2022 -- H 7122

========

LC004150

========

     STATE OF RHODE ISLAND

IN GENERAL ASSEMBLY

JANUARY SESSION, A.D. 2022

____________

A N   A C T

RELATING TO MAKING REVISED APPROPRIATIONS IN SUPPORT OF FY 2022

     

     Introduced By: Representative Marvin L. Abney

     Date Introduced: January 20, 2022

     Referred To: House Finance

     (Governor)

It is enacted by the General Assembly as follows:

1

     SECTION 1. Subject to the conditions, limitations and restrictions hereinafter contained in

2

this act, the following general revenue amounts are hereby appropriated out of any money in the

3

treasury not otherwise appropriated to be expended during the fiscal year ending June 30, 2022.

4

The amounts identified for federal funds and restricted receipts shall be made available pursuant to

5

section 35-4-22 and Chapter 41 of Title 42 of the Rhode Island General Laws. For the purposes

6

and functions hereinafter mentioned, the state controller is hereby authorized and directed to draw

7

his or her orders upon the general treasurer for the payment of such sums or such portions thereof

8

as may be required from time to time upon receipt by him or her of properly authenticated vouchers.

9

FY 2022 FY 2022 FY 2022

10

Enacted Change FINAL

11

Administration

12

Central Management

13

General Revenues 2,569,679 159,023 2,728,702

14

Federal Funds 261,031,499 31,211,357 292,242,856

15

Federal Funds- State Fiscal Recovery Fund

16

     Ongoing COVID-19 Response 0 50,000,000 50,000,000

17

Provided that these federal funds shall be allocated to continue COVID-19 mitigation activities

18

and to address the public health impacts of the pandemic in Rhode Island, to be administered by

19

the director of administration, in consultation with the director of health and the secretary of health

 

1

and human services. Of this amount, twenty five million ($25,000,000) may be used to assist health

2

care facilities with the impacts of the pandemic on their operations, finances and workforce.

3

Total – Central Management 263,601,178 81,370,380 344,971,558

4

Legal Services

5

General Revenues 2,262,149 131,600 2,393,749

6

Accounts and Control

7

General Revenues 4,103,385 241,438 4,344,823

8

Restricted Receipts –

9

OPEB Board Administration 137,697 (414) 137,283

10

Restricted Receipts –

11

Grants Management Administration 9,096,567 2,092,717 11,189,284

12

Total – Accounts and Control 13,337,649 2,333,741 15,671,390

13

Office of Management and Budget

14

General Revenues 8,285,227 475,363 8,760,590

15

Federal Funds 224,755 (112,823) 111,932

16

Restricted Receipts 300,000 0 300,000

17

Other Funds 1,117,615 92,179 1,209,794

18

Total – Office of Management and Budget 9,927,597 454,719 10,382,316

19

Purchasing

20

General Revenues 3,275,536 231,126 3,506,662

21

Restricted Receipts 298,059 122,368 420,427

22

Other Funds 497,386 58,034 555,420

23

Total – Purchasing 4,070,981 411,528 4,482,509

24

Human Resources

25

General Revenues 1,099,549 0 1,099,549

26

Personnel Appeal Board

27

General Revenues 120,050 5,305 125,355

28

Information Technology

29

General Revenues 721,340 50,002,044 50,723,384

30

Provided that of this general revenue amount, $50,000,000 shall be be transferred to the

31

Information Technology Investment Fund by June 30, 2022.

32

Restricted Receipts 9,625,165 (619,412) 9,005,753

33

     Provided that of the total available in the Information Technology Investment Fund as of

34

July 1, 2021, $50.0 million shall be made available for the implementation and development of the

 

LC004150 - Page 2 of 40

1

Enterprise Resource Planning Information Technology Improvements project. Provided further that

2

$17.0 million shall be made available for a new child welfare system to replace the current Rhode

3

Island Children’s Information System.

4

Total – Information Technology 10,346,505 49,382,632 59,729,137

5

Library and Information Services

6

General Revenues 1,640,558 73,667 1,714,225

7

Federal Funds 3,796,916 520,390 4,317,306

8

Restricted Receipts 6,990 0 6,990

9

     Total –

10

     Library and Information Services 5,444,464 594,057 6,038,521

11

Planning

12

General Revenues 663,930 38,593 702,523

13

Federal Funds 22,700 72,748 95,448

14

Other Funds

15

     Air Quality Modeling 24,000 0 24,000

16

     Federal Highway –

17

     PL Systems Planning 3,483,469 356,040 3,839,509

18

     State Transportation Planning Match 485,673 97,047 582,720

19

     FTA – Metro Planning Grant 1,241,337 90,479 1,331,816

20

Total – Planning 5,921,109 654,907 6,576,016

21

General

22

General Revenues

23

Miscellaneous Grants/Payments 130,000 0 130,000

24

      Provided that this amount be allocated to City Year for the Whole School Whole Child

25

Program, which provides individualized support to at-risk students.

26

Torts – Courts/Awards 650,000 330,000 980,000

27

Resource Sharing and State Library Aid 9,562,072 0 9,562,072

28

Library Construction Aid 2,102,866 0 2,102,866

29

Advance Payment of Pension Deferrals 0 61,780,491 61,780,491

30

Transfer to RICAP Fund 0 338,000,000 338,000,000

31

Federal Funds- State Fiscal Recovery Fund

32

     Aid to the Convention Center 0 8,370,000 8,370,000

33

Provided that these federal funds shall be allocated to finance facility improvements and

34

provide operating support to the Rhode Island Convention Center Authority.

 

LC004150 - Page 3 of 40

1

Restricted Receipts 700,000 0 700,000

2

Other Funds

3

     Rhode Island Capital Plan Funds

4

     Security Measures State Buildings 500,000 356,355 856,355

5

     Energy Efficiency Improvements 1,250,000 0 1,250,000

6

     Cranston Street Armory 325,000 937 325,937

7

     State House Renovations 1,478,000 (320,000) 1,158,000

8

     Zambarano Utilities & Infrastructure 1,350,000 43,887 1,393,887

9

     Replacement of Fueling Tanks 800,000 244,770 1,044,770

10

     Environmental Compliance 400,000 65,961 465,961

11

     Big River Management Area 250,000 97,461 347,461

12

     Shepard Building 1,500,000 466,635 1,966,635

13

     Pastore Center Water Tanks & Pipes 100,000 107,681 207,681

14

     RI Convention Center Authority 2,000,000 (1,000,000) 1,000,000

15

     Pastore Center Power Plant

16

     Rehabilitation 734,000 544,484 1,278,484

17

     Accessibility – Facility Renovations 1,000,000 392,736 1,392,736

18

     DoIT Enterprise Operations Center 800,000 450,000 1,250,000

19

     BHDDH MH & Community Facilities

20

     – Asset Protection 300,000 7,228 307,228

21

     BHDDH DD & Community Homes

22

     – Fire Code 325,000 430,265 755,265

23

     BHDDH DD Regional Facilities

24

     – Asset Protection 450,000 68,295 518,295

25

     BHDDH Substance Abuse

26

     – Asset Protection 375,000 145,442 520,442

27

     BHDDH Group Homes 750,000 48,130 798,130

28

     Statewide Facility Master Plan 116,467 71,783 188,250

29

     Cannon Building 800,000 313,028 1,113,028

30

     Old State House 100,000 0 100,000

31

     State Office Building 100,000 77,594 177,594

32

     State Office Reorganization

33

     & Relocation 500,000 1,375,286 1,875,286

34

     William Powers Building 1,800,000 529,937 2,329,937

 

LC004150 - Page 4 of 40

1

     Pastore Center Utilities Upgrade 175,000 216,042 391,042

2

     Pastore Center Non-Medical Buildings

3

     – Asset Protection 3,170,000 343,000 3,513,000

4

     Washington County Government

5

     Center 500,000 104,892 604,892

6

     Chapin Health Laboratory 500,000 185,650 685,650

7

     Medical Examiner New Facility 4,500,000 500,000 5,000,000

8

     560 Jefferson Blvd Asset Protection 150,000 0 150,000

9

     Arrigan Center 197,500 0 197,500

10

     Dunkin Donuts Center 2,300,000 (2,300,000) 0

11

     Pastore Center Building Demolition 1,000,000 0 1,000,000

12

     Veterans Auditorium 285,000 (70,000) 215,000

13

     Pastore Center Medical Buildings

14

     – Asset Protection 750,000 0 750,000

15

Total – General 44,775,905 411,977,970 456,753,875

16

Debt Service Payments

17

General Revenues 145,424,890 (2,741,127) 142,683,763

18

      Out of the general revenue appropriations for debt service, the General Treasurer is

19

authorized to make payments for the I-195 Redevelopment District Commission loan up to the

20

maximum debt service due in accordance with the loan agreement.

21

Other Funds

22

Transportation Debt Service 39,205,402 244,774 39,450,176

23

Investment Receipts – Bond Funds 100,000 0 100,000

24

Total - Debt Service Payments 184,730,292 (2,496,353) 182,233,939

25

Energy Resources

26

Federal Funds 761,478 755,701 1,517,179

27

Restricted Receipts 8,791,172 6,981,510 15,772,682

28

Total – Energy Resources 9,552,650 7,737,211 17,289,861

29

Rhode Island Health Benefits Exchange

30

General Revenues 2,820,336 1,436 2,821,772

31

Federal Funds 5,239,671 1,108,939 6,348,610

32

Federal Funds- State Fiscal Recovery Fund

33

Auto-Enrollment Program 0 502,526 502,526

 

LC004150 - Page 5 of 40

1

Provided that these federal funds shall be allocated to support a program for automatically

2

enrolling qualified individuals transitioned off of Medicaid coverage at the end of the COVID-19

3

Public Health Emergency into Qualified Health Plans.

