 20,286,254 |
31 | RI School for the Deaf |
32 | General Revenues 6,701,193 (40,676) 6,660,517 |
33 | Federal Funds 506,048 105,701 611,749 |
34 | Restricted Receipts 837,032 (362,099) 474,933 |
| LC003762/SUB A - Page 20 of 42 |
1 | Other Funds |
2 | School for the Deaf Transformation Grants 59,000 0 59,000 |
3 | Rhode Island Capital Plan Funds |
4 | Asset Protection 50,000 0 50,000 |
5 | Total – RI School for the Deaf 8,153,273 (297,074) 7,856,199 |
6 | Metropolitan Career and Technical School |
7 | General Revenues 9,342,007 (316,356) 9,025,651 |
8 | Federal Funds 0 695,540 695,540 |
9 | Other Funds |
10 | Rhode Island Capital Plan Funds |
11 | MET School Asset Protection 250,000 0 250,000 |
12 | Total – Metropolitan Career &Technical School 9,592,007 379,184 9,971,191 |
13 | Education Aid |
14 | General Revenues 954,125,587 (40,413,031) 913,712,556 |
15 | Provided that the criteria for the allocation of early childhood funds shall prioritize |
16 | prekindergarten seats and classrooms for four-year-olds whose family income is at or below one |
17 | hundred eighty-five percent (185%) of federal poverty guidelines and who reside in communities |
18 | with higher concentrations of low performing schools. |
19 | Federal Funds 0 86,904,445 86,904,445 |
20 | Restricted Receipts 26,283,985 297,208 26,581,193 |
21 | Other Funds |
22 | Permanent School Fund 300,000 0 300,000 |
23 | Total – Education Aid 980,709,572 46,788,622 1,027,498,194 |
24 | Central Falls School District |
25 | General Revenues 41,476,650 (1,075,794) 40,400,856 |
26 | Federal Funds 0 3,464,538 3,464,538 |
27 | Total – Central Falls School District 41,476,650 2,388,744 43,865,394 |
28 | School Construction Aid |
29 | General Revenues |
30 | School Housing Aid 78,984,971 (335,785) 78,649,186 |
31 | School Building Authority Capital Fund 1,015,029 0 1,015,029 |
32 | Total – School Construction Aid 80,000,000 (335,785) 79,664,215 |
33 | Teachers' Retirement |
34 | General Revenues 112,337,502 0 112,337,502 |
| LC003762/SUB A - Page 21 of 42 |
1 | Grand Total – Elementary and Secondary Education 1,491,082,208 64,094,884 1,555,177,092 |
2 | Public Higher Education |
3 | Office of Postsecondary Commissioner |
4 | General Revenues 16,509,011 (93,488) 16,415,523 |
5 | Provided that $355,000 shall be allocated to the Rhode Island College Crusade pursuant to |
6 | the Rhode Island General Law, Section 16-70-5 and that $75,000 shall be allocated to Best Buddies |
7 | Rhode Island to support its programs for children with developmental and intellectual disabilities. |
8 | It is also provided that $6,976,425 $6,858,696 shall be allocated to the Rhode Island Promise |
9 | Scholarship program and $147,000 shall be used to support Rhode Island’s membership in the New |
10 | England Board of Higher Education. |
11 | Federal Funds |
12 | Federal Funds 3,600,000 248,604 3,848,604 |
13 | Guaranty Agency Administration 400,000 (7,797) 392,203 |
14 | Provided that an amount equivalent to not more than ten (10) percent of the guaranty |
15 | agency operating fund appropriated for direct scholarship and grants in fiscal year 2020 shall be |
16 | appropriated for guaranty agency administration in fiscal year 2020. This limitation |
17 | notwithstanding, final appropriations for fiscal year 2020 for guaranty agency administration may |
18 | also include any residual monies collected during fiscal year 2020 that relate to guaranty agency |
19 | operations, in excess of the foregoing limitation. |
20 | Guaranty Agency Operating Fund – |
21 | Scholarships & Grants 4,000,000 0 4,000,000 |
22 | Restricted Receipts 3,134,496 (97,262) 3,037,234 |
23 | Other Funds |
24 | Tuition Savings Program – |
25 | Dual Enrollment 2,300,000 0 2,300,000 |
26 | Tuition Savings Program – |
27 | Scholarships and Grants 5,595,000 0 5,595,000 |
28 | Nursing Education Center – Operating 3,034,680 (172,898) 2,861,782 |
29 | Rhode Island Capital Plan Funds |
30 | Higher Education Centers 3,800,000 (1,867,500) 1,932,500 |
31 | Provided that the state fund no more than 50.0 percent of the total project cost. |
32 | Asset Protection 341,000 0 341,000 |
33 | Total – Office of Postsecondary Commissioner 42,714,187 (1,990,341) 40,723,846 |
34 | University of Rhode Island |
| LC003762/SUB A - Page 22 of 42 |
1 | General Revenues |
2 | General Revenues 83,390,529 (5,547,973) 77,842,556 |
3 | Provided that in order to leverage federal funding and support economic development, |
4 | $350,000 shall be allocated to the Small Business Development Center and that $50,000 shall be |
5 | allocated to Special Olympics Rhode Island to support its mission of providing athletic |
6 | opportunities for individuals with intellectual and developmental disabilities. |
7 | Debt Service 30,535,395 3,039,577 33,574,972 |
8 | RI State Forensics Laboratory 1,299,182 0 1,299,182 |
9 | Federal Funds 0 11,238,682 11,238,682 |
10 | Other Funds |
11 | University and College Funds 677,435,028 8,339,078 685,774,106 |
12 | Debt – Dining Services 1,062,129 (77,458) 984,671 |
13 | Debt – Education and General 4,830,975 (53,532) 4,777,443 |
14 | Debt – Health Services 792,955 (674,000) 118,955 |
15 | Debt – Housing Loan Funds 12,867,664 (1,691,142) 11,176,522 |
16 | Debt – Memorial Union 323,009 (3,799) 319,210 |
17 | Debt – Ryan Center 2,393,006 (34,999) 2,358,007 |
18 | Debt – Alton Jones Services 102,525 0 102,525 |
19 | Debt – Parking Authority 1,126,020 (34,233) 1,091,787 |
20 | Debt – Restricted Energy Conservation 521,653 (50,352) 471,301 |
21 | Debt – URI Energy Conservation 2,103,157 0 2,103,157 |
22 | Rhode Island Capital Plan Funds |
23 | Asset Protection 8,326,839 2,812 8,329,651 |
