It is enacted by the General Assembly as follows
SECTION 1. There is hereby appropriated, out of any money in the treasury not otherwise appropriated, to be expended during the fiscal year ending June 30, 1997 for the purposes hereinafter mentioned, such sums to be the sole change to any sum heretofore appropriated for the same fiscal year, notwithstanding the provisions of section 22.2 of chapter 4 and section 15 of chapter 3 of title 35 of the Rhode Island general laws and section 6 of chapter 41 of title 42 of the Rhode Island general laws. The state controller is hereby authorized to draw his or her orders upon the general treasurer for the payment of such sum, or so much thereof as may be required from time to time, upon receipt of properly authenticated vouchers.
Administration | |
Central Management | |
General Revenue Funds Total | (79,478) |
Total - Central Management | (79,478) |
Accounts & Control | |
General Revenue Funds Total | 111,762 |
Total - Accounts & Control | 111,762 |
Budgeting | |
General Revenue Funds Total | 73,003 |
Total - Budgeting | 73,003 |
Auditing | |
General Revenue Funds Total | (85,600) |
Total - Auditing | (85,600) |
Human Resources | |
General Revenue Funds Total | 622,940 |
Federal Funds | |
Lead Grant | 31,100 |
Federal Funds Total | 31,100 |
Restricted Receipts | |
Minority Business Enterprise Trust Fund (MBE) | (47,936) |
Restricted Receipts Funds Total | (47,936) |
Total - Human Resources | 606,104 |
Taxation | |
General Revenue Funds Total | 1,463,359 |
Federal Funds | |
Highway Planning | 181,134 |
Motor Carrier Safety | 45,102 |
Child Support Enforcement | (32,226) |
Federal Funds Total | 194,010 |
Restricted Receipts | |
DEPCO Escrow Account | 1,725,000 |
Vehicle Value Commission - Municipal | (1,441) |
Tire Site Remediation | 1,850 |
Restricted Receipts Funds Total | 1,725,409 |
Other Funds | |
Temporary Disability Insurance | 64,969 |
Other Funds Total | 64,969 |
Total - Taxation | 3,447,747 |
Central Services | |
General Revenue Funds Total | 1,161,573 |
Federal Funds | |
Development Grant/Building Code | 72,299 |
Overcharge Funds | 870,014 |
Energy Conservation Grants | 30,000 |
Emergency Shelter Grants Program | (300,000) |
State Energy Conservation | 49,509 |
Weath. Assist. for Low Inc. Persons | 18,492 |
Low Income Home Energy Assistance | 93,532 |
Federal Funds Total | 833,846 |
Restricted Receipts | |
Oil Overcharge Exxon Interest Earnings | 399,999 |
Stripper Well Oil Overcharge Int. Earnings | 1,610,165 |
Diamond Shamrock Overcharge Int. Earnings | 221,899 |
Coline Gas & Nat. Helium Corp. Overchg. Int. Earn. | 46,452 |
Sale/Lease of Property to PBA | 87,608 |
Restricted Receipts Funds Total | 2,366,123 |
Total - Central Services | 4,361,542 |
Purchasing | |
General Revenue Funds Total | (237,497) |
Total - Purchasing | (237,497) |
Central Mail Services | |
General Revenue Funds Total | 46,047 |
Total - Central Mail Services | 46,047 |
Planning | |
General Revenue Funds Total | (19,235) |
Federal Funds | |
Economic Development Planning | 76,656 |
Community Development Block Grant, SPG | 26,677 |
Community Development Block Grant | (162,382) |
Emergency Shelter Grants Program | 323,214 |
Highway Planning and Construction | 65,269 |
Federal Transit Tech. Studies Grant | 83,230 |
State Assistance Program (FEMA) | 16,236 |
Federal Funds Total | 428,900 |
Total - Planning | 409,665 |
General | |
General Revenue Funds Total | (80,219) |
Restricted Receipts | |
Debt Service on Borrowed Funds | 237,000 |
State House Renovations (Delaware) | 500,000 |
URI/Civic Center Study (Delaware) | 100,000 |
Restricted Receipts Funds Total | 837,000 |
Total - General | 756,781 |
Personnel Appeal Board | |
General Revenue Funds Total | 6,711 |
Total - Personnel Appeal Board | 6,711 |
Library and Information Services | |
General Revenue Funds Total | 361,899 |
Federal Funds | |
Public Library Services | (108,726) |
Interlibrary Coop. & Resource Sharing | (30,876) |
Federal Funds Total | (139,602) |
Total - Library and Information Services | 222,297 |
Debt Service | |
General Revenue Funds Total | (292,401) |
Total - Debt Service | (292,401) |
Total - General Revenue Funds | 3,052,864 |
Grand Total: Administration | 9,346,683 |
Business Regulation | |
Central Management | |
General Revenue Funds Total | 44,185 |
Restricted Receipts | |
Assessment for Costs of Rate Filing | 1,236 |
Restricted Receipts Funds Total | 1,236 |
Total - Central Management | 45,421 |
Banking Regulation | |
General Revenue Funds Total | 75,175 |
Total - Banking Regulation | 75,175 |
Securities Regulation | |
General Revenue Funds Total | 12,291 |
Total - Securities Regulation | 12,291 |
Licensing and Consumer Protection | |
General Revenue Funds Total | 171,531 |
Restricted Receipts | |
Real Estate Appraisers - Registry Fees | (2,500) |
Restricted Receipts Funds Total | (2,500) |
Total - Licensing and Consumer Protection | 169,031 |
Racing and Athletics | |
General Revenue Funds Total | 3,854 |
Total - Racing and Athletics | 3,854 |
Insurance Regulation | |
General Revenue Funds Total | (288,965) |
Restricted Receipts | |
Assessment for Costs of Rate Filings | 6,244 |
Restricted Receipts Funds Total | 6,244 |
Total - Insurance Regulation | (282,721) |
Liquor Control | |
General Revenue Funds Total | (134,515) |
Total - Liquor Control | (134,515) |
Grand Total: General Revenue Funds | (116,444) |
Grand Total: Business Regulations | (111,464) |
Employment and Training | |
Unemployment Insurance Administration & Benefit Payments | |
Federal Funds | |
Unemployment Insurance Administration | (13,729,599) |
Federal Funds Total | (13,729,599) |
Other Funds | |
Employment Security Fund | (193,200,500) |
Tardy Fund UI | (602,468) |
Interest Fund UI | (352,514) |
Other Funds Total | (194,155,482) |
Total - Unemployment Insurance Adm. | |
& Benefit Payments | (207,885,081) |
Employment and Training Services | |
Federal Funds | |
Labor Force Statistics | (538,095) |
Employment Services | (3,990,645) |
Trade Adjustment Assistance-Workers | (2,385,818) |
Employment & Training Asst.-Dislocated Wkrs. | (4,608,013) |
Emp. Services & Job Training-Pilot & Demo Pr. | (729,525) |
Job Training Partnership Act | (3,449,619) |
Job Opportunities and Basic Skills Training | (504,650) |
Disabled Veterans' Outreach Program | (634,624) |
Federal Funds Total | (16,840,989) |
Restricted Receipts | |
Job Development Fund DET Admin. | (135,656) |
Human Resource Investment Council | (5,512,112) |
Restricted Receipts Funds Total | (5,647,768) |
Other Funds | |
Tardy Fund Employment & Training | (904,585) |
Other Funds Total | (904,585) |
Total - Employment and Training Services | (23,393,342) |
Temporary Disability Administration & Benefit Payments | |
Other Funds | |
Temporary Disability Insurance Fund | (95,750,107) |
Tardy Fund TDI | (66,336) |
Other Funds Total | (95,816,443) |
Total: Temporary Disability | (95,816,443) |
Grand Total: Employment & Training | (327,094,866) |
Labor | |
Labor Law Enforcement | |
General Revenue Funds Total | (2,610,835) |
Federal Funds | |
Occupational Safety and Health Act 1970 | (74,949) |
Mine Health and Safety Grants | (6,000) |