4

Eligibility Extension Compliance 0 92,176 92,176

5

Provided that these federal funds shall be allocated to support maintaining RI Bridges eligibility

6

functionalities during the extension of the Public Health Emergency.

7

Restricted Receipts 16,842,483 (1,712,681) 15,129,802

8

Total – Rhode Island Health Benefits

9

Exchange 24,902,490 (7,604) 24,894,886

10

Office of Diversity, Equity & Opportunity

11

General Revenues 1,245,968 74,020 1,319,988

12

Other Funds 112,623 7,932 120,555

13

Total – Office of Diversity, Equity

14

& Opportunity 1,358,591 81,952 1,440,543

15

Capital Asset Management and Maintenance

16

General Revenues 9,354,998 (521,470) 8,833,528

17

Federal Funds 4,363,888 5,712,652 10,076,540

18

Total – Capital Asset Management

19

and Maintenance 13,718,886 5,191,182 18,910,068

20

Statewide Personnel and Operations

21

General Revenue 0 115,060 115,060

22

Grand Total – Administration 595,170,045 557,938,287 1,153,108,332

23

Business Regulation

24

Central Management

25

General Revenues 3,232,684 220,173 3,452,857

26

Banking Regulation

27

General Revenues 1,620,824 315,966 1,936,790

28

Restricted Receipts 75,000 (11,500) 63,500

29

Total – Banking Regulation 1,695,824 304,466 2,000,290

30

Securities Regulation

31

General Revenues 817,118 (21,035) 796,083

32

Restricted Receipts 15,000 0 15,000

33

Total – Securities Regulation 832,118 (21,035) 811,083

34

Insurance Regulation

 

LC004150 - Page 6 of 40

1

General Revenues 4,152,139 54,330 4,206,469

2

Restricted Receipts 2,033,882 12,887 2,046,769

3

Total – Insurance Regulation 6,186,021 67,217 6,253,238

4

Office of the Health Insurance Commissioner

5

General Revenues 1,659,713 64,842 1,724,555

6

Federal Funds 120,000 143,728 263,728

7

Restricted Receipts 496,092 41,829 537,921

8

Total – Office of the Health

9

Insurance Commissioner 2,275,805 250,399 2,526,204

10

Board of Accountancy

11

General Revenues 5,883 (393) 5,490

12

Commercial Licensing and Gaming and Athletics Licensing

13

General Revenues 1,053,287 118,368 1,171,655

14

Restricted Receipts 890,069 14,574 904,643

15

Total – Commercial Licensing and Gaming

16

and Athletics Licensing 1,943,356 132,942 2,076,298

17

Building, Design and Fire Professionals

18

General Revenues 6,697,958 798,697 7,496,655

19

Federal Funds 186,000 48,611 234,611

20

Restricted Receipts 1,844,025 (28,484) 1,815,541

21

Other Funds

22

Quonset Development Corporation 67,928 3,292 71,220

23

Total – Building, Design and

24

Fire Professionals 8,795,911 822,116 9,618,027

25

Office of Cannabis Regulation

26

Restricted Receipts 1,165,441 55,177 1,220,618

27

Grand Total – Business Regulation 26,133,043 1,831,062 27,964,105

28

Executive Office of Commerce

29

Central Management

30

General Revenues 2,202,211 (273,047) 1,929,164

31

Federal Funds 7,311,225 238,613 7,549,838

32

Total – Central Management 9,513,436 (34,434) 9,479,002

33

Housing and Community Development

34

General Revenues 26,046,591 (52,390) 25,994,201

 

LC004150 - Page 7 of 40

1

Federal Funds 16,066,986 20,840,168 36,907,154

2

Federal Funds- State Fiscal Recovery Fund

3

     Development of Affordable Housing 0 15,000,000 15,000,000

4

     Homelessness Assistance Program 0 1,500,000 1,500,000

5

     Site Acquisition 0 12,000,000 12,000,000

6

Restricted Receipts 7,698,884 (33,952) 7,664,932

7

Total – Housing and Community

8

Development 49,812,461 49,253,826 99,066,287

9

Quasi–Public Appropriations

10

General Revenues

11

Rhode Island Commerce Corporation 7,659,565 0 7,659,565

12

Airport Impact Aid 1,010,036 0 1,010,036

13

     Sixty percent (60%) of the first $1,000,000 appropriated for airport impact aid shall be

14

distributed to each airport serving more than 1,000,000 passengers based upon its percentage of the

15

total passengers served by all airports serving more than 1,000,000 passengers. Forty percent (40%)

16

of the first $1,000,000 shall be distributed based on the share of landings during calendar year 2021

17

at North Central Airport, Newport-Middletown Airport, Block Island Airport, Quonset Airport,

18

T.F. Green Airport and Westerly Airport, respectively. The Rhode Island Commerce Corporation

19

shall make an impact payment to the towns or cities in which the airport is located based on this

20

calculation. Each community upon which any part of the above airports is located shall receive at

21

least $25,000.

22

STAC Research Alliance 900,000 0 900,000

23

Innovative Matching Grants/Internships 1,000,000 0 1,000,000

24

I-195 Redevelopment District Commission 761,000 0 761,000

25

Polaris Manufacturing Grant 350,000 0 350,000

26

East Providence Waterfront Commission 50,000 0 50,000

27

Urban Ventures 140,000 0 140,000

28

Chafee Center at Bryant 476,200 0 476,200

29

Quonset Development Corporation 1,200,000 0 1,200,000

30

Municipal Infrastructure Grant Program 1,000,000 0 1,000,000

31

Other Funds

32

Rhode Island Capital Plan Funds

33

Quonset Point Infrastructure 6,000,000 0 6,000,000

34

I-195 Redevelopment District Commission 578,000 246,117 824,117

 

LC004150 - Page 8 of 40

1

Quonset Point Davisville Pier 0 20,274 20,274

2

Total – Quasi–Public Appropriations 21,124,801 266,391 21,391,192

3

Economic Development Initiatives Fund

4

General Revenues

5

Innovation Initiative 1,000,000 0 1,000,000

6

Rebuild RI Tax Credit Fund 52,500,000 0 52,500,000

7

Small Business Promotion 300,000 0 300,000

8

Small Business Assistance 650,000 0 650,000

9

Federal Funds

10

State Small Business Credit Initiative 56,234,176 (31,536,441) 24,697,735

11

Federal Funds- State Fiscal Recovery Fund

12

     Assistance to Impacted Industries 0 13,000,000 13,000,000

13

Total –

14

Economic Development Initiatives Fund 110,684,176 (18,536,441) 92,147,735

15

Commerce Programs

16

General Revenues

17

Wavemaker Fellowship 1,600,000 0 1,600,000

18

Federal Funds- State Fiscal Recovery Fund

19

     OHCD Predevelopment and Capacity Building 0 500,000 500,000

20

     Small Business Financial and Technical

21

     Assistance 0 32,000,000 32,000,000

22

Statewide Broadband Planning and Mapping 0 500,000 500,000

23

Total- Commerce Programs 1,600,000 33,000,000 34,600,000

24

Grand Total – Executive Office of

25

Commerce 192,734,874 63,949,342 256,684,216

26

Labor and Training

27

Central Management

28

General Revenues 712,826 116,438 829,264

29

Restricted Receipts 126,519 239,325 365,844

30

Total – Central Management 839,345 355,763 1,195,108

31

Workforce Development Services

32

General Revenues 904,898 204,377 1,109,275

33

Federal Funds 18,817,837 6,928,345 25,746,182

34

Other Funds 82,525 (74,717) 7,808

 

LC004150 - Page 9 of 40

1

Total – Workforce Development Services 19,805,260 7,058,005 26,863,265

2

Workforce Regulation and Safety

3

General Revenues 3,489,965 470,290 3,960,255

4

Income Support

5

General Revenues 3,801,667 432,637 4,234,304

6

Federal Funds 407,411,048 (26,163,595) 381,247,453

7

Restricted Receipts 2,770,811 374,166 3,144,977

8

Other Funds

9

Temporary Disability Insurance Fund 205,490,965 3,795,691 209,286,656

10

Employment Security Fund 284,125,000 (65,950,000) 218,175,000

11

Total – Income Support 903,599,491 (87,511,101) 816,088,390

12

Injured Workers Services

13

Restricted Receipts 11,172,336 (90,028) 11,082,308

14

Labor Relations Board

15

General Revenues 407,364 43,414 450,778

16

Governor’s Workforce Board

17

General Revenues 6,050,000 0 6,050,000

18

     Provided that $600,000 of these funds shall be used for enhanced training for direct care

19

and support services staff to improve resident quality of care and address the changing health care

20

needs of nursing facility residents due to higher acuity and increased cognitive impairments

21

pursuant to

22

Rhode Island General Laws, Section 23-17.5-36.