24 | Fine Arts Center Renovation 7,070,064 4,098,047 11,168,111 |
25 | Biological Resources Lab 2,855,486 1,513,176 4,368,662 |
26 | Total – University of Rhode Island 837,035,616 20,063,884 857,099,500 |
27 | Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or |
28 | unencumbered balances as of June 30, 2020 relating to the University of Rhode Island are hereby |
29 | reappropriated to fiscal year 2021. |
30 | Rhode Island College |
31 | General Revenues |
32 | General Revenues 51,839,615 (4,033,728) 47,805,887 |
33 | Debt Service 6,180,718 158,313 6,339,031 |
34 | Federal Funds 0 7,807,576 7,807,576 |
| LC003762/SUB A - Page 23 of 42 |
1 | Other Funds |
2 | University and College Funds 132,924,076 (9,559,903) 123,364,173 |
3 | Debt – Education and General 880,433 0 880,433 |
4 | Debt – Housing 366,667 0 366,667 |
5 | Debt – Student Center and Dining 153,428 0 153,428 |
6 | Debt – Student Union 206,000 2,800 208,800 |
7 | Debt – G.O. Debt Service 1,642,121 3,248 1,645,369 |
8 | Debt – Energy Conservation 635,275 0 635,275 |
9 | Rhode Island Capital Plan Funds |
10 | Asset Protection 3,669,050 1,764,663 5,433,713 |
11 | Infrastructure Modernization 3,000,000 1,000,000 4,000,000 |
12 | Academic Building Phase I 0 1,602,737 1,602,737 |
13 | Phase III Master Plan 300,000 0 300,000 |
14 | Total – Rhode Island College 201,797,383 (1,254,294) 200,543,089 |
15 | Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or |
16 | unencumbered balances as of June 30, 2020 relating to Rhode Island College are hereby |
17 | reappropriated to fiscal year 2021. |
18 | Community College of Rhode Island |
19 | General Revenues |
20 | General Revenues 51,998,378 (5,418,299) 46,580,079 |
21 | Debt Service 1,898,030 0 1,898,030 |
22 | Federal Funds 0 10,488,283 10,488,283 |
23 | Restricted Receipts 633,400 8,700 642,100 |
24 | Other Funds |
25 | University and College Funds 104,605,016 (1,448,607) 103,156,409 |
26 | CCRI Debt Service – |
27 | Energy Conservation 805,312 0 805,312 |
28 | Rhode Island Capital Plan Funds |
29 | Asset Protection 2,439,076 147,663 2,586,739 |
30 | Knight Campus Renewal 3,500,000 1,716,065 5,216,065 |
31 | Knight Campus Lab Renovation 0 299,080 299,080 |
32 | Data Cabling and Power Infrastructure 500,000 0 500,000 |
33 | Total – Community College of RI 166,379,212 5,792,885 172,172,097 |
34 | Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or |
| LC003762/SUB A - Page 24 of 42 |
1 | unencumbered balances as of June 30, 2020 relating to the Community College of Rhode Island |
2 | are hereby reappropriated to fiscal year 2021. |
3 | Grand Total – Public Higher Education 1,247,926,398 22,612,134 1,270,538,532 |
4 | RI State Council on the Arts |
5 | General Revenues |
6 | Operating Support 839,748 (1,891) 837,857 |
7 | Grants 1,165,000 0 1,165,000 |
8 | Provided that $375,000 be provided to support the operational costs of Water Fire |
9 | Providence art installations. |
10 | Federal Funds 762,500 335,922 1,098,422 |
11 | Restricted Receipts 45,000 0 45,000 |
12 | Other Funds |
13 | Art for Public Facilities 626,000 (131,000) 495,000 |
14 | Grand Total – RI State Council on the Arts 3,438,248 203,031 3,641,279 |
15 | RI Atomic Energy Commission |
16 | General Revenues 1,059,094 (3,279) 1,055,815 |
17 | Restricted Receipts 99,000 (73,964) 25,036 |
18 | Other Funds |
19 | URI Sponsored Research 287,000 5,806 292,806 |
20 | Rhode Island Capital Plan Funds |
21 | RINSC Asset Protection 50,000 97 50,097 |
22 | Grand Total – RI Atomic Energy Commission 1,495,094 (71,340) 1,423,754 |
23 | RI Historical Preservation and Heritage Commission |
24 | General Revenues 1,488,293 133,235 1,621,528 |
25 | Provided that $30,000 support the operational costs of the Fort Adams Trust’s restoration |
26 | activities. |
27 | Federal Funds 557,028 9,615 566,643 |
28 | Restricted Receipts 421,439 661 422,100 |
29 | Other Funds |
30 | RIDOT Project Review 128,570 13,737 142,307 |
31 | Grand Total – RI Historical Preservation and |
32 | Heritage Commission 2,595,330 157,248 2,752,578 |
33 | Attorney General |
34 | Criminal |
| LC003762/SUB A - Page 25 of 42 |
1 | General Revenues 17,969,266 (519,689) 17,449,577 |
2 | Federal Funds 3,552,999 3,343,634 6,896,633 |
3 | Restricted Receipts 79,335 282,375 361,710 |
4 | Total – Criminal 21,601,600 3,106,320 24,707,920 |
5 | Civil |
6 | General Revenues 5,595,839 (27,861) 5,567,978 |
7 | Restricted Receipts 830,181 (161,527) 668,654 |
8 | Total – Civil 6,426,020 (189,388) 6,236,632 |
9 | Bureau of Criminal Identification |
10 | General Revenues 1,769,535 17,329 1,786,864 |
11 | Federal Funds 0 110,227 110,227 |
12 | Total – Bureau of Criminal Identification 1,769,535 127,556 1,897,091 |
13 | General |
14 | General Revenues 3,340,563 490,881 3,831,444 |
15 | Other Funds |
16 | Rhode Island Capital Plan Funds |
17 | Building Renovations and Repairs 150,000 (80,000) 70,000 |
18 | Total – General 3,490,563 410,881 3,901,444 |
19 | Grand Total – Attorney General 33,287,718 3,455,369 36,743,087 |
20 | Corrections |
21 | Central Management |
22 | General Revenues 16,392,761 750,359 17,143,120 |
23 | Federal Funds 44,649 421,028 465,677 |
24 | Restricted Receipts 0 50,000 50,000 |
25 | Total – Central Management 16,437,410 1,221,387 17,658,797 |
26 | Parole Board |
27 | General Revenues 1,501,549 (35,293) 1,466,256 |
28 | Federal Funds 116,872 (42,336) 74,536 |
29 | Total – Parole Board 1,618,421 (77,629) 1,540,792 |
30 | Custody and Security |
31 | General Revenues 146,044,847 (3,224,836) 142,820,011 |
32 | Federal Funds 920,960 3,807,359 4,728,319 |
33 | Total – Custody and Security 146,965,807 582,523 147,548,330 |
34 | Institutional Support |
| LC003762/SUB A - Page 26 of 42 |