Federal Funds Total | (80,949) |
Total - Labor Law Enforcement | (2,691,784) |
Fire and Police Relief | |
General Revenue Funds Total | (2,527,044) |
Total - Fire and Police Relief | (2,527,044) |
Workers' Compensation | |
General Revenue Funds Total | (66,231) |
Restricted Receipts | |
Director of Workers' Comp. | (673,998) |
Claims Mon. & Data Proc. Unit - W.C. | (984,238) |
Donley Center Operations | (3,104,095) |
Education Unit | (624,971) |
Second Injury Fund Operation | (4,135,827) |
Injured Workers' Incentive Benefit | (200,000) |
Self Insurance Operations | (661,595 |
Restricted Receipts Funds Total | (10,384,724) |
Total - Workers' Compensation | (10,450,955) |
Labor Relations | |
General Revenue Funds Total | (235,451) |
Total - Labor Relations | (235,451) |
Total: General Revenue | (5,439,561) |
Grand Total: Labor | (15,905,234) |
Labor and Training | |
Central Management | |
General Revenue Funds Total | 286,988 |
Federal Funds | |
Employment Services | 48,901 |
Unemployment Insurance - Administration | 506,023 |
Employment Serv. & Job Traing-Pilot & Demo. | 38,542 |
Federal Funds Total | 593,466 |
Restricted Receipts | |
Director of Workers' Comp. | 553,771 |
Claims Mon. & Data Proc. Unit-W.C. | 40, 614 |
Self Insurance Operations | 63,262 |
Human Resource Investment Council | 29,299 |
Restricted Receipts Funds Total | 686,946 |
Other Funds | |
Temporary Disability Insurance Fund | 142,677 |
Other Funds Total | 142,677 |
Total - Central Management | 1,710,077 |
Worker Benefits | |
General Revenue Funds Total | 2,574,225 |
Federal Funds | |
Unemployment Insurance - Administration | 14,839,843 |
Federal Funds Total | 14,839,843 |
Restricted Receipts | |
Claims Mon. & Data Proc. Unit - W.C. | 1,216,543 |
Second Injury Fund Operation | 5,170,823 |
Injured Workers' Incentive Benefit | 500,000 |
Self Insurance Operations | 444,028 |
Restricted Receipts Funds Total | 7,331,394 |
Other Funds | |
Employment Security Fund | 201,300,000 |
Temporary Disability Insurance Fund | 102,649,135 |
Tardy Fund UI | 253,808 |
Tardy Fund TDI | 75,218 |
Interest Fund | 50,000 |
Other Funds Total | 304,328,161 |
Total - Worker Benefits | 329,073,623 |
Workforce Development | |
Federal Funds | |
Fair Housing Init. Prgm. Lead Hazard Reduction Trang. | 242,451 |
Labor Force Statistics | 622,632 |
Employment Service | 3,884,586 |
Trade Adjustment Assistance - Workers | 2,502,451 |
Job Training Partnership Act | 8,038,845 |
Emp.& Trng. Asst. - Dislocated Workers | 10,122,623 |
Emp. Services & Job Trng. Pilot & Demo. | 312,765 |
Disabled Vets Outreach Program | 654,873 |
Job Opportunities & Basic Skills Trng. | 364,772 |
Federal Funds Total | 26,745,998 |
Restricted Receipts | |
Donley Center Operations | 3,471,135 |
Education Unit | 621,301 |
Human Resources Investment Council | 8,421,238 |
Restricted Receipts Funds Total | 12,513,674 |
Other Funds | |
Tardy Fund E & T | 333,190 |
Interest Fund E & T | 222,281 |
Other Funds Total | 555,471 |
Total - Workforce Development | 39,815,143 |
Workforce Regulation and Safety | |
General Revenue Funds Total | 2,806,562 |
Federal Funds | |
Occupational Safety & Health Act 1970 | 51,200 |
Mine Health and Safety Grants | 7,027 |
Federal Funds Total | 58,227 |
Total-Workforce Regulation & Safety | 2,864,789 |
Labor Relations Board | |
General Revenue Funds Total | 305,026 |
Total - Labor Relations Board | 305,026 |
Total - General Revenue | 5,972,801 |
Grant Total: Labor & Training | 373,768,658 |
Legislature | |
General Assembly | |
General Revenue Funds Total | 3,668,244 |
Grand Total: General Revenue | 3,668,244 |
Grand Total: Legislature | 3,668,244 |
Lieutenant Governor General | |
General Revenue Funds Total | (80,461) |
Grand Total: Lieutenant Governor General | (80,461) |
Secretary of State | |
Administration | |
General Revenue Funds Total | (34,959) |
Total - Administration | (34,959) |
Corporations | |
General Revenue Funds Total | (33,556) |
Total - Corporations | (33,556) |
State Archives | |
General Revenue Funds Total | (1,941) |
Restricted Receipts | |
Historical Records Trust | 10,260 |
Restricted Receipts Funds Total | 10,260 |
Total - State Archives | 8,319 |
Elections | |
General Revenue Funds Total | 48,342 |
Total - Elections | 48,342 |
State Library | |
General Revenue Funds Total | 100,567 |
Total - State Library | 100,567 |
Office of Public Information | |
General Revenue Funds Total | (16,708) |
Total - Office of Public Information | (16,708) |
Total: General Revenue Funds | 61,745 |
Grand Total - Secretary of State | 72,005 |
Office of the General Treasurer | |
General Treasury | |
General Revenue Funds Total | (132,170) |
Federal Funds | |
Unemployment Insurance | (9,976) |
Victims of Violent Crimes | 7,808 |
Federal Funds Total | (2,168) |
Restricted Receipts | |
Violent Crimes Compensation | 124,964 |
Restricted Receipts Funds Total | 124,964 |
Other Funds | |
Temp. Disability Ins. Fund-Treasury | (35,646) |
Other Funds Total | (35,646) |
Total - Treasury | (45,020) |
State Retirement System | |
Restricted Receipts | |
Admin. Expenses-State Retirement System | (81,978) |
Retirement-Treasury Investment Operation | 3,872 |
Restricted Receipts Funds Total | (78,106) |
Total - State Retirement System | (78,106) |
Unclaimed Property | |
Restricted Receipts | |
Unclaimed Property Program | 1,335,905 |
Restricted Receipts Funds Total | 1,335,905 |
Total - Unclaimed Property | 1,335,905 |
Total: General Revenue Funds | (132,170) |
Grand Total: Treasury | 1,212,779 |
Board of Elections ADD} | |
General Revenue Funds Total 29,495 | |
Grand Total: Board of Elections 29,495 | |
Governor's Office | |
General Revenue Funds Total | 49,133 |
Federal Funds | |
Head Start Collaborative | 38,190 |
Federal Funds Total | 38,190 |
Restricted Receipts | |
State House Restoration & Preservation | (20,000) |
Restricted Receipts Funds Total | (20,000) |
Grand Total: Governor's Office | 67,323 |
Public Utilities Commission | |
General Revenue Funds Total | 13,634 |
Federal Funds | |
Gas Pipeline Safety | 15,124 |
Federal Funds Total | 15,124 |
Restricted Receipts | |
Public Utilities Commission-General | 17,845 |
Public Utilities Reserve Account | 100,000 |
Restricted Receipts Funds Total | 117,845 |
General Revenue Funds Total | 13,634 |
Grand Total: Pub. Utilities Comm. | 146,603 |
Rhode Island Commission on Women | |
General Revenue Funds Total | 266 |
Grand Total: Rhode Island Commission on Women | 266 |
Children, Youth and Families | |
Central Management | |
General | 1,058,469 |
Federal Funds | |
Adoption Assistance | (4,349,529) |
Foster Care - Title IV - E | 7,876,257 |
Federal Funds Total | 3,526,728 |
Total - Central Management | 4,585,197 |
Mental Health Services | |
General Revenue Funds Total | 5,367,160 |
Federal Funds | |
Comp. Community Mental Health Services | |
for Children with SED | 12,559 |
Med. Assistance Program - Title XIX | 2,437,562 |
Mental Health Planning & Demon. Projects | 680 |
Federal Funds Total | 2,450,801 |
Total - Mental Health Services | 7,817,961 |
Juvenile Corrections | |
General Revenue Funds Total | 2,225,119 |
Federal Funds | |
Working Wonders Grant | 133,237 |