23

Federal Funds 9,536,150 (2,348,437) 7,187,713

24

Restricted Receipts 13,849,054 4,229,823 18,078,877

25

Total – Governor’s Workforce Board 29,435,204 1,881,386 31,316,590

26

Grand Total – Labor and Training 968,748,965 (77,792,271) 890,956,694

27

Department of Revenue

28

Director of Revenue

29

General Revenues 1,792,985 238,024 2,031,009

30

Office of Revenue Analysis

31

General Revenues 889,151 72,130 961,281

32

Lottery Division

33

General Revenues 0 330 330

34

Other Funds 434,215,853 (67,571,370) 366,644,483

 

LC004150 - Page 10 of 40

1

Total – Lottery Division 434,215,853 (67,571,040) 366,644,813

2

Municipal Finance

3

General Revenues 1,718,168 (36,762) 1,681,406

4

Federal Funds 131,957,594 0 131,957,594

5

Total – Municipal Finance 133,675,762 (36,762) 133,639,000

6

Taxation

7

General Revenues 32,673,073 3,519,962 36,193,035

8

Federal Funds 0 48,484 48,484

9

Restricted Receipts 2,221,812 8,338 2,230,150

10

Other Funds

11

Motor Fuel Tax Evasion 155,000 2,419 157,419

12

Temporary Disability Insurance Fund 0 14,551 14,551

13

Total – Taxation 35,049,885 3,593,754 38,643,639

14

Registry of Motor Vehicles

15

General Revenues 30,331,973 1,583,564 31,915,537

16

Federal Funds 462,404 (227,223) 235,181

17

Restricted Receipts 1,692,587 (200,000) 1,492,587

18

Total – Registry of Motor Vehicles 32,486,964 1,156,341 33,643,305

19

State Aid

20

General Revenues

21

Distressed Communities Relief Fund 12,384,458 0 12,384,458

22

Payment in Lieu of Tax Exempt

23

Properties 46,089,504 0 46,089,504

24

Motor Vehicle Excise Tax Payments 139,656,362 (13,136,430) 126,519,932

25

Property Revaluation Program 1,503,677 0 1,503,677

26

Restricted Receipts 995,120 0 995,120

27

Total – State Aid 200,629,121 (13,136,430) 187,492,691

28

Collections

29

General Revenues 828,769 35,884 864,653

30

Grand Total – Revenue 839,568,490 (75,648,099) 763,920,391

31

Legislature

32

General Revenues 44,844,662 7,169,866 52,014,528

33

Restricted Receipts 1,782,425 119,192 1,901,617

34

Grand Total – Legislature 46,627,087 7,289,058 53,916,145

 

LC004150 - Page 11 of 40

1

Lieutenant Governor

2

General Revenues 1,199,161 64,193 1,263,354

3

Secretary of State

4

Administration

5

General Revenues 3,633,858 320,272 3,954,130

6

Corporations

7

General Revenues 2,539,285 5,589 2,544,874

8

State Archives

9

General Revenues 243,954 (73,903) 170,051

10

Federal Funds 0 12,000 12,000

11

Restricted Receipts 447,148 167,724 614,872

12

Total – State Archives 691,102 105,821 796,923

13

Elections and Civics

14

General Revenues 2,067,371 131,371 2,198,742

15

Federal Funds 1,810,000 190,835 2,000,835

16

Total – Elections and Civics 3,877,371 322,206 4,199,577

17

State Library

18

General Revenues 768,685 57,915 826,600

19

     Provided that $125,000 be allocated to support the Rhode Island Historical Society

20

pursuant to Rhode Island General Law, Section 29-2-1 and $18,000 be allocated to support the

21

Newport Historical Society, pursuant to Rhode Island General Law, Section 29-2-2.

22

Office of Public Information

23

General Revenues 521,918 48,395 570,313

24

Receipted Receipts 25,000 0 25,000

25

Total – Office of Public Information 546,918 48,395 595,313

26

Grand Total – Secretary of State 12,057,219 860,198 12,917,417

27

General Treasurer

28

Treasury

29

General Revenues 2,582,131 (13,169) 2,568,962

30

Federal Funds 308,416 43,838 352,254

31

Other Funds

32

Temporary Disability Insurance Fund 263,421 26,469 289,890

33

Tuition Savings Program – Administration 382,476 19,650 402,126

34

Total –Treasury 3,536,444 76,788 3,613,232

 

LC004150 - Page 12 of 40

1

State Retirement System

2

Restricted Receipts

3

     Admin Expenses –

4

     State Retirement System 11,427,273 741,282 12,168,555

5

     Retirement –

6

     Treasury Investment Operations 1,871,467 132,032 2,003,499

7

     Defined Contribution – Administration 300,234 11,681 311,915

8

Total – State Retirement System 13,598,974 884,995 14,483,969

9

Unclaimed Property

10

Restricted Receipts 28,902,766 129,416 29,032,182

11

Crime Victim Compensation Program

12

General Revenues 646,179 197,986 844,165

13

Federal Funds 422,493 16 422,509

14

Restricted Receipts 713,007 (155,013) 557,994

15

Total – Crime Victim Compensation Program 1,781,679 42,989 1,824,668

16

Grand Total – General Treasurer 47,819,863 1,134,188 48,954,051

17

Board of Elections

18

General Revenues 2,671,768 112,128 2,783,896

19

Rhode Island Ethics Commission

20

General Revenues 1,867,351 102,295 1,969,646

21

Office of Governor

22

General Revenues 6,553,626 432,260 6,985,886

23

Contingency Fund 150,000 0 150,000

24

Federal Funds 0 24,840 24,840

25

Grand Total – Office of Governor 6,703,626 457,100 7,160,726

26

Commission for Human Rights

27

General Revenues 1,486,581 93,527 1,580,108

28

Federal Funds 422,418 (17,097) 405,321

29

Grand Total – Commission for Human Rights 1,908,999 76,430 1,985,429

30

Public Utilities Commission

31

Federal Funds 540,253 25,871 566,124

32

Restricted Receipts 11,926,093 1,285,262 13,211,355

33

Grand Total – Public Utilities Commission 12,466,346 1,311,133 13,777,479

34

Office of Health and Human Services

 

LC004150 - Page 13 of 40

1

Central Management

2

General Revenues 44,961,144 5,179 44,966,323

3

Federal Funds 121,027,873 15,646,128 136,674,001

4

Federal Funds- State Fiscal Recovery Fund

5

     Pediatric Recovery 0 7,500,000 7,500,000

6

     Early Intervention Recovery 0 5,500,000 5,500,000

7

     Eligibility Extension Compliance 0 10,094 10,094

8

Provided that these federal funds shall be allocated to support maintaining RI Bridges eligibility

9

functionalities during the extension of the Public Health Emergency.

10

Restricted Receipts 22,897,651 (7,952,251) 14,945,400

11

Total – Central Management 188,886,668 20,709,150 209,595,818

12

Medical Assistance

13

General Revenues

14

Managed Care 344,346,294 (9,152,702) 335,193,592

15

Hospitals 94,772,895 (8,169,266) 86,603,629

16

     Of the general revenue funding, $2.0 million shall be provided for Graduate Medical

17

Education programs of which $1.0 million is for hospitals designated as a Level I Trauma Center

18

and $1.0 million is for hospitals providing Neonatal Intensive Care Unit level of care.

19

Nursing Facilities 147,255,515 (17,030,175) 130,225,340

20

Home and Community Based Services 43,405,421 (2,694,751) 40,710,670

21

Other Services 128,944,587 2,292,131 131,236,718

22

Pharmacy 69,142,220 3,220,880 72,363,100

23

Rhody Health 188,362,579 (5,762,160) 182,600,419

24

Other Programs 39,000,000 (39,000,000) 0

25

Federal Funds

26

Managed Care 509,180,803 19,825,605 529,006,408

27

Hospitals 120,363,721 11,526,630 131,890,351

28

Nursing Facilities 201,490,261 (11,515,601) 189,974,660

29

Home and Community Based Services 59,310,041 79,289 59,389,330

30

Other Services 751,902,189 67,746,093 819,648,282

31

Pharmacy 57,780 (520,880) (463,100)

32

Rhody Health 255,260,108 8,839,473 264,099,581

33

Other Programs 36,288,580 140,404,619 176,693,199

34

Restricted Receipts 17,792,796 50,072,451 67,865,247

 

LC004150 - Page 14 of 40

1

Total – Medical Assistance 3,006,875,790 210,161,636 3,217,037,426

2

Grand Total –

3

Office of Health and Human Services 3,195,762,458 230,870,786 3,426,633,244

4

Children, Youth, and Families

5

Central Management

6

General Revenues 14,120,765 (810,065) 13,310,700

7

The director of the department of children, youth and families shall provide to the speaker of

8

the house and president of the senate at least every sixty (60) days beginning September 1, 2021, a

9

report on its progress implementing the accreditation plan filed in accordance with Rhode Island

10

General Law, Section 42-72-5.3 and any projected changes needed to effectuate that plan. The

11

report shall, at minimum, provide data regarding recruitment and retention efforts including

12

attaining and maintaining a diverse workforce, documentation of newly filled and vacated

13

positions, and progress towards reducing worker caseloads.

14

Federal Funds 4,914,204 (839,524) 4,074,680

15

Federal Funds- State Fiscal Recovery Fund

16

Provider Workforce Stabilization 0 12,500,000 12,500,000

17

Total – Central Management 19,034,969 10,850,411 29,885,380

18

Children's Behavioral Health Services

19

General Revenues 7,579,739 (389,031) 7,190,708

20

Federal Funds 6,718,331 2,765,911 9,484,242

21

Total – Children's Behavioral Health Services 14,298,070 2,376,880 16,674,950

22

Juvenile Correctional Services

23

General Revenues 21,401,081 814,343 22,215,424

24

Federal Funds 274,541 138,226 412,767

25

Restricted Receipts 0 314,298 314,298

26

Other Funds

27

Rhode Island Capital Plan Funds

28

Training School Asset Protection 250,000 0 250,000

29

Total – Juvenile Correctional Services 21,925,622 1,266,867 23,192,489

30

Child Welfare

31

General Revenues 149,983,357 2,790,077 152,773,434

32

Federal Funds 69,549,337 (2,671,114) 66,878,223

33

Restricted Receipts 1,487,111 (40,841) 1,446,270

34

Total – Child Welfare 221,019,805 78,122 221,097,927

 

LC004150 - Page 15 of 40

1

Higher Education Incentive Grants

2

General Revenues 200,000 0 200,000

3

Grand Total – Children, Youth, and

4

Families 276,478,466 14,572,280 291,050,746

5

Health

6

Central Management

7

General Revenues 3,232,283 68,162 3,300,445

8

Federal Funds 4,631,858 (25,460) 4,606,398

9

Restricted Receipts 27,871,484 10,383,629 38,255,113

10

     Provided that the disbursement of any indirect cost recoveries on federal grants budgeted

11

in this line item that are derived from grants authorized under The Coronavirus Preparedness and

12

Response Supplemental Appropriations Act (P.L. 116-123); The Families First Coronavirus

13

Response Act (P.L. 116-127); The Coronavirus Aid, Relief, and Economic Security Act (P.L. 116-

14

136); The Paycheck Protection Program and Health Care Enhancement Act (P.L. 116-139); and

15

the Consolidated Appropriations Act, 2021 (P.L. 116-260),; and the American Rescue Plan Act of

16

2021 (P.L. 117-2), are hereby subject to the review and prior approval of the Director of

17

Management and Budget. No obligation or expenditure of these funds shall take place without such

18

approval.