1 | General Revenues 21,166,690 580,997 21,747,687 |
2 | Federal Funds 0 247,952 247,952 |
3 | Other Funds |
4 | Rhode Island Capital Plan Funds |
5 | Asset Protection 8,578,328 (4,553,328) 4,025,000 |
6 | Correctional Facilities - Renovations 4,875,000 13,005,000 17,880,000 |
7 | Total – Institutional Support 34,620,018 9,280,621 43,900,639 |
8 | Institutional Based Rehab./Population Management |
9 | General Revenues 14,202,484 (4,450,341) 9,752,143 |
10 | Provided that $1,050,000 $626,440 be allocated to Crossroads Rhode Island for sex |
11 | offender discharge planning. |
12 | Federal Funds 844,026 157,117 1,001,143 |
13 | Restricted Receipts 44,473 8,627 53,100 |
14 | Total – Institutional Based Rehab/Population Mgt. 15,090,983 (4,284,597) 10,806,386 |
15 | Healthcare Services |
16 | General Revenues 25,497,603 (1,191,111) 24,306,492 |
17 | Federal Funds 0 251,648 251,648 |
18 | Restricted Receipts 0 3,413,978 3,413,978 |
19 | Provided that $423,560 be allocated to Crossroads Rhode Island for sex offender discharge |
20 | planning. |
21 | Total – Healthcare Services 25,497,603 2,474,515 27,972,118 |
22 | Community Corrections |
23 | General Revenues 17,282,125 969,111 18,251,236 |
24 | Federal Funds 84,437 14,011 98,448 |
25 | Restricted Receipts 14,896 (13) 14,883 |
26 | Total – Community Corrections 17,381,458 983,109 18,364,567 |
27 | Grand Total – Corrections 257,611,700 10,179,929 267,791,629 |
28 | Judiciary |
29 | Supreme Court |
30 | General Revenues |
31 | General Revenues 29,638,091 (648,773) 28,989,318 |
32 | Provided however, that no more than $1,392,326 in combined total shall be offset to the |
33 | Public Defender’s Office, the Attorney General’s Office, the Department of Corrections, the |
34 | Department of Children, Youth, and Families, and the Department of Public Safety for square- |
| LC003762/SUB A - Page 27 of 42 |
1 | footage occupancy costs in public courthouses and further provided that $230,000 be allocated to |
2 | the Rhode Island Coalition Against Domestic Violence for the domestic abuse court advocacy |
3 | project pursuant to Rhode Island General Law, Section 12-29-7 and that $90,000 be allocated to |
4 | Rhode Island Legal Services, Inc. to provide housing and eviction defense to indigent individuals. |
5 | Defense of Indigents 4,403,487 (35,066) 4,368,421 |
6 | Federal Funds 133,759 1,508,613 1,642,372 |
7 | Restricted Receipts 3,603,699 523,114 4,126,813 |
8 | Other Funds |
9 | Rhode Island Capital Plan Funds |
10 | Judicial Complexes - HVAC 1,000,000 0 1,000,000 |
11 | Judicial Complexes Asset Protection 1,000,000 13,836 1,013,836 |
12 | Licht Chillers Replacement 1,200,000 0 1,200,000 |
13 | Licht Judicial Complex Restoration 750,000 7,108 757,108 |
14 | Noel Shelled Courtroom Build Out 2,176,073 (779,073) 1,397,000 |
15 | Total - Supreme Court 43,905,109 589,759 44,494,868 |
16 | Judicial Tenure and Discipline |
17 | General Revenues 154,616 (147) 154,469 |
18 | Superior Court |
19 | General Revenues 24,945,630 (1,327,085) 23,618,545 |
20 | Federal Funds 33,500 79,716 113,216 |
21 | Restricted Receipts 400,983 (75,983) 325,000 |
22 | Total – Superior Court 25,380,113 (1,323,352) 24,056,761 |
23 | Family Court |
24 | General Revenues 22,958,064 264,360 23,222,424 |
25 | Federal Funds 2,977,481 237,183 3,214,664 |
26 | Total – Family Court 25,935,545 501,543 26,437,088 |
27 | District Court |
28 | General Revenues 13,895,597 443,974 14,339,571 |
29 | Restricted Receipts 60,000 0 60,000 |
30 | Total - District Court 13,955,597 443,974 14,399,571 |
31 | Traffic Tribunal |
32 | General Revenues 9,218,475 (92,943) 9,125,532 |
33 | Workers' Compensation Court |
34 | Restricted Receipts 8,943,104 (12,481) 8,930,623 |
| LC003762/SUB A - Page 28 of 42 |
1 | Grand Total – Judiciary 127,492,559 106,353 127,598,912 |
2 | Military Staff |
3 | General Revenues 3,219,493 (951,868) 2,267,625 |
4 | Federal Funds 34,354,996 683,282 35,038,278 |
5 | Restricted Receipts |
6 | RI Military Family Relief Fund 55,000 0 55,000 |
7 | Other Funds |
8 | Rhode Island Capital Plan Funds |
9 | Asset Protection 700,000 (96,000) 604,000 |
10 | Armory of Mounted Command |
11 | Roof Replacement 536,575 177,995 714,570 |
12 | Bristol Readiness Center 125,000 0 125,000 |
13 | Joint Force Headquarters Building 2,157,896 780,797 2,938,693 |
14 | Middletown Armory Land Purchase 0 1,034,380 1,034,380 |
15 | Grand Total – Military Staff 41,148,960 1,628,586 42,777,546 |
16 | Public Safety |
17 | Central Management |
18 | General Revenues 928,740 (52,706) 876,034 |
19 | Federal Funds 14,579,673 347,251 14,926,924 |
20 | Restricted Receipts 0 92,858 92,858 |
21 | Total – Central Management 15,508,413 387,403 15,895,816 |
22 | E-911 Emergency Telephone System |
23 | General Revenues 1,698,063 (1,398,018) 300,045 |
24 | Federal Funds 0 1,392,884 1,392,884 |
25 | Restricted Receipts 5,316,198 (105,022) 5,211,176 |
26 | Total – E-911 Emergency Telephone System 7,014,261 (110,156) 6,904,105 |
27 | Security Services |
28 | General Revenues 26,773,619 (8,325,901) 18,447,718 |
29 | Federal Funds 0 6,748,332 6,748,332 |
30 | Total – Security Services 26,773,619 (1,577,569) 25,196,050 |
31 | Municipal Police Training Academy |
32 | General Revenues 296,254 9,703 305,957 |
33 | Federal Funds 419,790 80,464 500,254 |
34 | Total – Municipal Police Training Academy 716,044 90,167 806,211 |
| LC003762/SUB A - Page 29 of 42 |
1 | State Police |
2 | General Revenues 76,222,276 (14,817,726) 61,404,550 |
3 | Federal Funds 4,986,942 18,969,171 23,956,113 |
4 | Restricted Receipts 820,000 61,000 881,000 |
5 | Other Funds |
6 | Rhode Island Capital Plan Funds |
7 | DPS Asset Protection 600,000 129,450 729,450 |