Chapter I Program - Neglected Children | 107,205 |
Supplemental Grant Program | 261,724 |
Automated Case Tracking | 80,500 |
Federal Funds Total | 582,666 |
Total - Juvenile Corrections | 2,807,785 |
Child Welfare | |
General Revenue Funds Total | (13,189,521) |
Federal Funds | |
Men. Health Planning & Dem. Projects | 257,483 |
Pymts. to States for Child Care Assist. | 38,084 |
Fam. Support Pymts. to States/Asst. Pymts | 3,293,273 |
Project Connect | 45,045 |
Adoption Assistance | 2,478,573 |
Child Welfare Services-State Grants | (4,004) |
Adoption Opportunities | 75 |
Medical Assistance Program - Title XIX | (2,087,034) |
Federal Funds Total | 4,021,495 |
Restricted Receipts | |
Supplemental Security Income | 135,100 |
Restricted Receipts Funds Total | 135,100 |
Total - Child Welfare | (9,032,926) |
Total: General Revenue Funds | (4,538,773) |
Grand Total: Children, Youth and Families | 6,178,017 |
Elderly Affairs | |
General | (419,703) |
Federal Funds | |
Elderly Nutrition Program | (123,129) |
Senior Community Service Emp. Program | (22,447) |
Employment & Trng. Asst.-Dislocated Wkrs. | 21,954 |
Job Trns. Partnership Act | (8,908) |
Senior Companion Program | 73,774 |
Low Income Home Energy Asst. | (915,034) |
Special Programs for the Aging, Title VII | (16,000) |
Special Programs for the aging, Title IV | (22,350) |
Special Programs for the Elderly, Title III | (197,277) |
Social Services Block Grant | 464,667 |
Medical Assistance Program - Title XIX | 40,925 |
Health Care Financing Research | (31,577) |
Federal Funds Total | (735,402) |
Other Funds | |
Intermodal Surface Transportation Funds | (200,000) |
Other Funds Total | (200,000) |
Total - General Revenue Funds | (419,703) |
Total - Elderly Services | (1,355,105) |
Health | |
Central Management | |
General Revenue Funds Total | (30,599) |
Federal Funds | |
Vital Records - Bureau of Labor | (3,724) |
Vital Records - Data Collection | 18,482 |
Health Promotion Risk Surveillance | 14,123 |
Child Support - Administration | 24,006 |
AIDS Activity | 20,000 |
Health Promotion Block Grant | 162,008 |
Federal Funds Total | 234,895 |
Restricted Receipts | |
Indirect Cost Recovery - Cent. Mgt. | 185,003 |
Restricted Receipts Funds Total | 185,003 |
Total - Central Management | 389,299 |
State Medical Examiner | |
General Revenue Funds Total | 66,189 |
Total - State Medical Examiner | 66,189 |
Family Health | |
General Revenue Funds Total | 237,733 |
Federal Funds | |
W.I.C. Program | 830,910 |
Disabilities Prevention | 173,112 |
Infants and Toddlers Consolidated Programs | (6,073) |
Mat. and Child Health Con. Programs | 156,721 |
Childhood Lead Poisoning Prevention | 330,232 |
Family Planning - Services | 182,728 |
Medical Assistance Program - Title XIX | (233,157) |
Education of Handicapped Child | 22,000 |
Family Preservation | 32,500 |
Maternal and Child Health Block Grant | 762,617 |
Childhood Immunization Grants | 1,146,528 |
Federal Funds Total | 3,398,118 |
Restricted Receipts | |
Child Immunization | (14,089) |
All Kids Count | 33,527 |
Making the Grade - RWJ Foundation | 316,718 |
Restricted Receipts Funds Total | 336,156 |
Total - Family Health | 3,972,007 |
Health Services Regulation | |
General Revenue Funds Total | (301,275) |
Federal Funds | |
Emergency Medical Services for Children | 159,524 |
Survey & Cert. of Health Care Providers | 83,772 |
Medical Assistance Program - Title XIX | 127,758 |
Federal Funds Total | 371,054 |
Restricted Receipts | |
HMO Certification | 126,523 |
Restricted Receipts Funds Total | 126,523 |
Total - Health Services Regulation | 196,302 |
Environmental Health | |
General Revenue Funds Total | 32,594 |
Federal Funds | |
Diagnostic X-Ray Inspections | (2,202) |
Occupational Safety and Health | 48,472 |
State Indoor Radon Grants | 27,553 |
State Public Water System Supervision | 216,033 |
Toxic Substances Compliance Monitoring | 9,698 |
Solid Waste Management Assistance | 372 |
Mammography Quality Standards Act | (8,215) |
Fair Housing Assistance Program | (11,964) |
Superfund Technical Assistance Grants | 80,437 |
EETP Training Program | 7,263 |
Toxic Substances and Disease Registry | 5,672 |
Childhood Lead Poisoning Prevention | (210,257) |
Pilot-Voluntary Compliance | 10,000 |
Medical Assistance Program-Title XIX | 23,627 |
Federal Funds Total | 196,489 |
Total - Environmental Health | 229,083 |
Health Laboratories | |
General Revenue Funds Total | 275,677 |
Federal Funds | |
Air Pollution Control Program Support | 2,143 |
Federal Funds Total | 2,143 |
Total - Health Laboratories | 277,820 |
Disease Prevention and Control | |
General Revenue Funds Total | (14,421) |
Federal Funds | |
Offices of Rural Health Grants | 14,872 |
Primary Care Offices | (18,719) |
State Loan Repayment Program | 168,901 |
Medical Assistance Program - Title XIX | (173,718) |
AIDS Activity | 722,426 |
Injury Prevention and Control | 286,003 |
Cervical Cancer Early Detection Programs | 24,709 |
Project Assist | 97,479 |
Minority Male Health Coalition | 14,524 |
Centers For Disease Control | 28,268 |
Cancer Control | (29,992) |
Diabetes Control Programs | 102,713 |
Tuberculosis Control Programs | (40,201) |
HIV Care Formula Grants | 247,616 |
Title IV Training & Legal Assistance | 1,500 |
State and Community Highway Safety | 100,000 |
Sexually Transmitted Diseases Control | (54,879) |
Federal Funds Total | 1,491,502 |
Restricted Receipts | |
Robert Woods Johnson Foundation | (99,785) |
Restricted Receipt Funds Total | (99,785) |
Total - Disease Prevention and Control | 1,377,296 |
Substance Abuse | |
General Revenue Funds Total | 96,401 |
Federal Funds | |
Drug Free Schools & Communities | 81,234 |
Medical Assistance Program-Title XIX | 75,555 |
Substance Abuse Block Grants | 639,554 |
Prevention Alcohol/Drug Abuse | 301,243 |
Drug Abuse Reporting Grants | 17,551 |
Federal Funds Total | 1,115,137 |
Restricted Receipt Funds | |
Indirect Cost Recovery | (26,417) |
Total Restricted Receipts Funds | (26,417) |
Total - Substance Abuse | 1,185,121 |
Total: General Revenue Funds | 362,299 |
Grand Total: Health | 7,693,117 |
HUMAN SERVICES | |
Central Management | |
General Revenue Funds Total | 228,229 |
Federal Funds | |
Head Start | 100,000 |
Federal Funds Total | 100,000 |
Restricted Receipts | |
Indirect Cost Recovery-Central Mgt. | 438,999 |
Restricted Receipts Funds Total | 438,999 |
Total - Central Management | 767,228 |
Economic and Social Services | |
General Revenue Funds Total | 2,333,825 |
Federal Funds | |
Food Stamps | 519,438 |
Fam. Support Pymts. to States/Asst. Pymts. | 1,709,120 |
State Legalization Impact Assis. Grants | (90,000) |
Refugee & Entrant Assis. State Adm. Prog. | (172,768) |
Social Services Block Grant | (866,802) |
Federal Funds Total | 1,098,988 |
Restricted Receipts | |
Food Stamp Bonus | 420,000 |
Restricted Receipts Fund Total | 420,000 |
Total - Economic and Social Service | 3,852,813 |
Community Services (Individual & Family Services) | |
General Revenue Funds Total | 661,685 |
Federal Funds | |
Child & Adult Care Food Program | (26,830) |
Rehab. Services - Basic Support | 272,530 |
Independent Living - State Grant | (73,994) |