19

Total – Central Management 35,735,625 10,426,331 46,161,956

20

Community Health and Equity

21

General Revenues 1,325,578 40,772 1,366,350

22

Federal Funds 72,626,719 9,493,242 82,119,961

23

Restricted Receipts 39,122,956 624,905 39,747,861

24

Total – Community Health and Equity 113,075,253 10,158,919 123,234,172

25

Environmental Health

26

General Revenues 5,744,839 120,185 5,865,024

27

Federal Funds 7,382,886 1,778,011 9,160,897

28

Restricted Receipts 738,436 217,031 955,467

29

Total – Environmental Health 13,866,161 2,115,227 15,981,388

30

Health Laboratories and Medical Examiner

31

General Revenues 10,149,765 1,100,304 11,250,069

32

Federal Funds 2,398,469 546,596 2,945,065

33

Other Funds

34

Rhode Island Capital Plan Funds

 

LC004150 - Page 16 of 40

1

Health Laboratories & Medical

2

Examiner Equipment 600,000 0 600,000

3

Total – Health Laboratories and

4

Medical Examiner 13,148,234 1,646,900 14,795,134

5

Customer Services

6

General Revenues 7,729,808 470,565 8,200,373

7

Federal Funds 5,158,613 1,203,050 6,361,663

8

Restricted Receipts 2,094,387 (619,581) 1,474,806

9

Total – Customer Services 14,982,808 1,054,034 16,036,842

10

Policy, Information and Communications

11

General Revenues 908,676 157,502 1,066,178

12

Federal Funds 2,934,574 584,193 3,518,767

13

Restricted Receipts 1,103,113 45,008 1,148,121

14

Total –

15

Policy, Information and Communications 4,946,363 786,703 5,733,066

16

Preparedness, Response, Infectious Disease & Emergency Services

17

General Revenues 1,939,241 117,421 2,056,662

18

Federal Funds 31,159,763 (9,561,926) 21,597,837

19

Total – Preparedness, Response,

20

Infectious Disease & Emergency Services 33,099,004 (9,444,505) 23,654,499

21

COVID-19

22

General Revenues 0 120,722 120,722

23

Federal Funds 241,991,855 103,527,122 345,518,977

24

COVID-19 241,991,855 103,647,844 345,639,699

25

Grand Total - Health 470,845,303 120,391,453 591,236,756

26

Human Services

27

Central Management

28

General Revenues 5,119,898 51,800 5,171,698

29

     Of this amount, $300,000 is to support the Domestic Violence Prevention Fund to provide

30

direct services through the Coalition Against Domestic Violence, $250,000 to support Project

31

Reach activities provided by the RI Alliance of Boys and Girls Clubs, $217,000 is for outreach and

32

supportive services through Day One, $350,000 is for food collection and distribution through the

33

Rhode Island Community Food Bank, $500,000 for services provided to the homeless at Crossroads

 

LC004150 - Page 17 of 40

1

Rhode Island, $600,000 for the Community Action Fund and $200,000 is for the Institute for the

2

Study and Practice of Nonviolence’s Reduction Strategy.

3

Federal Funds 7,961,909 1,237,174 9,199,083

4

Restricted Receipts 150,000 550,000 700,000

5

Total – Central Management 13,231,807 1,838,974 15,070,781

6

Child Support Enforcement

7

General Revenues 2,933,192 169,170 3,102,362

8

Federal Funds 8,889,388 (206,785) 8,682,603

9

Restricted Receipts 4,100,000 (63,961) 4,036,039

10

Total – Child Support Enforcement 15,922,580 (101,576) 15,821,004

11

Individual and Family Support

12

General Revenues 39,411,638 (259,333) 39,152,305

13

Federal Funds 204,300,917 (1,364,901) 202,936,016

14

Federal Funds- State Fiscal Recovery Fund

15

     Child Care Support 0 19,000,000 19,000,000

16

     Eligibility Extension Compliance 0 527,915 527,915

17

Provided that these federal funds shall be allocated to support maintaining RI Bridges

18

eligibility functionalities during the extension of the Public Health Emergency.

19

Restricted Receipts 255,255 1,256,086 1,511,341

20

Other Funds

21

Rhode Island Capital Plan Funds

22

Blind Vending Facilities 165,000 108,062 273,062

23

Total – Individual and Family Support 244,132,810 19,267,829 263,400,639

24

Office of Veterans Services

25

General Revenues 28,573,995 1,656,722 30,230,717

26

     Of this amount, $200,000 is to provide support services through Veterans’ organizations.

27

Federal Funds 11,296,289 3,322,958 14,619,247

28

Restricted Receipts 1,571,061 107,180 1,678,241

29

Other Funds

30

Rhode Island Capital Plan Funds

31

Veterans Home Asset Protection 350,000 0 350,000

32

Veterans Cemetery

33

Crypt Installation/Expansion 380,000 (220,000) 160,000

34

Total – Office of Veterans Services 42,171,345 4,866,860 47,038,205

 

LC004150 - Page 18 of 40

1

Health Care Eligibility

2

General Revenues 8,265,046 351,621 8,616,667

3

Federal Funds 13,473,195 265,545 13,738,740

4

Total – Health Care Eligibility 21,738,241 617,166 22,355,407

5

Supplemental Security Income Program

6

General Revenues 17,950,819 383,621 18,334,440

7

Rhode Island Works

8

General Revenues 8,659,085 (247,504) 8,411,581

9

Federal Funds 86,375,347 (7,238,970) 79,136,377

10

Total – Rhode Island Works 95,034,432 (7,486,474) 87,547,958

11

Other Programs

12

General Revenues 851,704 (153,356) 698,348

13

Of this appropriation, $90,000 shall be used for hardship contingency payments.

14

Federal Funds 254,157,901 171,000,000 425,157,901

15

Restricted Receipts 8,000 0 8,000

16

Total – Other Programs 255,017,605 170,846,644 425,864,249

17

Office of Healthy Aging

18

General Revenues 12,130,918 (131,713) 11,999,205

19

     Of this amount, $325,000 is to provide elder services, including respite, through the

20

Diocese of Providence, $40,000 for ombudsman services provided by the Alliance for Long Term

21

Care in accordance with Rhode Island General Laws, Chapter 42-66.7, $85,000 for security for

22

housing for the elderly in accordance with Rhode Island General Law, Section 42-66.1-3, $800,000

23

for Senior Services Support and $580,000 for elderly nutrition, of which $530,000 is for Meals on

24

Wheels.

25

Federal Funds 20,607,297 4,406,646 25,013,943

26

Restricted Receipts 106,161 (45,434) 60,727

27

Other Funds

28

Intermodal Surface Transportation Fund 4,269,970 115,741 4,385,711

29

Total – Office of Healthy Aging 37,114,346 4,345,240 41,459,586

30

Grand Total – Human Services 742,313,985 194,578,284 936,892,269

31

Behavioral Healthcare, Developmental Disabilities, and Hospitals

32

Central Management

33

General Revenues 5,000,299 (213,054) 4,787,245

34

Federal Funds 1,352,665 (621,192) 731,473

 

LC004150 - Page 19 of 40

1

     Total – Central Management 6,352,964 (834,246) 5,518,718

2

Hospital and Community System Support

3

General Revenues 3,433,367 (824,752) 2,608,615

4

Federal Funds 9,899 830,273 840,172

5

Restricted Receipts 300,000 (43,710) 256,290

6

     Total – Hospital and

7

     Community System Support 3,743,266 (38,189) 3,705,077

8

Services for the Developmentally Disabled

9

General Revenues 145,293,304 8,219,341 153,512,645

10

     Of this general revenue funding, $16,780,500 shall be expended on certain community-

11

based department of behavioral healthcare, developmental disabilities and hospitals (BHDDH)

12

developmental disability private provider and self-directed consumer direct care service worker

13

raises and associated payroll cost as authorized by BHDDH. Any increases for direct support staff

14

and residential or other community-based setting must first receive the approval of BHDDH. A

15

total of $1,000,000 shall be expended on state infrastructure to implement and manage compliance

16

with most recent consent decree initiatives of which all unexpended or unencumbered balances, at

17

the end of the fiscal year, shall be reappropriated to the ensuing fiscal year and made immediately

18

available for the same purposes.

19

     Provided that of this general revenue funding, $18,451,626 shall be expended on certain

20

community-based department of behavioral healthcare, developmental disabilities and hospitals

21

(BHDDH) developmental disability private provider and self-directed consumer direct care service

22

worker raises and associated payroll costs as authorized by BHDDH. Any increase for direct

23

support staff and residential or other community-based setting must first receive the approval of

24

BHDDH.

25

     Provided further that of this general revenue funding, a total of $1,000,000 shall be

26

expended on state infrastructure to implement and manage compliance with most recent consent

27

decree initiatives and a total of $406,700 shall be expended on technology acquisition for

28

individuals within the developmental disabilities system. For these two designations of general

29

revenue funding, all unexpended or unencumbered balances at the end of the fiscal year shall be

30

reappropriated to the ensuing fiscal year and made immediately available for the same purpose.