8 | Training Academy Upgrades 425,000 (75,000) 350,000 |
9 | Facilities Master Plan 350,000 98,120 448,120 |
10 | Headquarters Roof Project 2,000,000 (700,000) 1,300,000 |
11 | Airport Corporation Assistance 146,832 2,955 149,787 |
12 | Road Construction Reimbursement 2,244,969 (489,381) 1,755,588 |
13 | Weight &Measurement Reimbursement 400,000 0 400,000 |
14 | Total – State Police 88,196,019 3,178,589 91,374,608 |
15 | Grand Total – Public Safety 138,208,356 1,968,434 140,176,790 |
16 | Office of Public Defender |
17 | General Revenues 12,824,871 (175,116) 12,649,755 |
18 | Federal Funds 75,665 129,081 204,746 |
19 | Grand Total – Office of Public Defender 12,900,536 (46,035) 12,854,501 |
20 | Emergency Management Agency |
21 | General Revenues 2,364,647 (57,529) 2,307,118 |
22 | Federal Funds 9,295,523 134,810,214 144,105,737 |
23 | Restricted Receipts 468,005 166,682 634,687 |
24 | Other Funds |
25 | Rhode Island Capital Plan Funds |
26 | RI Statewide Communications Network 1,494,414 0 1,494,414 |
27 | Grand Total – Emergency Management Agency 13,622,589 134,919,367 148,541,956 |
28 | Environmental Management |
29 | Office of the Director |
30 | General Revenues 6,927,580 306,597 7,234,177 |
31 | Of this general revenue amount, $50,000 is appropriated to the Conservation Districts. |
32 | Federal Funds 212,741 (137,002) 75,739 |
33 | Restricted Receipts 3,841,345 242,697 4,084,042 |
34 | Total – Office of the Director 10,981,666 412,292 11,393,958 |
| LC003762/SUB A - Page 30 of 42 |
1 | Natural Resources |
2 | General Revenues 23,505,888 (613,711) 22,892,177 |
3 | Federal Funds 21,990,427 1,459,149 23,449,576 |
4 | Restricted Receipts 3,977,991 848,230 4,826,221 |
5 | Other Funds |
6 | DOT Recreational Projects 762,000 0 762,000 |
7 | Blackstone Bike path Design 1,000,000 0 1,000,000 |
8 | Transportation MOU 10,286 0 10,286 |
9 | Rhode Island Capital Plan Funds |
10 | Blackstone Valley Park Improvements 800,000 314,122 1,114,122 |
11 | Fort Adams Rehabilitation 300,000 204,766 504,766 |
12 | Recreational Facilities Improvements 2,600,000 0 2,600,000 |
13 | Recreational Facility Asset Protection 500,000 0 500,000 |
14 | Galilee Piers Upgrade 2,790,000 (810,560) 1,979,440 |
15 | Marine Infrastructure & |
16 | Pier Development Facilities 1,275,000 411,636 1,686,636 |
17 | State Building Demolition 0 152,245 152,245 |
18 | Dam Repair 0 178,134 178,134 |
19 | Newport Pier Upgrades 0 72,705 72,705 |
20 | Total – Natural Resources 59,511,592 2,216,716 61,728,308 |
21 | Environmental Protection |
22 | General Revenues 13,190,507 (382,546) 12,807,961 |
23 | Federal Funds 10,106,352 201,989 10,308,341 |
24 | Restricted Receipts 8,241,512 37,880 8,279,392 |
25 | Other Funds |
26 | Transportation MOU 87,269 (15,376) 71,893 |
27 | Total – Environmental Protection 31,625,640 (158,053) 31,467,587 |
28 | Grand Total – Environmental Management 102,118,898 2,470,955 104,589,853 |
29 | Coastal Resources Management Council |
30 | General Revenues 2,883,195 (11,265) 2,871,930 |
31 | Federal Funds 1,557,735 998,920 2,556,655 |
32 | Restricted Receipts 250,000 0 250,000 |
33 | Other Funds |
34 | Rhode Island Capital Plan Funds |
| LC003762/SUB A - Page 31 of 42 |
1 | Rhode Island Coastal Storm Risk Study 500,000 0 500,000 |
2 | Green Hill Pond 30,000 309 30,309 |
3 | Narragansett Bay SAMP 0 100,000 100,000 |
4 | Grand Total – Coastal Resources Mgmt. Council 5,220,930 1,087,964 6,308,894 |
5 | Transportation |
6 | Central Management |
7 | Federal Funds 5,955,305 3,589,174 9,544,479 |
8 | Other Funds |
9 | Gasoline Tax 7,643,867 1,380,325 9,024,192 |
10 | Total – Central Management 13,599,172 4,969,499 18,568,671 |
11 | Management and Budget |
12 | Other Funds |
13 | Gasoline Tax 2,353,268 2,640,109 4,993,377 |
14 | Infrastructure Engineering |
15 | Federal Funds 319,120,190 9,550,305 328,670,495 |
16 | Restricted Receipts 3,007,550 (351,222) 2,656,328 |
17 | Other Funds |
18 | Gasoline Tax 76,985,118 (8,585,429) 68,399,689 |
19 | Toll Revenue 25,000,000 (16,468,000) 8,532,000 |
20 | Land Sale Revenue 2,595,391 3,618,419 6,213,810 |
21 | Rhode Island Capital Plan Funds |
22 | Bike Path Facilities Maintenance 400,000 0 400,000 |
23 | Highway Improvement Program 32,451,346 0 32,451,346 |
24 | RIPTA College Hill Bus Tunnel 800,000 (800,000) 0 |
25 | RIPTA Land and Buildings 390,000 0 390,000 |
26 | RIPTA Warwick Bus Hub 120,000 0 120,000 |
27 | RIPTA – Pawtucket Bus Hub 0 978,531 978,531 |
28 | RIPTA – Prov. Transit Connect 0 747,217 747,217 |
29 | Total - Infrastructure Engineering 460,869,595 (11,310,179) 449,559,416 |
30 | Infrastructure Maintenance |
31 | Other Funds |
32 | Gasoline Tax 42,305,617 (12,215,611) 30,090,006 |
33 | Non-Land Surplus Property 50,000 0 50,000 |
34 | Utility Access Permit Fees 500,000 (500,000) 0 |
| LC003762/SUB A - Page 32 of 42 |
1 | RI Highway Maintenance Account 124,176,515 (274,274) 123,902,241 |
2 | Rhode Island Capital Plan Funds |
3 | Maintenance Facilities Improvements 1,019,349 (417,901) 601,448 |
4 | Welcome Center 150,000 0 150,000 |
5 | Salt Storage Facilities 1,900,000 (350,000) 1,550,000 |
6 | Maintenance – Equipment Replacement 1,500,000 (100,000) 1,400,000 |
7 | Train Station Maintenance & Repairs 350,000 (250,000) 100,000 |
8 | Total – Infrastructure Maintenance 171,951,481 (14,107,786) 157,843,695 |
9 | Grand Total – Transportation 648,773,516 (17,808,357) 630,965,159 |
10 | Statewide Totals |
11 | General Revenues 4,077,594,991 (118,880,652) 3,958,714,339 |
12 | Federal Funds 3,325,364,065 1,514,937,825 4,840,301,890 |
13 | Restricted Receipts 311,382,120 53,772,538 365,154,658 |
14 | Other Funds 2,256,279,162 373,088,830 2,629,367,992 |
15 | Statewide Grand Total 9,970,620,338 1,822,918,541 11,793,538,879 |