Rehabilitation Serv.-Older Blind Individuals | 51,121 |
State Grants for Tech.-Related Assis. | (15,450) |
Fam. Support Pymts. to States/Asst. Pymts. | 955,176 |
Job Opportunities & Basic Skills Trng. | 587,986 |
Child Care-Fam. At-Risk of Welfare Depend. | 160,448 |
Pymts. to States for Child Care Assist. | 502,601 |
Social Services Block Grant | (343,030) |
Social Security - Disability Insurance | 670,462 |
Federal Funds Total | 2,741,020 |
Restricted Receipts | |
Indirect Cost Rec.-Community Serv. | (339,855) |
Urban Institute | 14,950 |
Employment and Training | 67,876 |
Restricted Receipts Funds Total | (257,029) |
Total-Community Services | 3,145,676 |
Veterans' Affairs | |
General Revenue Funds Total | 1,112,177 |
Federal Funds | |
Grants to States for Const. of State Home Fac. | (581,815) |
Veterans' Domiciliary Care | 22,846 |
Social Services Block Grant | 3,304 |
Federal Funds Total | (555,665) |
Restricted Receipts | |
Indirect Cost Recovery-Vet. Affairs | (65,366) |
Restricted Receipts Funds Total | (65,366) |
Total - Veterans' Affairs | 491,146 |
Medical Services Administration | |
General Revenue Funds Total | 1,543,092 |
Federal Funds | |
Medical Assistance Program-Title XIX | 3,065,447 |
Federal Funds Total | 3,065,447 |
Total - Medical Services Admin. | 4,608,539 |
Management Services | |
General Revenue Funds Total | 356,500 |
Federal Funds | |
Community Services Block Grant | 269,903 |
Emerg. Comm. Services for Homeless | (135,662) |
Federal Funds Total | 134,241 |
Restricted Receipts | |
Indirect Cost Recovery-Mgt. Services | 53,717 |
Restricted Receipts Funds Total | 53,717 |
Total - Management Services | 544,458 |
Medical Benefits | |
General Revenue Funds Total | 3,109,073 |
Federal Funds | |
Medical Assis. Prog.-Title XIX | (1,882,823) |
Federal Funds Total | (1,882,823) |
Restricted Receipts | |
Total - Medical Benefits | 1,226,250 |
S.S.I. Program | |
General Revenue Funds Total | (566,150) |
Total - S.S.I. Program | (566,150) |
AFDC Benefits (Temporary Assistance for Needy Families) | |
General Revenue Funds Total | (8,086,060) |
Federal Funds | |
Fam. Support Pymts. to States/Asst. Pymts. | (3,167,406) |
Temporary Assistance for Needy Families | 6,000,000 |
Federal Funds Total | 2,832,594 |
Total - AFDC Benefits | (5,253,466) |
General Public Assistance | |
General Revenue Funds Total | (424,017) |
Total - General Public Assistance | (424,017) |
Total - General Revenue Funds | 268,354 |
Grand Total: Human Services | 8,392,477 |
MENTAL HEALTH, RETARDATION AND HOSPITALS | |
Central Management | |
General Revenue Funds Total | (81,709) |
Total - Central Management | (81,709) |
Hospital & Community System Support | |
General Revenue Funds Total | 418,937 |
Total-Hosp. & Comm. Sys. Supp. | 418,937 |
Services for the Developmentally Disabled | |
General Revenue Funds Total | 1,964,146 |
Pirovano Trust | 301,709 |
Federal Funds | |
Supported Employment Grant | (450,000) |
Health Care Fin., Res., Demo. & Eval. | 24,911 |
Med. Assis. Prog. - Title XIX | 1,762,420 |
Federal Funds Total | 1,337,331 |
Total - Ser. for the Dev. Disabled | 3,603,186 |
Integrated Mental Health Services | |
General Revenue Funds Total | 738,606 |
Federal Funds | |
Mental Health Ser. for Homeless | (1,000) |
Mental Health Research Grants | 59,850 |
Med. Assis. Program - Title XIX | 743,011 |
Alcohol & Drug Abuse - Men. Health Ser. | 619 |
Federal Funds Total | 802,480 |
Total - Integrated Mental Health | 1,541,086 |
Hospital and Community Rehab. | |
General Revenue Funds Total | (82,949) |
Federal Funds | |
Medical Assis. Program - Title XIX | 1,511,015 |
Federal Funds Total | 1,511,015 |
Restricted Receipts | |
Delaware Fund-Capital Debt Ser., Gen. Hosp | (3,037) |
Delaware Fund-Capital Debt Ser. | 3,037 |
Restricted Receipts Funds Total | 0 |
Total-Hospital and Community Rehab. | 1,428,066 |
Total-General Revenue Funds | 3,258,740 |
Grand Total:Mental Health, Ret. & Hosp. | 6,909,566 |
Office of the Child Advocate | |
General Revenue Funds Total | 19,727 |
Federal Funds | |
Special Education-State Grants | (44,118) |
Special Education-Preschool Grants | 40,650 |
Medical Assis. Program-Title XIX | 56,009 |
Federal Funds Total | 52,541 |
Total-General Revenue | 19,727 |
Grand Total: Office of the Child Adv. | 72,268 |
Developmental Disabilities | |
Federal Funds | |
RI Dev. Dis. Council | (3,800) |
Federal Funds Total | (3,800) |
Grand Total: Dev. Dis. | (3,800) |
GOVERNOR'S COMMISSION ON THE HANDICAPPED | |
General Revenue Funds Total | 2,215 |
Federal Funds | |
Nat. Inst. of Dis. & Rehab. Res. | 31,578 |
Federal Funds Total | 31,578 |
Restricted Receipts | |
Tech. Assis. Comm. on the Handicapped | (2,554) |
Restricted Receipts Funds Total | (2,554) |
Grand Total: General Revenues | 2,215 |
Grand Total: Gov. Comm. on the Handicapped | 31,239 |
COMMISSION FOR HUMAN RIGHTS | |
General Revenue Funds Total | (12,735) |
Federal Funds | |
Employment Discrimination | 412 |
Fair Housing Assis. Program | 20,000 |
HUD FHIP Project | 82,433 |
Federal Funds Total | 102,845 |
Grand Total: General Revenues | (12,735) |
Grand Total: Comm. for Human Rights | 90,110 |
OFFICE OF THE MENTAL HEALTH ADVOCATE | |
General Revenue Funds Total | 6,851 |
Grand Total: Office of the Mental Health Adv. | 6,851 |
ELEMENTARY AND SECONDARY EDUCATION | |
School Housing Aid | |
General Revenue | 971,531 |
Total - School Housing Aid | 971,531 |
Teachers' Retirement | |
General Revenue | 587,730 |
Total - Teachers' Retirement | 587,730 |
Rhode Island School for the Deaf | |
General Revenue | 100,499 |
Federal Funds | |
Job Training Partnership | (18,958) |
Title I Grants to LEA's | 16,925 |
Special Education Grants | 26,147 |
Special Education Preschool | 8,623 |
Safe and Drug Free Schools | 1,174 |
Eisenhower Professional Development | 787 |
Innovative Education Program Strategies | (213) |
Children with Dis. in State Operated Schools | 36,804 |
Federal Funds Total | 71,289 |
Restricted Receipts | |
"Project Communication" Coordination | 2,126 |
Restricted Receipts Funds Total | 2,126 |
Total-R.I. School for the Deaf | 173,914 |
Davies Career & Technical School | |
General Revenue | 96,953 |
Federal Funds | |
Promotion of the Arts | 289 |
Solid Waste Management Assistance | 5,531 |
Title I Grants to LEA's | 490 |
Special Education Grants | (51,655) |
Vocational Education | 33,593 |
Safe and Drug Free Schools | (4,628) |
Eisenhower Prof. Dev. | (2,563) |
Innovative Education Program Strategies | (1,965) |
Federal Funds Total | (20,908) |
Total-Davies Career & Tech. School | 76,045 |
Hasbro Children's Hospital | |
General Revenue | 80,000 |
Total-Hasbro Children's Hospital | 80,000 |
Field Services | |
General Revenue | 54,222 |
Federal Funds | |
Innovative Education Program Strategies | (37,979) |
Maternal & Child Health | (60,000) |
Federal Funds Total | (97,979) |
Total-Field Services | (43,757) |
School Improvement & Professional Services | |
General Revenue | 208,988 |
Coopers & Lybrand Accountability Program | 75,000 |
General Revenue Total | 283,988 |
Federal Funds | |
Education and Human Resources | 119,337 |
Adult Education Basic | 262,973 |