31

Federal Funds 189,882,388 3,928,352 193,810,740

32

     Of this federal funding, $22,964,880 shall be expended on certain community-based

33

department of behavioral healthcare, developmental disabilities and hospitals (BHDDH)

34

developmental disability private provider and self-directed consumer direct care service worker

 

LC004150 - Page 20 of 40

1

raises and associated payroll cost as authorized by BHDDH. Any increases for direct support staff

2

and residential or other community-based setting must first receive the approval of BHDDH. A

3

total of $1,000,000 shall be expended on state infrastructure to implement and manage compliance

4

with most recent consent decree initiatives of which all unexpended or unencumbered balances, at

5

the end of the fiscal year, shall be reappropriated to the ensuing fiscal year and made immediately

6

available for the same purposes.

7

     Provided that of this federal funding, $26,917,505 shall be expended on certain

8

community-based department of behavioral healthcare, developmental disabilities and hospitals

9

(BHDDH) developmental disability private provider and self-directed consumer direct care service

10

worker raises and associated payroll costs as authorized by BHDDH. Any increase for direct

11

support staff and residential or other community-based setting must first receive the approval of

12

BHDDH.

13

     Provided further that of this federal funding, a total of $1,000,000 shall be expended on

14

state infrastructure to implement and manage compliance with most recent consent decree

15

initiatives and a total of $593,300 shall be expended on technology acquisition for individuals

16

within the developmental disabilities system. For these two designations of federal funding, all

17

unexpended or unencumbered balances at the end of the fiscal year shall be reappropriated to the

18

ensuing fiscal year and made immediately available for the same purpose.

19

Restricted Receipts 1,410,300 (134,600) 1,275,700

20

Other Funds

21

Rhode Island Capital Plan Funds

22

DD Residential Development 100,000 98,802 198,802

23

Total – Services for the

24

Developmentally Disabled 336,685,992 12,111,895 348,797,887

25

Behavioral Healthcare Services

26

General Revenues 2,245,753 455,368 2,701,121

27

Federal Funds 53,811,306 (8,312,045) 45,499,261

28

Restricted Receipts 2,476,600 (8,718) 2,467,882

29

Total – Behavioral Healthcare Services 58,533,659 (7,865,395) 50,668,264

30

Hospital and Community Rehabilitative Services

31

General Revenues 115,970,100 (422,507) 115,547,593

32

Federal Funds 2,003,522 23,378,545 25,382,067

33

Restricted Receipts 9,750 25,000 34,750

34

Other Funds

 

LC004150 - Page 21 of 40

1

Rhode Island Capital Plan Funds

2

Hospital Equipment 300,000 300,000 600,000

3

Total - Hospital and Community

4

Rehabilitative Services 118,283,372 23,281,038 141,564,410

5

Grand Total – Behavioral Healthcare,

6

Developmental Disabilities, and Hospitals 523,599,253 26,655,103 550,254,356

7

Office of the Child Advocate

8

General Revenues 1,036,219 68,338 1,104,557

9

Federal Funds 207,307 (145,333) 61,974

10

Grand Total – Office of the Child Advocate 1,243,526 (76,995) 1,166,531

11

Commission on the Deaf and Hard of Hearing

12

General Revenues 655,862 43,903 699,765

13

Restricted Receipts 162,802 (82,482) 80,320

14

Grand Total – Comm. On Deaf and

15

Hard-of-Hearing 818,664 (38,579) 780,085

16

Governor’s Commission on Disabilities

17

General Revenues 582,860 (12,061) 570,799

18

Livable Home Modification Grant Program 507,850 39,474 547,324

19

     Provided that this will be used for home modification and accessibility enhancements to

20

construct, retrofit, and/or renovate residences to allow individuals to remain in community settings.

21

This will be in consultation with the Executive Office of Health and Human Services. All

22

unexpended or unencumbered balances, at the end of the fiscal year, shall be reappropriated to the

23

ensuing fiscal year, and made immediately available for the same purpose.

24

Federal Funds 380,316 (1,658) 378,658

25

Restricted Receipts 59,455 10,970 70,425

26

Total – Governor’s Commission on Disabilities 1,530,481 36,725 1,567,206

27

Office of the Mental Health Advocate

28

General Revenues 680,190 41,144 721,334

29

Elementary and Secondary Education

30

Administration of the Comprehensive Education Strategy

31

General Revenues 24,339,679 1,131,366 25,471,045

32

     Provided that $90,000 be allocated to support the hospital school at Hasbro Children’s

33

Hospital pursuant to Rhode Island General Law, Section 16-7-20 and that $395,000 be allocated to

34

support child opportunity zones through agreements with the Department of Elementary and

 

LC004150 - Page 22 of 40

1

Secondary Education to strengthen education, health and social services for students and their

2

families as a strategy to accelerate student achievement.

3

Federal Funds 324,772,666 (20,978,190) 303,794,476

4

     Provided that $684,000 from the Department’s administrative share of Individuals with

5

Disabilities Education Act funds be allocated to the Paul V. Sherlock Center on Disabilities to

6

support the Rhode Island Vision Education and Services Program.

7

Restricted Receipts

8

Restricted Receipts 1,766,808 1,225,285 2,992,093

9

HRIC Adult Education Grants 3,500,000 22,500 3,522,500

10

Total – Admin. of the Comprehensive

11

Ed. Strategy 354,379,153 (18,599,039) 335,780,114

12

Davies Career and Technical School

13

General Revenues 14,437,904 808,175 15,246,079

14

Federal Funds 4,546,489 (3,144,232) 1,402,257

15

Restricted Receipts 4,819,592 (300,217) 4,519,375

16

Other Funds

17

Operational Transfers 0 2,294 2,294

18

Rhode Island Capital Plan Funds

19

Davies School HVAC 900,000 126,500 1,026,500

20

Davies School Asset Protection 665,000 150,000 815,000

21

Davies School Healthcare Classroom

22

Renovations 500,000 0 500,000

23

Total – Davies Career and Technical School 25,868,985 (2,357,480) 23,511,505

24

RI School for the Deaf

25

General Revenues 7,402,627 515,607 7,918,234

26

Federal Funds 581,126 3,759 584,885

27

Restricted Receipts 469,779 149,953 619,732

28

Other Funds

29

     School for the

30

     Deaf Transformation Grants 59,000 0 59,000

31

     Rhode Island Capital Plan Funds

32

     School for the Deaf Asset Protection 250,000 0 250,000

33

Total – RI School for the Deaf 8,762,532 669,319 9,431,851

34

Metropolitan Career and Technical School

 

LC004150 - Page 23 of 40

1

General Revenues 9,342,007 0 9,342,007

2

Federal Funds 4,667,210 (2,667,210) 2,000,000

3

Other Funds

4

Rhode Island Capital Plan Funds

5

MET School Asset Protection 250,000 0 250,000

6

Total – Metropolitan Career and

7

Technical School 14,259,217 (2,667,210) 11,592,007

8

Education Aid

9

General Revenues 1,023,707,116 0 1,023,707,116

10

     Provided that the criteria for the allocation of early childhood funds shall prioritize

11

prekindergarten seats and classrooms for four-year-olds whose family income is at or below one

12

hundred eighty-five percent (185%) of federal poverty guidelines and who reside in communities

13

with higher concentrations of low performing schools.

14

Federal Funds 508,943,494 (429,511,642) 79,431,852

15

Restricted Receipts 36,146,758 (577,289) 35,569,469

16

Other Funds

17

     Permanent School Fund 300,000 0 300,000

18

Total – Education Aid 1,569,097,368 (430,088,931) 1,139,008,437

19

Central Falls School District

20

General Revenues 47,702,746 0 47,702,746

21

Federal Funds 22,041,316 (13,041,316) 9,000,000

22

     Total – Central Falls School District 69,744,062 (13,041,316) 56,702,746

23

School Construction Aid

24

General Revenues

25

     School Housing Aid 79,409,186 (8,371,145) 71,038,041

26

     School Building Authority Capital Fund 590,814 8,371,145 8,961,959

27

Total – School Construction Aid 80,000,000 0 80,000,000

28

Teachers' Retirement

29

General Revenues 123,916,166 71,488 123,987,654

30

Grand Total – Elementary and

31

Secondary Education 2,246,027,483 (466,013,169) 1,780,014,314

32

Public Higher Education

33

Office of Postsecondary Commissioner

34

General Revenues 26,979,920 (1,540,099) 25,439,821

 

LC004150 - Page 24 of 40

1

     Provided that $355,000 shall be allocated to the Rhode Island College Crusade pursuant to

2

the Rhode Island General Law, Section 16-70-5 and that $75,000 shall be allocated to Best Buddies

3

Rhode Island to support its programs for children with developmental and intellectual disabilities.

4

It is also provided that $7,680,838 $6,016,746 shall be allocated to the Rhode Island Promise

5

Scholarship program, $9,595,000 shall be allocated to the Last Dollar Scholarship program, and

6

$147,000 shall be used to support Rhode Island’s membership in the New England Board of Higher

7

Education.

8

Federal Funds

9

Federal Funds 6,780,470 3,193,123 9,973,593

10

     Guaranty Agency Administration 400,000 14,571 414,571

11

Restricted Receipts 3,485,642 261,980 3,747,622

12

Other Funds

13

     Tuition Savings Program –

14

     Dual Enrollment 2,300,000 0 2,300,000

15

     Nursing Education Center – Operating 2,589,674 (7,752) 2,581,922

16

     Rhode Island Capital Plan Funds

17

     Higher Education Centers 3,932,500 0 3,932,500

18

Provided that the state fund no more than 50.0 percent of the total project cost.