16 | SECTION 2. Each line appearing in Section 1 of this Article shall constitute an |
17 | appropriation. |
18 | SECTION 3. Upon the transfer of any function of a department or agency to another |
19 | department or agency, the Governor is hereby authorized by means of executive order to transfer |
20 | or reallocate, in whole or in part, the appropriations and the full-time equivalent limits affected |
21 | thereby; provided, however, in accordance with Rhode Island General Law, Section 42-6-5, when |
22 | the duties or administrative functions of government are designated by law to be performed within |
23 | a particular department or agency, no transfer of duties or functions and no re-allocation, in whole |
24 | or part, of appropriations and full-time equivalent positions to any other department or agency shall |
25 | be authorized. |
26 | SECTION 4. From the appropriation for contingency shall be paid such sums as may be |
27 | required at the discretion of the Governor to fund expenditures for which appropriations may not |
28 | exist. Such contingency funds may also be used for expenditures in the several departments and |
29 | agencies where appropriations are insufficient, or where such requirements are due to unforeseen |
30 | conditions or are non-recurring items of an unusual nature. Said appropriations may also be used |
31 | for the payment of bills incurred due to emergencies or to any offense against public peace and |
32 | property, in accordance with the provisions of Titles 11 and 45 of the General Laws of 1956, as |
33 | amended. All expenditures and transfers from this account shall be approved by the Governor. |
34 | SECTION 5. The general assembly authorizes the state controller to establish the internal |
| LC003762/SUB A - Page 33 of 42 |
1 | service accounts shown below, and no other, to finance and account for the operations of state |
2 | agencies that provide services to other agencies, institutions and other governmental units on a cost |
3 | reimbursed basis. The purpose of these accounts is to ensure that certain activities are managed in |
4 | a businesslike manner, promote efficient use of services by making agencies pay the full costs |
5 | associated with providing the services, and allocate the costs of central administrative services |
6 | across all fund types, so that federal and other non-general fund programs share in the costs of |
7 | general government support. The controller is authorized to reimburse these accounts for the cost |
8 | of work or services performed for any other department or agency subject to the following |
9 | expenditure limitations: |
10 | FY 2020 FY 2020 FY 2020 |
11 | Enacted Change FINAL |
12 | Account |
13 | State Assessed Fringe Benefit Internal |
14 | Service Fund 37,377,620 508,289 37,885,909 |
15 | Administration Central Utilities Internal |
16 | Service Fund 23,055,162 4,367,613 27,422,775 |
17 | State Central Mail Internal Service Fund 6,290,947 319,403 6,610,350 |
18 | State Telecommunications Internal Service Fund 3,450,952 79,469 3,530,421 |
19 | State Automotive Fleet Internal Service Fund 12,740,920 (10,252) 12,730,668 |
20 | Surplus Property Internal Service Fund 3,000 0 3,000 |
21 | Health Insurance Internal Service Fund 252,444,854 21,164,217 273,609,071 |
22 | State Fleet Revolving Loan Fund 273,786 (264,339) 9,447 |
23 | Other Post-Employment Benefits Fund 63,858,483 0 63,858,483 |
24 | Capitol Police Internal Service Fund 1,479,703 (75,139) 1,404,564 |
25 | Corrections Central Distribution Center Internal |
26 | Service Fund 6,798,359 2,109 6,800,468 |
27 | Correctional Industries Internal Service Fund 8,191,195 (37,147) 8,154,048 |
28 | Secretary of State Record Center Internal Service Fund 969,729 14,811 984,540 |
29 | Human Resources Internal Service Fund 14,847,653 (1,465,714) 13,381,939 |
30 | DCAMM Facilities Internal Service Fund 40,091,033 123,279 40,214,312 |
31 | Information Technology Internal Service Fund 44,113,005 14,507 44,127,512 |
32 | SECTION 6. Legislative Intent - The General Assembly may provide a written "statement |
33 | of legislative intent" signed by the chairperson of the House Finance Committee and by the |
34 | chairperson of the Senate Finance Committee to show the intended purpose of the appropriations |
| LC003762/SUB A - Page 34 of 42 |
1 | contained in Section 1 of this Article. The statement of legislative intent shall be kept on file in the |
2 | House Finance Committee and in the Senate Finance Committee. |
3 | At least twenty (20) days prior to the issuance of a grant or the release of funds, which |
4 | grant or funds are listed on the legislative letter of intent, all department, agency and corporation |
5 | directors, shall notify in writing the chairperson of the House Finance Committee and the |
6 | chairperson of the Senate Finance Committee of the approximate date when the funds are to be |
7 | released or granted. |
8 | SECTION 7. Appropriation of Temporary Disability Insurance Funds -- There is hereby |
9 | appropriated pursuant to sections 28-39-5 and 28-39-8 of the Rhode Island General Laws all funds |
10 | required to be disbursed for the benefit payments from the Temporary Disability Insurance Fund |
11 | and Temporary Disability Insurance Reserve Fund for the fiscal year ending June 30, 2020. |
12 | SECTION 8. Appropriation of Employment Security Funds -- There is hereby appropriated |
13 | pursuant to section 28-42-19 of the Rhode Island General Laws all funds required to be disbursed |
14 | for benefit payments from the Employment Security Fund for the fiscal year ending June 30, 2020. |