Desegregation Assistance | (164,101) |
Migrant Education Basic | 8,962 |
Educationally Deprived Children | 289,749 |
Special Education Grants | 108,743 |
Vocational Education Basic | 1,169,774 |
National Diffusion Network | (77,508) |
Chapter II Block Grants | (50,384) |
Immigrant Education | 8,067 |
Eisenhower Math and Science Grant | 104,469 |
Special Education Preschool | (44,609) |
Christa McAuliffe Fellowships | 98,971 |
Even Start | (25,700) |
Tech-Prep Education | 189,686 |
Disabilities Prevention | (19,733) |
RI School to Work Implementation Plan | 1,900,000 |
Institutional Conservation Program | 75,000 |
Title I Capital Expenses | 400,000 |
Technology and Education | 200,000 |
Learn & Serve America | 116,479 |
Adult Education, Training Homeless | 54,185 |
State Program Improvement Grants | 130,275 |
Federal Funds Total | 4,854,635 |
Restricted Receipts | |
ATT Training | (20,000) |
Carnegie Foundation Grants | (66,829) |
Educational Partnership Fund-Career & Technical | 25,000 |
Workplace Literacy | 18,897 |
Restricted Receipts Funds Total | (42,932) |
Total-School Improvement & Prof. Ser. | 5,095,691 |
Special Needs Services | |
General Revenue | (51,284) |
Federal Funds | |
Special Education Grants | 363,364 |
Special Education Personnel | 529,705 |
Special Education Special Studies | (36,044) |
Special Education Preschool | 164,884 |
CMHS Child Mental Health Service Initiative | 43,758 |
Disabilities Prevention | 41,433 |
Federal Funds Total | 1,107,100 |
Total-Special Needs Services | 1,055,816 |
Integration of Social Services | |
General Revenue | (74,078) |
Federal Funds | |
Bilingual Education | (22,306) |
Vocational Education Grants | (133,305) |
Chapter II Block Grants | (13,108) |
Eisenhower Math and Science Grant | 5,083 |
Special Education Preschool | 100,562 |
Safe and Drug Free Schools | 266,542 |
AIDS Activity | (118,644) |
Learn and Serve America | (98,788) |
Federal Funds Total | (13,964) |
Restricted Receipts | |
Carnegie Foundation-Int. of Social Services | 75,000 |
Restricted Receipts Funds Total | 75,000 |
Total-Integration of Social Services | (13,042) |
General Assembly & Allocation Grants | |
General Revenue | 50,000 |
Federal Funds | |
Title I Grants to LEA's | (313,932) |
Special Education Grants | 193,359 |
Chapter II Block Grants | (325,040) |
Immigrant Education | (60,773) |
Eisenhower Math and Science Grant | 129,150 |
Special Education Preschool | 85,758 |
Safe and Drug Free Schools | 522,831 |
Title I Capital Expenses | (300,000) |
State Program Improvement Grants | (86,068) |
Federal Funds Total | (33,169) |
Total-General Assembly & Allocation Grants | 16,831 |
General Revenue | 129,569 |
Federal Funds | |
Desegregation Assistance | (39,036) |
Education for Homeless Children & Youth | 36,388 |
Federal Funds Total | (2,648) |
Total-Legal Counsel, Support Serv. Equity & Access | 126,921 |
Teacher Prep. Cert. & Prof. Dev. | |
General Revenue | (13,392) |
Total-Teacher Prep. Cert. & Prof. Dev. | (13,392) |
Finance | |
General Revenue | 63,153 |
Federal Funds | |
Goals 2000 | 962,864 |
Federal Funds Total | 962,864 |
Restricted Receipts | |
Program Support Recovery of Indirect Costs | 107,722 |
Restricted Receipts Funds Total | 107,722 |
Total-Finance | 1,133,739 |
Assessment | |
General Revenue | 373,411 |
Federal Funds | |
Special Education Grants | 75,132 |
Vocational Education Grants | 30,389 |
Chapter II Block Grants | (11,009) |
Byrd Honors Scholarship | 789 |
Safe and Drug Free Schools | 1,528 |
Eisenhower Professional Development | (38,909) |
AIDS Activity | 4,850 |
Federal Funds Total | 62,770 |
Total-Assessment | 436,181 |
Nutrition Programs | |
General Revenue | (27,210) |
Federal Funds | |
School Breakfast Program | (260,145) |
National School Lunch Program | (1,186,156) |
Special Milk Program for Children | 5,642 |
Child and Adult Care Food Program | (97,517) |
Summer Food Service Program | 67,210 |
Administrative Expenses for Nutrition | 171,232 |
Nutrition Education and Training | 1,834 |
Federal Funds Total | (1,297,900) |
Restricted Receipts | |
Payments for Lunches | 2,673 |
Restricted Receipts Funds Total | 2,673 |
Total-Nutrition Programs | (1,322,437) |
Commissioner's Office | |
General Revenue | 12,586 |
Federal Funds | |
Goals 2000 | (50,533) |
Federal Funds Total | (50,533) |
Restricted Receipts | |
Program Support Recovery of Indirect Costs | (51,205) |
Restricted Receipts Funds Total | (51,205) |
Total - Commissioner's Office | (89,152) |
Board Relations | |
General Revenue | (13,274) |
Total - Board Relations | (13,274) |
Human Resources | |
General Revenue | 25,241 |
Total - Human Resources | 25,241 |
Grand Total - General Revenues | 2,649,645 |
Grand Total - Elementary and Sec. Ed. | 8,284,586 |
Public Higher Education | |
General Revenue Funds Total | 4,162,668 |
Federal Funds | |
Veterans Training | (10,735) |
Veterans Training Adm. | (29) |
Eisenhower Mathematics and Science Education | (38,932) |
State Postsecondary Review Entity | 3 |
National Early Intervention Program | 20,799 |
Federal Funds Total | (28,894) |
Restricted Receipts | |
Higher Education Delaware Capital Projects | 700,000 |
Restricted Receipts Funds Total | 700,000 |
Other Funds | |
University and College Funds | (1,517,396) |
Other Funds Total | (1,517,396) |
Grand Total: General Revenues | 4,162,668 |
Grand Total: Public Higher Education | 3,316,378 |
Rhode Island State Council on the Arts | |
Federal Funds | |
Promotion of the Arts - Arts in Education | (22,760) |
Promotion of the Arts-State & Reg. Program | 38,276 |
Tech-Prep Education | 25,000 |
Promotion of the Arts-Folk and Traditional Arts | 1,745 |
Federal Funds Total | 42,261 |
Restricted Receipts | |
Art for Public Facilities Fund | 150,000 |
Restricted Receipts Funds Total | 150,000 |
Grand Total: R.I. State Council on the Arts | 192,261 |
Atomic Energy Commission | |
General Revenue Funds Total | 41,000 |
Federal Funds | |
Reactor Instrumentation Program | (134,137) |
Federal Funds Total | (134,137) |
Other Funds | |
URI Sponsored Research | 2,108 |
Other Funds Total | 2,108 |
Grand Total: General Revenues | 41,000 |
Grand Total: Atomic Energy Commission | (91,029) |
Higher Education Assistance Authority | |
Federal Funds | |
Administration Student Loan Payments | 17,714 |
Student Incentive Grant | (165,847) |
Federal Funds Total | (148,133) |
Grand Total: Higher Education Asst. Auth. | (148,133) |
Historic Preservation and Heritage Commission | |
General Revenue Funds Total | 61,886 |
Federal Funds | |
Survey and Planning | 29,949 |
Federal Funds Total | 29,949 |
Restricted Receipts | |
Historic Preservation Easement Fund | 3,224 |
Historic Preservation Loan Fund-Interest Revenue | 1,651 |
Restricted Receipts Funds Total | 4,875 |
Grand Total: General Revenues | 61,886 |
Grand Total: Historic Pres. & Heritage Comm. | 96,710 |
Rhode Island Public Telecommunications Authority | |
General Revenue Funds Total | (3,631) |
Other Funds | |
Corporation for Public Broadcasting Grant | 5,516 |
Other Funds Total | 5,516 |
Grand Total: Rhode Island Public Telecommunications | |
Authority | 1,885 |
Attorney General | |
Criminal | |