19

Total – Office of Postsecondary

20

Commissioner 46,468,206 1,921,823 48,390,029

21

University of Rhode Island

22

General Revenues

23

General Revenues 84,177,615 4,890,660 89,068,275

24

     Provided that in order to leverage federal funding and support economic development,

25

$700,000 shall be allocated to the Small Business Development Center and that $50,000 shall be

26

allocated to Special Olympics Rhode Island to support its mission of providing athletic

27

opportunities for individuals with intellectual and developmental disabilities.

28

     Debt Service 29,837,239 (28,653) 29,808,586

29

     RI State Forensics Laboratory 1,317,901 0 1,317,901

30

Federal Funds 31,102,250 (31,102,250) 0

31

Other Funds

32

     University and College Funds 685,449,813 3,945,019 689,394,832

33

     Debt – Dining Services 979,827 13,000 992,827

34

     Debt – Education and General 4,833,788 (69,085) 4,764,703

 

LC004150 - Page 25 of 40

1

     Debt – Health Services 119,246 2,000 121,246

2

     Debt – Housing Loan Funds 12,771,303 201,001 12,972,304

3

     Debt – Memorial Union 322,507 3,100 325,607

4

     Debt – Ryan Center 2,734,158 (355,455) 2,378,703

5

     Debt – Parking Authority 1,311,087 81,786 1,392,873

6

     Debt – Restricted Energy Conservation 530,994 7,245 538,239

7

     Debt – URI Energy Conservation 2,039,606 (7,245) 2,032,361

8

     Rhode Island Capital Plan Funds

9

     Asset Protection 9,900,000 (28,114) 9,871,886

10

     Fine Arts Center 0 1,072,878 1,072,878

11

Total – University of Rhode Island 867,427,334 (21,374,113) 846,053,221

12

     Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or

13

unencumbered balances as of June 30, 2022 relating to the University of Rhode Island are hereby

14

reappropriated to fiscal year 2023.

15

Rhode Island College

16

General Revenues

17

     General Revenues 58,108,155 1,648,302 59,756,457

18

     Debt Service 6,024,998 149,155 6,174,153

19

Federal Funds 34,573,206 (34,573,206) 0

20

Other Funds

21

     University and College Funds 113,860,455 (9,601,105) 104,259,350

22

     Debt – Education and General 881,355 0 881,355

23

     Debt – Housing 366,667 2,935 369,602

24

     Debt – Student Center and Dining 155,000 0 155,000

25

     Debt – Student Union 208,800 0 208,800

26

     Debt – G.O. Debt Service 1,642,434 0 1,642,434

27

     Debt – Energy Conservation 674,475 0 674,475

28

     Rhode Island Capital Plan Funds

29

     Asset Protection 4,733,000 1,793,366 6,526,366

30

     Infrastructure Modernization 4,550,000 956,173 5,506,173

31

Total – Rhode Island College 225,778,545 (39,624,380) 186,154,165

32

     Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or

33

unencumbered balances as of June 30, 2022 relating to Rhode Island College are hereby

34

reappropriated to fiscal year 2023.

 

LC004150 - Page 26 of 40

1

Community College of Rhode Island

2

General Revenues

3

     General Revenues 52,427,080 1,408,702 53,835,782

4

     Debt Service 1,095,685 27,838 1,123,523

5

Federal Funds 67,577,643 (64,143,274) 3,434,369

6

Restricted Receipts 660,191 121,312 781,503

7

Other Funds

8

     University and College Funds 99,556,679 21,464,293 121,020,972

9

     Rhode Island Capital Plan Funds

10

     Asset Protection 3,037,615 0 3,037,615

11

     Knight Campus Renewal 3,000,000 1,916 3,001,916

12

     Knight Campus Lab Renovation 887,902 60,414 948,316

13

     Data, Cabling, and

14

     Power Infrastructure 1,500,000 303,000 1,803,000

15

     Flanagan Campus Renovation

16

     and Modernization 2,000,000 0 2,000,000

17

Total – Community College of RI 231,742,795 (40,755,799) 190,986,996

18

     Notwithstanding the provisions of section 35-3-15 of the general laws, all unexpended or

19

unencumbered balances as of June 30, 2022 relating to the Community College of Rhode Island

20

are hereby reappropriated to fiscal year 2023.

21

     Grand Total – Public

22

     Higher Education 1,371,416,880 (99,832,469) 1,271,584,411

23

RI State Council on the Arts

24

General Revenues

25

     Operating Support 883,651 62,742 946,393

26

     Grants 1,165,000 914 1,165,914

27

     Provided that $375,000 be provided to support the operational costs of WaterFire

28

Providence art installations.

29

Federal Funds 2,677,642 (726,652) 1,950,990

30

Restricted Receipts 40,000 0 40,000

31

Other Funds

32

     Art for Public Facilities 495,000 0 495,000

33

Grand Total – RI State Council on the Arts 5,261,293 (662,996) 4,598,297

34

RI Atomic Energy Commission

 

LC004150 - Page 27 of 40

1

General Revenues 1,076,170 63,181 1,139,351

2

Federal Funds 477,000 0 477,000

3

Restricted Receipts 25,036 0 25,036

4

Other Funds

5

URI Sponsored Research 331,367 (15,401) 315,966

6

Rhode Island Capital Plan Funds

7

RINSC Asset Protection 50,000 5,063 55,063

8

Grand Total – RI Atomic Energy Commission 1,959,573 52,843 2,012,416

9

RI Historical Preservation and Heritage Commission

10

General Revenues 1,390,704 71,355 1,462,059

11

     Provided that $30,000 support the operational costs of the Fort Adams Trust’s restoration

12

activities.

13

Federal Funds 697,162 44,727 741,889

14

Restricted Receipts 424,100 488 424,588

15

Other Funds

16

RIDOT Project Review 150,379 7,233 157,612

17

Grand Total – RI Historical Preservation

18

and Heritage Comm. 2,662,345 123,803 2,786,148

19

Attorney General

20

Criminal

21

General Revenues 17,949,759 1,098,972 19,048,731

22

Federal Funds 3,206,560 195,329 3,401,889

23

Restricted Receipts 204,734 61,209 265,943

24

Total – Criminal 21,361,053 1,355,510 22,716,563

25

Civil

26

General Revenues 5,897,317 570,912 6,468,229

27

Restricted Receipts 1,172,929 323,454 1,496,383

28

Total – Civil 7,070,246 894,366 7,964,612

29

Bureau of Criminal Identification

30

General Revenues 1,836,927 160,277 1,997,204

31

Federal Funds 238,000 0 238,000

32

Restricted Receipts 1,005,774 125,148 1,130,922

33

Total – Bureau of Criminal Identification 3,080,701 285,425 3,366,126

34

General

 

LC004150 - Page 28 of 40

1

General Revenues 4,136,361 371,620 4,507,981

2

Other Funds

3

Rhode Island Capital Plan Funds

4

Building Renovations and Repairs 150,000 3,532 153,532

5

Total – General 4,286,361 375,152 4,661,513

6

Grand Total – Attorney General 35,798,361 2,910,453 38,708,814

7

Corrections

8

Central Management

9

General Revenues 15,823,807 516,775 16,340,582

10

Restricted Receipts 0 346 346

11

Total – Central Management 15,823,807 517,121 16,340,928

12

Parole Board

13

General Revenues 1,402,115 31,524 1,433,639

14

Federal Funds 77,534 (35,702) 41,832

15

Total – Parole Board 1,479,649 (4,178) 1,475,471

16

Custody and Security

17

General Revenues 138,679,834 6,674,082 145,353,916

18

Federal Funds 1,044,858 78,177 1,123,035

19

Total – Custody and Security 139,724,692 6,752,259 146,476,951

20

Institutional Support

21

General Revenues 24,292,177 1,190,337 25,482,514

22

Other Funds

23

Rhode Island Capital Plan Funds

24

Asset Protection 5,125,000 0 5,125,000

25

Correctional Facilities – Renovations 0 3,363,154 3,363,154

26

Total – Institutional Support 29,417,177 4,553,491 33,970,668

27

Institutional Based Rehab./Population Management

28

General Revenues 11,727,119 28,874 11,755,993

29

Provided that $1,050,000 be allocated to Crossroads Rhode Island for sex offender

30

discharge planning.

31

Federal Funds 832,927 37,750 870,677

32

Restricted Receipts 49,600 15,000 64,600

33

Total – Institutional Based Rehab/Population

34

Management 12,609,646 81,624 12,691,270

 

LC004150 - Page 29 of 40

1

Healthcare Services

2

General Revenues 25,847,217 2,161,434 28,008,651

3

     Of this general revenue funding, $750,000 shall be expended to expand access to

4

behavioral healthcare for individuals with severe and persistent mental illnesses incarcerated at the

5

Adult Correctional Institutions. Funds shall be dedicated to planning for and, as practicable,

6

creation of a Transitional Care Unit Behavioral Management Unit to provide robust behavioral

7

healthcare to individuals in this population whose needs do not rise to the level of requiring care at

8

the existing Residential Treatment Unit at the High Security facility but who nonetheless would

9

require or benefit from a level of care beyond that which is delivered to the general population. All

10

disbursements from this fund must occur in pursuit of collaborative development by the Department

11

of Corrections, the Office of the Governor, and the Office of Management and Budget of a final

12

approved long-term strategy for meeting the needs of the severely and persistently mentally ill

13

population, or in furtherance of the needs and goals identified in the final approved long-term

14

strategy, potentially including but not limited to creation of a Transitional Care Unit Behavioral

15

Management Unit and expansion of programming. All unexpended or unencumbered balances of

16

this fund, at the end of any fiscal year, shall be reappropriated to the ensuing fiscal year and made

17

immediately available for the same purposes.