15 | SECTION 9. Appropriation of Lottery Division Funds -- There is hereby appropriated to |
16 | the Lottery Division any funds required to be disbursed by the Lottery Division for the purposes of |
17 | paying commissions or transfers to the prize fund for the fiscal year ending June 30, 2020. |
18 | SECTION 10. Appropriation of CollegeBoundSaver Funds – There is hereby appropriated |
19 | to the Office of the General Treasurer designated funds received under the CollegeBoundSaver |
20 | program for transfer to the Division of Higher Education Assistance within the Office of the |
21 | Postsecondary Commissioner to support student financial aid for the fiscal year ending June 30, |
22 | 2020. |
23 | SECTION 11. Departments and agencies listed below may not exceed the number of full- |
24 | time equivalent (FTE) positions shown below in any pay period. Full-time equivalent positions do |
25 | not include seasonal or intermittent positions whose scheduled period of employment does not |
26 | exceed twenty-six consecutive weeks or whose scheduled hours do not exceed nine hundred and |
27 | twenty-five (925) hours, excluding overtime, in a one-year period. Nor do they include individuals |
28 | engaged in training, the completion of which is a prerequisite of employment. Provided, however, |
29 | that the Governor or designee, Speaker of the House of Representatives or designee, and the |
30 | President of the Senate or designee may authorize an adjustment to any limitation. Prior to the |
31 | authorization, the State Budget Officer shall make a detailed written recommendation to the |
32 | Governor, the Speaker of the House, and the President of the Senate. A copy of the recommendation |
33 | and authorization to adjust shall be transmitted to the chairman of the House Finance Committee, |
34 | Senate Finance Committee, the House Fiscal Advisor and the Senate Fiscal Advisor. |
| LC003762/SUB A - Page 35 of 42 |
1 | State employees whose funding is from non-state general revenue funds that are time |
2 | limited shall receive limited term appointment with the term limited to the availability of non-state |
3 | general revenue funding source. |
4 | FY 2020 FTE POSITION AUTHORIZATION |
5 | Departments and Agencies Full-Time Equivalent |
6 | Administration 647.7 |
7 | Provided that no more than 417.0 of the total authorization would be limited to positions |
8 | that support internal service fund programs. |
9 | Business Regulation 161.0 |
10 | Executive Office of Commerce 14.0 |
11 | Labor and Training 390.7 |
12 | Revenue 602.5 |
13 | Legislature 298.5 |
14 | Office of the Lieutenant Governor 8.0 |
15 | Office of the Secretary of State 59.0 |
16 | Office of the General Treasurer 89.0 |
17 | Board of Elections 13.0 |
18 | Rhode Island Ethics Commission 12.0 |
19 | Office of the Governor 45.0 |
20 | Commission for Human Rights 14.5 |
21 | Public Utilities Commission 52.0 |
22 | Office of Health and Human Services 186.0 |
23 | Children, Youth, and Families 621.5 |
24 | Health 499.6 |
25 | Human Services 755.0 |
26 | Office of Veterans Services 252.1 |
27 | Office of Healthy Aging 31.0 |
28 | Behavioral Healthcare, Developmental Disabilities, and Hospitals 1,189.4 |
29 | Office of the Child Advocate 10.0 |
30 | Commission on the Deaf and Hard of Hearing 4.0 |
31 | Governor’s Commission on Disabilities 4.0 |
32 | Office of the Mental Health Advocate 4.0 |
33 | Elementary and Secondary Education 139.1 |
34 | School for the Deaf 60.0 |
| LC003762/SUB A - Page 36 of 42 |
1 | Davies Career and Technical School 126.0 |
2 | Office of Postsecondary Commissioner 31.0 |
3 | Provided that 1.0 of the total authorization would be available only for positions that are |
4 | supported by third-party funds, 8.0 would be available only for positions at the State’s Higher |
5 | Education Centers located in Woonsocket and Westerly, and 10.0 would be available only for |
6 | positions at the Nursing Education Center. |
7 | University of Rhode Island 2,555.0 |
8 | Provided that 622.8 357.8 of the total authorization would be available only for positions |
9 | that are supported by third-party funds. |
10 | Rhode Island College 949.2 |
11 | Provided that 76.0 of the total authorization would be available only for positions that are |
12 | supported by third-party funds. |
13 | Community College of Rhode Island 849.1 |
14 | Provided that 89.0 of the total authorization would be available only for positions that are |
15 | supported by third-party funds. |
16 | Rhode Island State Council on the Arts 8.6 |
17 | RI Atomic Energy Commission 8.6 |
18 | Historical Preservation and Heritage Commission 15.6 |
19 | Office of the Attorney General 239.1 |
20 | Corrections 1,411.0 |
21 | Judicial 726.3 |
22 | Military Staff 92.0 |
23 | Emergency Management Agency 32.0 |
24 | Public Safety 593.6 |
25 | Office of the Public Defender 96.0 |
26 | Environmental Management 394.0 |
27 | Coastal Resources Management Council 30.0 |
28 | Transportation 755.0 |
29 | Total 15,074.7 |
30 | No agency or department may employ contracted employees or employee services where |
31 | contract employees would work under state employee supervisors without determination of need |
32 | by the Director of Administration acting upon positive recommendations of the Budget Officer and |
33 | the Personnel Administrator and 15 days after a public hearing. |
34 | Nor may any agency or department contract for services replacing work done by state |
| LC003762/SUB A - Page 37 of 42 |
1 | employees at that time without determination of need by the Director of Administration acting upon |
2 | the positive recommendations of the Budget Officer and the Personnel Administrator and 30 days |
3 | after a public hearing. |