General Revenue Funds Total | 494,877 |
Federal Funds | |
Violence against Women Formula Grants | 89,690 |
Children's Justice Grant | 30,000 |
Federal Funds Total | 119,690 |
Restricted Receipts | |
Federal Forfeitures | (25,000) |
Housing Initiatives | (14,069) |
Restricted Receipts Funds Total | (39,069) |
Total - Criminal | 575,498 |
Civil | |
General Revenue Funds Total | (152,336) |
Total - Civil | (152,336) |
Bureau of Criminal Identification | |
General Revenue Funds Total | 2,730 |
Total - Bureau of Criminal Identification | 2,730 |
General | |
General Revenue Funds Total | (339,751) |
Total - General | (339,751) |
Total - General Revenue Funds | 5,520 |
Grand Total: Attorney General | 86,141 |
Corrections | |
Central Management | |
General Revenue Funds Total | (79,369) |
Federal Funds | |
Policy/Accreditation | 66,597 |
Federal Funds Total | 66,597 |
Total - Central Management (12,772) | |
Parole Board | |
General Revenue Funds Total | 9,262 |
Total - Parole Board | 9,262 |
Institutions/Operations | |
General Revenue Funds Total | 5,077,747 |
Federal Funds | |
Federal Crime Bill Funds | 232,221 |
Criminal Alien Assistance Act | 1,447,653 |
Federal Funds Total | 1,679,874 |
Restricted Receipts | |
Custody of U.S. Detainees | 9,735 |
Restricted Receipts Funds Total | 9,735 |
Total - Institutions/Operations | 6,767,356 |
Rehabilitative Services | |
General Revenue Funds Total | (1,948,757) |
Federal Funds | |
AIDS counseling and Testing | 15,933 |
Residential Drug Treatment/Women | 274,354 |
Adult Basic Education | (31,718) |
Remedial Reading and Math | 27,638 |
Special Education - Youth | 6,858 |
Education Incarcerated Men/Women | 9,713 |
Intensive Prob. Domestic Violence | (94,034) |
Pre-Trial Services | (23,724) |
Federal Funds Total | 185,020 |
Total-Rehabilitative Services | (1,763,737) |
Grand Total: Gen.Revenue | 3,058,883 |
Grand Total: Corrections | 5,000,109 |
Governor's Justice Commission | |
General Revenue Funds Total (21,749) | |
Federal Funds | |
Law Enforcement Assistance | (1,822,287) |
Statistical Analysis | (49,980) |
Juvenile Justice and Delinquency | 4,101 |
Crime Victim Assistance | 154,881 |
Drug Abuse | 20,000 |
Criminal Justice Statistics | 38,938 |
Drug Control & System Improvement | 1,135,929 |
Violence Against Women | 628,187 |
Federal Funds Total | 109,769 |
Restricted Receipts | |
Drug Act - Local Match | 27,405 |
Restricted Receipts Funds Total | 27,405 |
Total - General Revenue Funds | (21,749) |
Grant Total: Governor's Justice Commission | 115,425 |
JUDICIAL | |
Supreme Court | |
General Revenue Funds Total | 1,273,326 |
Federal Funds | |
State Court Improvement Program | 440,083 |
Violence Against Women Formula | 4,956 |
Federal Funds Total | 445,039 |
Restricted Receipts | |
R.I. Supreme Court Disciplinary Council | 1,541 |
Restricted Receipts Funds Total | 1,541 |
Total - Supreme Court | 1,719,906 |
Superior Court | |
General Revenue Funds Total | (239,700) |
Federal Funds | |
Family Violence Prevention | (389) |
Federal Funds Total | (389) |
Restricted Receipts | |
Gun Court | 20,209 |
Restricted Receipts Funds Total | 20,209 |
Total-Superior Court | (219,880) |
Family Court | |
General Revenue Funds Total | 145,052 |
Federal Funds | |
Family Violence Prevention | (269) |
Child Support Enforcement | 7,602 |
State Court Improvement Program | 48,278 |
Federal Funds Total | 55,611 |
Total-Family Court | 200,663 |
District Court | |
General Revenue Funds Total | 67,023 |
Federal Funds | |
Family Violence Protection | 819 |
Federal Funds Total | 819 |
Total-District Court | 67,842 |
Administrative Adjudication | |
General Revenue Funds Total | (61,201) |
Total-Administrative Adjudication | (61,201) |
Workers' Compensation | |
Restricted Receipts | |
Workers' Compensation Court | 92,862 |
Restricted Receipts Funds Total | 92,862 |
Total-Workers' Compensation | 92,862 |
Total: General Revenue Funds | 1,184,500 |
Grand Total: Judicial | 1,800,192 |
MILITARY STAFF | |
National Guard | |
General Revenue Funds Total | 285,416 |
Federal Funds | |
National Guard-Army | (80,897) |
National Guard-Air | 54,809 |
National Guard-Construction Grants | 271,600 |
Federal Funds Total | 245,512 |
Total - National Guard | 530,928 |
Emergency Management | |
General Revenue Funds Total | 116,494 |
Federal Funds | |
Hurricane Program | 49,769 |
Hurricane Program - Disaster Assistance | (33,431) |
State Disaster Preparedness Grants | 1,265,600 |
Federal Funds Total | 1,281,938 |
Restricted Receipts | |
Indirect Cost Recovery | (9,433) |
Restricted Receipts Funds Total | (9,433) |
Total - Emergency Management | 1,388,999 |
Grand Total: General Revenues | 401,910 |
Grand Total: Military Staff | 1,919,927 |
State Police | |
General Revenue Funds Total | 1,316,012 |
Federal Funds | |
Drug Enforcement Program | 1,240,441 |
Motor Carrier Safety | 67,816 |
Project 55 NSML | (10,000) |
Federal Funds Total | 1,298,257 |
Restricted Receipts | |
Forfeited Property - Retained | (10,000) |
Seized & Forfeited Prop - Fed Dist | 83,264 |
Forfeited Property - Gambling | 10,000 |
Restricted Receipts Funds Total | 83,264 |
Other Funds | |
Lottery Commission Assistance | 65,226 |
Other Funds Total | 65,226 |
Total - State Police | 2,762,759 |
Grand Total: General Revenues | 1,316,012 |
Grand Total: State Police | 2,762,759 |
Municipal Police Training Academy | |
General Revenue Funds Total | 16,215 |
Federal Funds Byrne Grant- In-service Training | 23,250 |
Federal Funds Total | 23,250 |
Grand Total:-Municipal Police Training Academy | 39,465 |
Fire Safety & Training | |
General Revenue Funds Total | 61,360 |
Federal Funds | |
Facility Inspections | 356 |
Byrne Memorial Grant | 5,000 |
Arson Investigation Training | 20,000 |
FEMA Training Grant | 20,000 |
Federal Funds Total | 45,356 |
Grand Total: Fire Safety and Training | 106,716 |
Fire Code Commission | |
General Revenue Funds Total | 23,948 |
Grand Total: Fire Code Commission | 23,948 |
E-911 Emergency Telephone System | |
Restricted Receipts | |
E-911 Emergency Call System | (4,494) |
Restricted Receipts Funds Total | (4,494) |
Grand Total: E-911 Emergency Telephone System | (4,494) |
Public Defender's Office | |
General Revenue Funds Total | 75,310 |
Grand Total: Public Defenders Office | 75,310 |
Sheriffs of Several Counties | |
General Revenue Funds Total | 101,027 |
Grand Total: Sheriffs of Several Counties | 101,027 |
Environmental Management | |
Central Management | |
General Revenue Funds Total | 2,503,166 |
Federal Funds | |
Federal Interagency Agreement | 307 |
National Estuarine Reserve | 10,772 |
Sport Fish Restoration | 46,812 |
Outdoor Recreation Aquisition/Development Grant | 400,080 |
Special Economic Development Assistance Pgm. | 419,475 |
Highway Planning & Construction | 340,000 |
Boating Safety Financial Assistance | 682 |
Nonpoint Source Reservation | (1,563,878) |
Solid Waste Management Assistance | 9,262 |
Pollution Prevention Grants Program | 26,126 |
Federal Funds Total | (310,362) |
Restricted Receipts | |
Indirect Cost Recovery - Business Affairs | 579 |
Indirect Cost Recovery - Administration | 863 |
Indirect Cost Recovery - Legal Services | 607 |