18

Federal Funds 54,000 54,377 108,377

19

Restricted Receipts 2,274,537 0 2,274,537

20

Total – Healthcare Services 28,175,754 2,215,811 30,391,565

21

Community Corrections

22

General Revenues 18,577,675 1,240,641 19,818,316

23

Federal Funds 97,867 271,550 369,417

24

Restricted Receipts 14,883 (3,603) 11,280

25

Total – Community Corrections 18,690,425 1,508,588 20,199,013

26

Grand Total – Corrections 245,921,150 15,624,716 261,545,866

27

Judiciary

28

Supreme Court

29

General Revenues 29,988,350 2,132,961 32,121,311

30

     Provided however, that no more than $1,435,110 in combined total shall be offset to the

31

Public Defender’s Office, the Attorney General’s Office, the Department of Corrections, the

32

Department of Children, Youth, and Families, and the Department of Public Safety for square-

33

footage occupancy costs in public courthouses and further provided that $230,000 be allocated to

34

the Rhode Island Coalition Against Domestic Violence for the domestic abuse court advocacy

 

LC004150 - Page 30 of 40

1

project pursuant to Rhode Island General Law, Section 12-29-7 and that $90,000 be allocated to

2

Rhode Island Legal Services, Inc. to provide housing and eviction defense to indigent individuals.

3

Defense of Indigents 5,075,432 53 5,075,485

4

Federal Funds 138,354 478,340 616,694

5

Restricted Receipts 3,861,095 205,911 4,067,006

6

Other Funds

7

Rhode Island Capital Plan Funds

8

Garrahy Courtroom Restoration 250,000 0 250,000

9

Murray Courtroom Restoration 700,000 0 700,000

10

Judicial Complexes – HVAC 1,000,000 143,149 1,143,149

11

Judicial Complexes Asset Protection 1,500,000 0 1,500,000

12

Judicial Complexes Fan

13

Coil Unit Replacements 750,000 0 750,000

14

Licht Judicial Complex Restoration 750,000 42,193 792,193

15

Total - Supreme Court 44,013,231 3,002,607 47,015,838

16

Judicial Tenure and Discipline

17

General Revenues 155,863 14,765 170,628

18

Superior Court

19

General Revenues 25,022,380 1,211,678 26,234,058

20

Federal Funds 111,553 14,698 126,251

21

Restricted Receipts 407,207 (82,190) 325,017

22

Total – Superior Court 25,541,140 1,144,186 26,685,326

23

Family Court

24

General Revenues 23,507,538 1,468,944 24,976,482

25

Federal Funds 3,106,857 221,411 3,328,268

26

Total – Family Court 26,614,395 1,690,355 28,304,750

27

District Court

28

General Revenues 14,443,083 769,637 15,212,720

29

Federal Funds 571,495 (203,776) 367,719

30

Restricted Receipts 60,000 0 60,000

31

Total - District Court 15,074,578 565,861 15,640,439

32

Traffic Tribunal

33

General Revenues 9,716,034 587,320 10,303,354

34

Workers' Compensation Court

 

LC004150 - Page 31 of 40

1

Restricted Receipts 9,310,113 416,057 9,726,170

2

Grand Total – Judiciary 130,425,354 7,421,151 137,846,505

3

Military Staff

4

General Revenues 2,723,714 242,277 2,965,991

5

Federal Funds 36,614,294 5,202,221 41,816,515

6

Restricted Receipts

7

RI Military Family Relief Fund 55,000 0 55,000

8

Other Funds

9

Rhode Island Capital Plan Funds

10

Aviation Readiness Center 535,263 (535,263) 0

11

AMC Roof Replacement 366,500 0 366,500

12

Asset Protection 930,000 197,526 1,127,526

13

Joint Force Headquarters Building 0 1,351,253 1,351,253

14

Grand Total – Military Staff 41,224,771 6,458,014 47,682,785

15

Public Safety

16

Central Management

17

General Revenues 15,917,162 247,201 16,164,363

18

     Provided that $15,000,000 shall be allocated as the state contribution for the Statewide

19

Body- worn Camera Program, subject to all program and reporting rules, regulations, policies, and

20

guidelines prescribed in the Rhode Island General Laws. No money appropriated shall be

21

distributed for Rhode Island police department body-worn camera expenses prior to the

22

promulgation of rules and regulations. Notwithstanding the provisions of section 35-3-15 of the

23

general laws, all unexpended or unencumbered balances as of June 30, 2022 from this appropriation

24

are hereby reappropriated to fiscal year 2023.

25

Federal Funds 10,902,596 2,525,171 13,427,767

26

Restricted Receipts 189,556 87,208 276,764

27

Total – Central Management 27,009,314 2,859,580 29,868,894

28

E-911 Emergency Telephone System

29

General Revenues 0 51,801 51,801

30

Restricted Receipts 7,469,769 1,141,517 8,611,286

31

Total – E-911 Emergency Telephone System 7,469,769 1,193,318 8,663,087

32

Security Services

33

General Revenues 27,319,253 1,166,834 28,486,087

34

Municipal Police Training Academy

 

LC004150 - Page 32 of 40

1

General Revenues 262,575 15,949 278,524

2

Federal Funds 451,295 94,011 545,306

3

Total – Municipal Police Training Academy 713,870 109,960 823,830

4

State Police

5

General Revenues 77,105,322 1,834,824 78,940,146

6

Federal Funds 6,110,439 3,340,018 9,450,457

7

Restricted Receipts 856,000 50,448 906,448

8

Other Funds

9

Airport Corporation Assistance 150,000 9,938 159,938

10

Road Construction Reimbursement 2,500,000 702,693 3,202,693

11

Weight and Measurement Reimbursement 400,000 209,270 609,270

12

Rhode Island Capital Plan Funds

13

DPS Asset Protection 791,000 307,498 1,098,498

14

Portsmouth Barracks 350,000 0 350,000

15

Southern Barracks 2,100,000 0 2,100,000

16

Training Academy Upgrades 750,000 355,000 1,105,000

17

Statewide Communications System

18

Network 237,370 (6,441) 230,929

19

Headquarters Roof Replacement 0 998,259 998,259

20

Total–State Police 91,350,131 7,801,507 99,151,638

21

Grand Total – Public Safety 153,862,337 13,131,199 166,993,536

22

Office of Public Defender

23

General Revenues 13,431,599 786,051 14,217,650

24

Federal Funds 75,665 19,387 95,052

25

Grand Total – Office of Public Defender 13,507,264 805,438 14,312,702

26

Emergency Management Agency

27

General Revenues 2,710,290 88,023 2,798,313

28

Federal Funds 17,552,433 14,464,444 32,016,877

29

Restricted Receipts 527,563 (68,108) 459,455

30

Other Funds

31

Rhode Island Capital Plan Funds

32

RI Statewide Communications Network 1,494,400 0 1,494,400

33

Emergency Management Building 250,000 0 250,000

34

Grand Total – Emergency

 

LC004150 - Page 33 of 40

1

Management Agency 22,534,686 14,484,359 37,019,045

2

Environmental Management

3

Office of the Director

4

General Revenues 7,551,252 22,089,037 29,640,289

5

     Provided that Of of this general revenue amount, $50,000 is appropriated to the

6

Conservation Districts. Provided further that of this general revenue amount, $21,915,120 be

7

allocated to the Rhode Island Infrastructure Bank for the Clean Water State Revolving Fund and

8

Drinking Water State Revolving Fund contingent upon the submission of acceptable

9

documentation to the Office of Management and Budget showing the need for the funding to be

10

used as the state match.

11

Federal Funds 0 65,100 65,100

12

Restricted Receipts 4,189,798 708,116 4,897,914

13

Total – Office of the Director 11,741,050 22,862,253 34,603,303

14

Natural Resources

15

General Revenues 25,272,202 2,046,235 27,318,437

16

Federal Funds 21,635,240 2,416,356 24,051,596

17

Restricted Receipts 5,454,434 405,546 5,859,980

18

Other Funds

19

DOT Recreational Projects 762,000 0 762,000

20

Blackstone Bike Path Design 1,000,000 0 1,000,000

21

Transportation MOU 10,286 (10,286) 0

22

Rhode Island Capital Plan Funds

23

Blackstone Valley Park Improvement 500,000 489,717 989,717

24

Dam Repair 90,000 865,315 955,315

25

Fort Adams Rehabilitation 300,000 223,880 523,880

26

Galilee Pier Upgrades 5,420,000 3,562,563 8,982,563

27

Newport Pier Upgrades 150,000 108,820 258,820

28

Recreation Facility Asset Protection 750,000 79,693 829,693

29

Recreational Facilities Improvement 3,200,000 157,990 3,357,990

30

Total – Natural Resources 64,544,162 10,345,829 74,889,991

31

Environmental Protection

32

General Revenues 13,360,386 472,831 13,833,217

33

Federal Funds 10,753,650 668,948 11,422,598

34

Restricted Receipts 7,457,559 363,787 7,821,346

 

LC004150 - Page 34 of 40

1

Other Funds

2

Transportation MOU 63,565 (31,544) 32,021

3

Total – Environmental Protection 31,635,160 1,474,022 33,109,182

4

Grand Total – Environmental Management 107,920,372 34,682,104 142,602,476

5

Coastal Resources Management Council

6

General Revenues 2,809,533 179,339 2,988,872

7

Federal Funds 1,850,628 446,274 2,296,902

8

Restricted Receipts 250,000 0 250,000

9

Other Funds

10

Rhode Island Capital Plan Funds

11

Narragansett Bay SAMP 75,115 69,309 144,424

12

RI Coastal Storm Risk Study 475,000 0 475,000

13

Grand Total – Coastal Resources

14

Management Council 5,460,276 694,922 6,155,198

15

Transportation

16

Central Management

17

Federal Funds 16,066,910 627,845 16,694,755

18

Other Funds

19

Gasoline Tax 8,917,792 727,132 9,644,924

20

Total – Central Management 24,984,702 1,354,977 26,339,679

21

Management and Budget

22

Other Funds

23

Gasoline Tax 5,380,580 53,487 5,434,067

24

Infrastructure Engineering

25

Federal Funds 416,941,030 3,801,089 420,742,119

26

Restricted Receipts 2,589,202 2,103,452 4,692,654

27

Other Funds

28

Gasoline Tax 70,347,728 787,182 71,134,910

29

Toll Revenue 35,089,593 (4,000,000) 31,089,593

30

Land Sale Revenue 5,979,719 5,302,754 11,282,473

31

Rhode Island Capital Plan Funds

32

Highway Improvement Program 63,451,346 0 63,451,346

33

Bike Path Facilities Maintenance 400,000 (15,951) 384,049

34

RIPTA – Land and Buildings 1,330,000 (74,950) 1,255,050

 