4 | State Employees whose funding is from non-state general revenue funds that are time |
5 | limited shall receive limited term appointment with the term limited to the availability of the non- |
6 | state general revenue funding source. |
7 | SECTION 12. All amounts appropriated within Section 12 of Article 1 of Chapter 088 of |
8 | the P.L. of 2019 from the State’s Rhode Island Capital Plan Fund for the fiscal years ending June |
9 | 30, 2021 through June 30, 2024 are hereby repealed. |
10 | The following amounts are hereby appropriated out of any money in the State’s Rhode |
11 | Island Capital Plan Fund not otherwise appropriated to be expended during the fiscal year ending |
12 | June 30, 2021. |
13 | For the purposes and functions hereinafter mentioned, the State Controller is hereby |
14 | authorized and directed to draw his or her orders upon the General Treasurer for the payment of |
15 | such sums and such portions thereof as may be required by him or her upon receipt of properly |
16 | authenticated vouchers. |
17 | Fiscal Year |
18 | Ending |
19 | Project June 30, 2021 |
20 | DOA – Old State House 1,700,000 |
21 | DOA – Group Homes Fire Code 325,000 |
22 | DOA – Pastore Electric Utility 320,000 |
23 | DOA – Pastore Power Plant 750,000 |
24 | Correctional Facilities Renovations 2,200,000 |
25 | DEM – Galilee Piers Upgrade 850,000 |
26 | CRMC – Rhode Island Coastal Storm Study 475,000 |
27 | DOT – RIPTA-Warwick Bus Hub 140,000 |
28 | SECTION 13. Notwithstanding any provisions of Chapter 64 of Title 42, the commerce |
29 | corporation shall transfer to the state controller the sum of five million dollars ($5,000,000) from |
30 | the appropriation provided for the Rebuild Rhode Island Tax Credit program in PL 2018, ch. 047, |
31 | as amended by June 30, 2020. |
32 | SECTION 14. Notwithstanding any provisions of Chapter 64 of Title 42, the commerce |
33 | corporation shall transfer to the state controller the sum of four hundred eighty-six thousand six- |
34 | hundred sixty-eight dollars ($486,668) from the appropriation provided for the Air Service |
| LC003762/SUB A - Page 38 of 42 |
1 | Development Fund program in PL 2018, ch. 047, as amended by June 30, 2020. |
2 | SECTION 15. Notwithstanding any general laws to the contrary, the Rhode Island |
3 | Infrastructure Bank shall transfer to the State Controller the sum of four million dollars |
4 | ($4,000,000) twenty one million seven hundred ninety thousand dollars ($21,790,000) by June 30, |
5 | 2020. At least twelve million eight hundred thousand dollars ($12,800,000) of this transfer shall |
6 | come from the Municipal Road and Bridge Revolving Fund. |
7 | SECTION 16. Notwithstanding any general laws to the contrary, the Department of |
8 | Behavioral Healthcare, Developmental Disabilities, and Hospitals shall transfer to the State |
9 | Controller the sum of five hundred thousand dollars ($500,000) from the Asset Forfeiture restricted |
10 | receipt account by June 30, 2020. |
11 | SECTION 17. Notwithstanding any general laws to the contrary, the Department of |
12 | Environmental Management shall transfer to the State Controller the sum of sixty seven thousand |
13 | six hundred eighty four dollars ($67,684) from the Non-Point Source Pollution Control bond funds |
14 | account by June 30, 2020. |
15 | SECTION 18. Notwithstanding any general laws to the contrary, the Department of |
16 | Environmental Management shall transfer to the State Controller the sum of one hundred eighty |
17 | nine thousand four hundred twenty five dollars ($189,425) from the Rocky Point Park bond funds |
18 | account by June 30, 2020. |
19 | SECTION 19. Notwithstanding any general laws to the contrary, for FY 2020 the amount |
20 | of permanent foundation education aid, calculated pursuant to section 16-7.2-3, received by a local |
21 | education agency shall be reduced by an amount equal to the amount the local education agency |
22 | receives under subsection (i) below. If any local education agency has, as of June 18, 2020, received |
23 | for FY 2020 an amount of permanent foundation education aid, excluding federal funds, that |
24 | exceeds the reduced amount, then an amount equal to the excess amount it received shall be |
25 | immediately booked as a debt owed to the state. To satisfy that debt, the state shall withhold such |
26 | amounts as are necessary from the next payments of permanent foundation education aid due to the |
27 | local education agency until that debt is fully paid. Such withholding may occur in FY 2021 to the |
28 | extent necessary. |
29 | (i) The commissioner of elementary and secondary education shall make a one-time |
30 | distribution of forty-one million seven hundred fifteen thousand four hundred dollars ($41,715,400) |
31 | from funds received under Section 18003 of the Coronavirus Aid, Relief, and Economic Security |
32 | Act, P.L. 116-136, to be distributed in accordance with that law to eligible local education agencies. |
33 | (ii) The commissioner shall make a one-time distribution, either in a lump sum or |
34 | installments, to local education agencies of fifty million dollars ($50,000,000) from funds received |
| LC003762/SUB A - Page 39 of 42 |
1 | under Section 5001 of the Coronavirus Aid, Relief, and Economic Security Act, P.L. 116-136. |
2 | Funds shall be distributed in proportion to those distributed under subsection (i). Such distribution |
3 | to any local education agency shall be reduced by the equivalent amount of any federal funds |
4 | received by said local education agency pursuant to the Paycheck Protection Program established |
5 | by the Coronavirus Aid, Relief, and Economic Security Act, P.L. 116-136. |