Indirect Cost Recovery - Human Resources | 330 |
Natural Heritage Revolving Fund | 100,000 |
Blackstone Bikepath Design | 76 |
Watershed Acquisition Services | 310 |
Restricted Receipts Funds Total | 102,765 |
Total - Central Management | 2,295,569 |
Natural Resource Program | |
General Revenue Funds Total | (3,654,629) |
Federal Funds | |
Inspection Grading and Standardization | (20,000) |
Interjurisdictional Fisheries Act | (177,810) |
Atlantic Coastal Act Programs | (118,800) |
Sport Fish Restoration | (5,093,652) |
Wildlife Restoration | (1,117,780) |
Boating Safety Financial Assistance | 335,095 |
Pesticide Compliance Monitoring | (284,551) |
Federal Funds Total | (7,141,688) |
Restricted Receipts | |
Fishing License Receipts | (379,497) |
Hunting License Receipts | (230,922) |
Fishing & Game Land Acquisition & Dev. | (141,870) |
Shellfish and Marine License Receipts | (440,936) |
Shellfish and Marine License Receipts | (116,533) |
Trout Stamp Fund | (118,483) |
Migratory Waterfowl Stamps | (79,999) |
Delaware Capital Debt Service - Agr. Lands | (1,177,967) |
Restricted Receipts Funds Total | (2,686,207) |
Total - Natural Resources Program | (13,482,524) |
Public Resources Management | |
General Revenue Funds Total | (8,469,219) |
Federal Funds | |
Forestry Incentives Program | (1,000) |
Cooperative Forestry Assistance | (368,539) |
Coastal Energy Impact Grants | (688,525) |
Wildlife Restorations | (30,000) |
Procurement Assistance to Small Businesses | (95,000) |
Federal Funds Total | (1,183,064) |
Restricted Receipts | |
Indirect Cost Recovery - Public Resources | (53,354) |
Delaware Capital Debt Service - Recreation | (10,110,874) |
Marine Licenses Program | (50,834) |
State Forestry Fund | (47,746) |
Delaware Capital Debt Service - Coastal | (856,944) |
Restricted Receipts Funds Total | (11,119,752) |
Total - Public Resources Management | (20,772,035) |
Water Quality Management | |
Other Funds | |
Aquafund | (47,990) |
Other funds total | (47,990) |
General Revenue Funds Total | (6,170,850) |
Federal Funds | |
Air Pollution Control Program | (38,000) |
Water Pollution Control | (1,058,834) |
State and Local Manpower Program Development | (25,073) |
Underground Water Source Protection | (66,939) |
National Estuary Program | (647,153) |
National Pollutant Discharge Elimination | (420,177) |
Hazardous Waste Management | (25,503) |
Underground Storage Tank Trust Fund | (23,503) |
Federal Funds Total | (2,305,182) |
Restricted Receipts | |
Delaware Cap Debt Service - Wastewater Treatment | (6,602,552) |
Delaware Cap Debt Service - NBC | (3,492,426) |
Del Cap Debt Serv - Clean Water Fin Agency | (728,787) |
Delaware Cap Debt Service-BVDC | (15,282) |
State Revolving Fund Administration | (248,370) |
Indirect Cost Recovery - Water Quality | (214,181) |
Water & Air Protection - Water Resources | (145,912) |
Restricted Receipts Funds Total | (11,447,510) |
Total - Water Quality Management | (19,971,532) |
Air and Hazardous Materials | |
Other Funds | |
Underground Stor. Tank Fin. Responsibility Fund | (148,954) |
Other Funds Total | (148,954) |
General Revenue Funds Total | (2,069,635) |
Federal Funds | |
DOD Reimbursement for Technical Services | (150,965) |
Air Pollution Control | (1,422,838) |
Hazardous Waste Management | (279,826) |
Hazardous Substance Response Trust Fund | (1,100,539) |
State UST Program | (142,044) |
UST Trust Fund Program | (1,053,392) |
Federal Funds Total | (4,149,604) |
Restricted Receipts | |
Lead Poisoning Prevention | (44,991) |
Environmental Response Fund II | (602,368) |
Water and Air Protection Program | (327,264) |
UST Reimbursement | (100,000) |
Tire Reclamation Project | (400,000) |
Underground Storage Tanks | (298,991) |
Indirect Cost Recovery - Air & Hazardous Waste | (186,366) |
Del Cap Debt Service-Hazardous Waste | (1,104,709) |
Restricted Receipts Funds Total | (3,064,689) |
Total - Air and Hazardous Materials | (9,432,882) |
Natural Resources | |
General Revenue Funds Total | 13,241,621 |
Federal Funds | |
Forestry Incentives Program | 1,000 |
Inspection Grading and Standardization | 20,000 |
Cooperation Forestry Assistance | 371,604 |
Interjurisdictional Fisheries Act | 154,343 |
Coastal Energy Impact Grants | 659,654 |
Atlantic Coastal Act Programs | 109,228 |
Sport Fish Restoration | 5,331,251 |
Wildlife Restoration | 1,195,726 |
Clean Vessel Act | 200,000 |
Boating Safety Financial Assistance | 338,457 |
Procurement Assistance to Small Businesses | 95,000 |
Pesticide Compliance Monitoring | 287,682 |
Federal Funds Total | 8,763,945 |
Restricted Receipts | |
Indirect Cost Recovery - Public Resources | 53,354 |
Delaware Capital Debt Service - Recreation | 10,110,874 |
Galilee Pier - Delaware Capital Project | 50,000 |
Fishing License Receipts | 382,093 |
Hunting License Receipts | 233,388 |
Fishing & Game Land Acquisition & Development | 188,595 |
Shellfish and Marine license Receipts | 445,016 |
Shellfish and Marine License Receipts | 117,495 |
Marine Licenses Program | 51,585 |
Trout Stamp Fund | 118,483 |
Migratory Waterfowl Stamps | 510,236 |
State Forestry Fund | 48,612 |
Delaware Capital Debt Serv. - Agricultural Land | 1,177,967 |
Delaware Capital Debt Serv. - Coastal | 856,944 |
Restricted Receipts Funds Total | 14,344,642 |
Total - Natural Resources | 36,350,208 |
Environmental Protection | |
Other Funds | |
Aquafund | 48,292 |
Other Funds Total | 48,292 |
General Revenue Funds Total | 6,664,987 |
Federal Funds | |
DOD Reimbursement for Technical Services | 152,189 |
Highway Planning & Construction | 500,000 |
Air Pollution Control Program | 1,470,233 |
Water Pollution Control | 1,069,018 |
State & Local Manpower Program Development | 40,404 |
Underground Water Source Protection | 67,935 |
National Estuary Program | 649,716 |
Nonpoint Source Reservation | 1,568,871 |
Wetlands Protection-State Development Grants | 100,000 |
National Pollutant Discharge Elimination | 656,580 |
Hazardous Waste Management | 432,730 |
Superfund State Sites | 1,181,343 |
State UST Program | 142,599 |
Underground Storage Tank Trust Fund Program | 1,082,045 |
Federal Funds Total | 9,113,663 |
Restricted Receipts | |
Delaware Cap Debt Service-Wastewater Treatment | 6,602,552 |
Delaware Cap Debt Service - NBC | 3,492,426 |
Del Cap Debt Serv-Clean Water Finance Agency | 728,787 |
Del Cap Debt Service - BVDC | 15,282 |
State Revolving Fund Administration | 251,373 |
Indirect Cost Recovery - Water Quality | 214,181 |
Lead Poisoning Prevention | 45,298 |
Environmental Response Fund II | 604,726 |
Water & Air Protection Program | 412,507 |
UST Reimbursement | 100,000 |
Tire Reclamation Project | 400,000 |
Underground Storage Tanks | 302,125 |
Indirect Cost Recovery - Air & Hazardous Waste | 186,366 |
Delaware Capitol Debt. Serv. Haz. Waste | 1,104,709 |
Delaware Funds - Dam Repair | 250,000 |
Restricted Receipts Funds Total | 14,710,332 |
Total - Environmental Protection | 30,537,274 |
Total - General Revenue Funds | 2,045,441 |
Grand Total: Environmental Management | 5,524,078 |
Coastal Resources Management Council | |
General Revenue Funds Total | 74,042 |
Federal Funds | |
Coastal Zone Management Project | 311,575 |