LC004150 - Page 35 of 40

1

RIPTA – Providence Transit Connector 0 35,726 35,726

2

RIPTA – Pawtucket Bus Hub & Transit Connector 0 598,180 598,180

3

RIPTA – Warwick Bus Hub 260,000 0 260,000

4

RIPTA – URI Mobility Hub 600,000 0 600,000

5

Total - Infrastructure Engineering 596,988,618 8,537,482 605,526,100

6

Infrastructure Maintenance

7

Federal Funds 18,038,585 14,800,000 32,838,585

8

Other Funds

9

Gasoline Tax 29,781,566 6,518,191 36,299,757

10

Non-Land Surplus Property 50,000 (50,000) 0

11

Rhode Island Highway Maintenance

12

Account 87,157,485 12,083,056 99,240,541

13

Rhode Island Capital Plan Funds

14

Maintenance Capital Equipment

15

Replacement 1,499,462 0 1,499,462

16

Maintenance Facilities Improvements 900,000 179,400 1,079,400

17

Welcome Center 150,000 0 150,000

18

Salt Storage Facilities 2,500,000 (500,000) 2,000,000

19

Train Station Maintenance and Repairs 450,000 230,179 680,179

20

Total – Infrastructure Maintenance 140,527,098 33,260,826 173,787,924

21

Grand Total – Transportation 767,880,998 43,206,772 811,087,770

22

Statewide Totals

23

General Revenues 4,550,811,637 448,072,919 4,998,884,556

24

Federal Funds 5,862,690,503 188,423,749 6,051,114,252

25

Restricted Receipts 372,695,155 75,280,109 447,975,264

26

Other Funds 2,334,615,011 (69,974,392) 2,264,640,619

27

Statewide Grand Total 13,120,812,306 641,802,385 13,762,614,691

28

     SECTION 2. Each line appearing in Section 1 of this Article shall constitute an

29

     appropriation.

30

SECTION 3. The general assembly authorizes the state controller to establish the internal

31

service accounts shown below, and no other, to finance and account for the operations of state

32

agencies that provide services to other agencies, institutions and other governmental units on a cost

33

reimbursed basis. The purpose of these accounts is to ensure that certain activities are managed in

34

a businesslike manner, promote efficient use of services by making agencies pay the full costs

 

LC004150 - Page 36 of 40

1

associated with providing the services, and allocate the costs of central administrative services

2

across all fund types, so that federal and other non-general fund programs share in the costs of

3

general government support. The controller is authorized to reimburse these accounts for the cost

4

of work or services performed for any other department or agency subject to the following

5

expenditure limitations:

6

Account Expenditure Limit

7

FY2022 FY2022 FY2022

8

Enacted Change FINAL

9

State Assessed Fringe Benefit

10

Internal Service Fund 37,626,944 (149,771) 37,477,173

11

Administration Central Utilities

12

Internal Service Fund 27,345,573 10,931 27,356,504

13

State Central Mail Internal Service Fund 6,736,424 382,893 7,119,317

14

State Telecommunications

15

Internal Service Fund 3,100,546 769,721 3,870,267

16

State Automotive Fleet

17

Internal Service Fund 12,664,678 208,206 12,872,884

18

Surplus Property Internal Service Fund 3,000 0 3,000

19

Health Insurance Internal Service Fund 272,604,683 63,451 272,668,134

20

Other Post-Employment Benefits Fund 63,858,483 0 63,858,483

21

Capitol Police Internal Service Fund 1,731,553 (380,437) 1,351,116

22

Corrections Central Distribution Center

23

Internal Service Fund 7,410,210 94,561 7,504,771

24

Correctional Industries Internal Service Fund 8,590,417 (117,116) 8,473,301

25

Secretary of State Record Center

26

Internal Service Fund 1,060,059 115,727 1,175,786

27

Human Resources Internal Service Fund 13,962,865 1,266,275 15,229,140

28

DCAMM Facilities Internal Service Fund 43,562,371 1,809,115 45,371,486

29

Information Technology

30

Internal Service Fund 48,951,700 (171,347) 48,780,353

31

     SECTION 4. Departments and agencies listed below may not exceed the number of full-

32

time equivalent (FTE) positions shown below in any pay period. Full-time equivalent positions do

33

not include limited period positions or, seasonal or intermittent positions whose scheduled period

34

of employment does not exceed twenty-six consecutive weeks or whose scheduled hours do not

 

LC004150 - Page 37 of 40

1

exceed nine hundred and twenty-five (925) hours, excluding overtime, in a one-year period. Nor

2

do they include individuals engaged in training, the completion of which is a prerequisite of

3

employment. Provided, however, that the Governor or designee, Speaker of the House of

4

Representatives or designee, and the President of the Senate or designee may authorize an

5

adjustment to any limitation. Prior to the authorization, the State Budget Officer shall make a

6

detailed written recommendation to the Governor, the Speaker of the House, and the President of

7

the Senate. A copy of the recommendation and authorization to adjust shall be transmitted to the

8

chairman of the House Finance Committee, Senate Finance Committee, the House Fiscal Advisor,

9

and the Senate Fiscal Advisor.

10

     State employees whose funding is from non-state general revenue funds that are time

11

limited shall receive limited term appointment with the term limited to the availability of non-state

12

general revenue funding source.

13

FY 2022 FTE POSITION AUTHORIZATION

14

     Departments and Agencies Full-Time Equivalent

15

     Administration 650.7

16

     Provided that no more than 421.5 of the total authorization would be limited to positions

17

     that support internal service fund programs.

18

     Business Regulation 162.0

19

     Executive Office of Commerce 16.0

20

     Labor and Training 462.7 461.7

21

     Revenue 570.5

22

     Legislature 298.5

23

     Office of the Lieutenant Governor 8.0

24

     Office of the Secretary of State 59.0

25

     Office of the General Treasurer 89.0

26

     Board of Elections 13.0

27

     Rhode Island Ethics Commission 12.0

28

     Office of the Governor 45.0

29

     Commission for Human Rights 14.0

30

     Public Utilities Commission 54.0

31

     Office of Health and Human Services 190.0

32

     Children, Youth, and Families 702.5

33

     Health 530.6 530.4

34

     Human Services 753.0

 

LC004150 - Page 38 of 40

1

     Office of Veterans Services 263.1 263.0

2

     Office of Healthy Aging 31.0

3

     Behavioral Healthcare, Developmental Disabilities, and Hospitals 1,190.4

4

     Office of the Child Advocate 10.0

5

     Commission on the Deaf and Hard of Hearing 4.0

6

     Governor’s Commission on Disabilities 4.0

7

     Office of the Mental Health Advocate 4.0

8

     Elementary and Secondary Education 143.1

9

     School for the Deaf 60.0

10

     Davies Career and Technical School 123.0

11

     Office of Postsecondary Commissioner 33.0

12

     Provided that 1.0 of the total authorization would be available only for positions that are

13

supported by third-party funds, 10.0 would be available only for positions at the State’s Higher

14

Education Centers located in Woonsocket and Westerly, and 10.0 would be available only for

15

positions at the Nursing Education Center.

16

     University of Rhode Island 2,555.0

17

     Provided that 357.8 of the total authorization would be available only for positions that are

18

supported by third-party funds.

19

     Rhode Island College 949.2

20

     Provided that 76.0 of the total authorization would be available only for positions that are

21

supported by third-party funds.

22

     Community College of Rhode Island 849.1

23

Provided that 89.0 of the total authorization would be available only for positions

24

     that are supported by third-party funds.

25

     Rhode Island State Council on the Arts 9.6

26

     RI Atomic Energy Commission 8.6

27

     Historical Preservation and Heritage Commission 15.6

28

     Office of the Attorney General 247.1

29

     Corrections 1,424.0

30

     Judicial 726.3

31

     Military Staff 92.0

32

     Emergency Management Agency 33.0

33

     Public Safety 622.6 631.2

34

     Office of the Public Defender 99.0

 

LC004150 - Page 39 of 40

1

     Environmental Management 401.0

2

     Coastal Resources Management Council 30.0

3

     Transportation 755.0

4

     Total 15,313.2 15,320.5

5

     No agency or department may employ contracted employee services where contract

6

employees would work under state employee supervisors without determination of need by the

7

Director of Administration acting upon positive recommendations by the Budget Officer and the

8

Personnel Administrator and 15 days after a public hearing.

9

     Nor may any agency or department contract for services replacing work done by state

10

employees at that time without determination of need by the Director of Administration acting upon

11

the positive recommendations of the State Budget Officer and the Personnel Administrator and 30

12

days after a public hearing.

13

     SECTION 5. Reappropriation of Funding for State Fiscal Recovery Fund and Capital

14

Projects Fund. Notwithstanding any provision of general law, any unexpended and unencumbered

15

federal funds from the State Fiscal Recovery Fund and Capital Projects Fund shall be

16

reappropriated in the ensuing fiscal year and made available for the same purposes.

17

     SECTION 6. This act shall take effect upon passage.

========

LC004150

========

 

LC004150 - Page 40 of 40