6 | (iii) The commissioner may make the distributions in subsections (i) and (ii) above in FY |
7 | 2020 or as soon thereafter as is reasonably possible. Local education agencies receiving such |
8 | distributions shall comply with all federal laws, regulations, and terms and conditions applicable to |
9 | such funds, along with any other terms and conditions that the commissioner may add, which may |
10 | include a requirement to return funds if not spent on a permissible use within a time frame set by |
11 | the commissioner. The commissioner may also distribute funds on a reimbursement basis, and may |
12 | withhold funds if a local education agency cannot establish to the commissioner’s satisfaction that |
13 | the local education agency’s proposed use of funds is permissible. |
14 | SECTION 20. For FY 2020 only, the budget officer is hereby authorized to create restricted |
15 | receipt accounts entitled “opioid stewardship allocation” in any department or agency of state |
16 | government wherein monies from the opioid stewardship fund are appropriated by the general |
17 | assembly. |
18 | SECTION 21. There is hereby appropriated $120,000,000 from the Budget Reserve and |
19 | Cash Stabilization Account for FY 2020. |
20 | SECTION 22. Section 44-33.6-11 of the General Laws in Chapter 44-33.6 entitled |
21 | "Historic Preservation Tax Credits 2013" is hereby amended to read as follows: |
22 | 44-33.6-11.Sunset. |
23 | No credits shall be authorized to be reserved pursuant to this chapter on or after June 30, |
24 | 2020 June 30, 2021, or upon the exhaustion of the maximum aggregate credits, whichever comes |
25 | first. |
26 | SECTION 23. This is a Joint Resolution submitted pursuant to Rhode Island General Laws |
27 | § 37-6-2 authorizing a lease agreement for exhibition, office and vault storage space for the |
28 | Department of State. |
29 | Department of State, 33 Broad Street, Providence. |
30 | WHEREAS, The Department of State currently holds a lease agreement with Weybosset |
31 | Hill Investments, LLC for approximately 8,000 square feet of office and storage space located at |
32 | 337 Westminster Street in the City of Providence; and |
33 | WHEREAS, The leased premises are occupied by the Division of State Archives and |
34 | houses permanent government records dating back to the founding years of the colony in the 1630s. |
| LC003762/SUB A - Page 40 of 42 |
1 | Included in the State’s collection are irreplaceable documents, such as the Declaration of |
2 | Independence, Bill of Rights and the HMS Gaspee Commission Documents; and |
3 | WHEREAS, The State of Rhode Island, acting by and through the Department of State, |
4 | attests to the fact it was notified that this lease will not be extended beyond May 31, 2020; and |
5 | WHEREAS, The Department of State advertised a Request for Proposals in an effort to |
6 | secure new space to accommodate exhibition, office, and vault storage space for its Archives |
7 | Division; and |
8 | WHEREAS, Upon completing an evaluation of the submitted lease proposals, the |
9 | Department of State has selected a site and negotiated the terms of a new ten-year lease for |
10 | approximately 11,234 square feet of space located at 33 Broad Street in the City of Providence; and |
11 | WHEREAS, The proposed leased premises will provide a location from which the |
12 | Department of State can better fulfill its mission to engage and empower all Rhode Islanders by |
13 | making government more accessible and transparent and encouraging civic pride; and |
14 | WHEREAS, The leased premises will include vault space to properly preserve historical |
15 | documents. This will address several issues raised in a report commissioned by the Secretary of |
16 | State by archival experts that provided an assessment of the collection; and |
17 | WHEREAS, The leased premises also will allow for a larger exhibition space, public |
18 | meeting space, and a more appropriate research space; and |
19 | WHEREAS, The leased premises are in a desirable location because of its visibility as well |
20 | as on a public bus route providing easy access to the general public; and |
21 | WHEREAS, The rent in the agreement in the current fiscal year, ending June 30, 2020 is |
22 | $160,000; and |
23 | WHEREAS, The annual rent of the new lease agreement for the ten-year term is not to |
24 | exceed $280,288.30 which comprises the base rent, landlord’s build-out of the leased premises, |
25 | including archival vault storage space; and |
26 | WHEREAS, The State Properties Committee now respectfully requests the approval of the |
27 | House of Representatives and the Senate for the lease agreement between the Department of State |
28 | and Weybossett Hill Investments, LLC, for the space located at 33 Broad Street in the City of |
29 | Providence; now therefore be it |
30 | RESOLVED, That this General Assembly hereby approves the lease agreement, for a term |
31 | not to exceed ten (10) years and at a total aggregate rent not to exceed $2,802,883; and it be further |
32 | RESOLVED, That this Joint Resolution shall take effect upon passage by the General |
33 | Assembly; and it be further |
34 | RESOLVED, That the Secretary of State is hereby authorized and directed to transmit duly |
| LC003762/SUB A - Page 41 of 42 |
1 | certified copies of this resolution to the Governor, the Office of Secretary of State, the Director of |
2 | Administration, the State Budget Officer, and the Chair of the State Properties Committee. |
3 | SECTION 24. This act shall take effect upon passage. |
======== | |
LC003762/SUB A | |
======== | |
| LC003762/SUB A - Page 42 of 42 |