Federal Funds Total | 311,575 |
Grand Total: Coastal Resources Mgt.Council | 385,617 |
Water Resources Board | |
General Revenue Funds Total | 99,591 |
Grand Total: Water Resources Board | 99,591 |
Transportation | |
Central Management | |
Federal Funds | |
State and Community Highway Safety | (236,082) |
Highway Planning and Construction | 99,119 |
Federal Funds Total | (136,963) |
Other Funds | |
Gasoline Tax | 189,189 |
Other Funds Total | 189,189 |
Total - Central Management | 52,226 |
Management and Budget | |
Other Funds | |
Gasoline Tax | (73,409) |
Other Funds Total | (73,409) |
Total - Management and Budget | (73,409) |
Infrastructure Maintenance | |
Other Funds | |
Gasoline Tax | 770,994 |
Other Funds Total | 770,994 |
Total - Infrastructure Maintenance | 770,994 |
Infrastructure - Engineering | |
Federal Funds | |
Highway Planning and Construction | 7,024,651 |
Local Railroad Assistance | 741,034 |
Planning Administration | 7,000 |
Fed. Transit Capital/Operat. Assistance | (9,656,352) |
Capital Assistance for Elderly/Disabled | (100,000) |
Federal Funds Total | (1,983,667) |
Restricted Receipts | |
Sakonnet River Bridge Settlement | 250,000 |
Restricted Receipts Funds Total | 250,000 |
Other Funds | |
Gasoline Tax | 156,595 |
Other funds total | 156,595 |
Total- Infrastructure Engineering | (1,577,072) |
Grand Total: Transportation | (827,261) |
General Revenue Total | 21,380,099 |
Federal Total | 52,846,414 |
Restricted Receipts Total | 14,340,173 |
Other Funds Total | 13,429,293 |
Grand Total | 101,995,979 |
SECTION 2. Notwithstanding the provisions of section 31-36-20 of the general laws, the state controller is hereby authorized to transfer from the general fund portions of the gas tax receipts the sum of three hundred thousand dollars ($300,000) to the Rhode Island Public Transit Authority on or before June 15, 1997.
SECTION 3. Section 4 of Article 3 of Chapter 100 of the Public Laws of 1996 entitled "An Act Making Appropriations For Support of the State for the Fiscal Year Ending June 30, 1997" is hereby amended to read as follows:
Section 4. Notwithstanding the provisions of any general or
special law to the contrary, general revenues received in excess of
{ADD $1,755,685,552 ADD} {DEL the estimated general revenues as set forth in
Article 1 of the Annual Appropriation Act for fiscal year 1996-1997,
net of the amounts transferred to the State Budget Reserve and Cash
Stabilization Account DEL} shall be transferred to the Rhode Island
Depositors Economic Protection Corporation special revenue fund.
{ADD The amount shall include all general revenues received, plus all
unexpended or unencumbered balances of general revenue appropriations
reappropriated under the provisions of Section 15 of Chapter 3 of
Title 35 of the Rhode Island General Laws, plus the general revenue
balance available for appropriations at the beginning of fiscal year
1997, net of the amounts transferred to the State Budget Reserve and
Cash Stabilization Account. ADD}
SECTION 4. Section 13 of Article 1 of Chapter 100 of the Public Laws of 1996 is hereby amended to read as follows:
Section 13. Notwithstanding section 31-36-20 of the general
laws, the State Controller is hereby authorized to transfer from the
Department of Elderly Affairs portions of gas tax receipts the sum of
one hundred thousand dollars ($100,000) to the state general fund on
{DEL both December 15, 1996 and DEL} June 15, 1997.
SECTION 5. Section 14 of Article 1 of Chapter 100 of the Public Laws of 1996 relating to the Department of Transportation portion of gas tax receipts is hereby repealed in its entirety.
SECTION 6. Notwithstanding section 31-36-20 of the Rhode Island
General Laws, the State Controller is hereby authorized to transfer from the general fund portion of the gas tax receipts the sum of four hundred forty three thousand three hundred sixty-nine dollars ($443,369) to the Department of Transportation on June 1, 1997.SECTION 7. Section 15 of Article 1 of Chapter 100 of the Public Laws of 1996 is hereby amended to read as follows:
Section 15. Departments and agencies listed below may not exceed the number of full time equivalent (FTE) positions shown below in any pay period. Full time equivalent positions do not include seasonal or intermittent positions whose scheduled period of employment does not exceed twenty-six consecutive weeks or whose scheduled hours do not exceed nine hundred and twenty-five (925) hours, excluding overtime, in a one-year period.
Provided, however, that the Director of Administration may, upon the recommendation of the State Budget Officer, authorize an adjustment to any limitation. Within ten (10) business days of receipt of an adjusted request by the Budget Office, the Director of Administration shall act on the recommendation of the Budget Office for such adjustment or else the request shall be considered granted. A copy of the recommendation and authorization to adjust shall be transmitted to the Chairman of the Senate Finance Committee, the Chairman of the House Finance Committee, the Senate Fiscal Advisor and the House Fiscal Advisor.
Provided further that the total full time equivalent positions
during the last full pay period in June 1997 shall not exceed
{DEL 15,375.4. DEL} {ADD 15,475.4. ADD}
FTE POSITION AUTHORIZATION
Departments and Agencies | Full Time Equivalent |
Administration | 1,100.5 |
Business Regulation | 111.0 |
Labor and Training | 648.5 |
Legislative | 244.0 |
Lieutenant Governor General | 8.6 |
Secretary of State | 58.0 |
General Treasurer | 88.0 |
Board of Elections | 22.0 |
Rhode Island Ethics Commission | 10.0 |
Governor's Office | 46.0 |
Board of Registration of Land Surveyors | 1.0 |
Board of Registration of Engineers | 3.0 |
Public Utilities Commission | 38.0 |
Rhode Island Commission of Women | 1.0 |
Children, Youth, and Families | 844.5 |
Elderly Affairs | 83.9 |
Health | 484.0 |
Human Services | 1,091.3 |
Mental Health, Retardation & Hospitals | 2,140.3 |
Office of the Child Advocate | {DEL |
Commission on the Deaf & Hard of Hearing | 2.0 |
RI Developmental Disabilities Council | 3.0 |
Governor's Commission on the Handicapped | 4.0 |
Commission for Human Rights | 12.0 |
Office of the Mental Health Advocate | 3.3 |
Elementary and Secondary | 155.0 |
Davies Career and Technical School | 134.0 |
R.I. School for the Deaf | 74.0 |
Higher Education - Board of Governors | 3,917.0 |
RI State Council on the Arts | 5.5 |
RI Atomic Energy Commission | 7.6 |
Higher Education Assistance Authority | 44.5 |
Historical Preservation and Heritage Commission | 18.2 |
Public Telecommunications Authority | 22.0 |
Attorney General | 226.0 |
Corrections | {DEL |
Judicial | 717.0 |
Governor's Justice Commission | 6.0 |
Military Staff | 93.0 |
Commission on Judicial Tenure and Discipline | 1.0 |
State Police | 239.0 |
Municipal Police Training Academy | 4.0 |
Fire Safety and Training Academy | 20.0 |
Fire Safety Code Board of Appeal and Review | 3.0 |
E-911 Commission | 49.6 |
Office of the Public Defender | {DEL |
Sheriffs of the Several Counties | 142.0 |
Environmental Management | 541.2 |
Coastal Resources Management Council | 26.0 |
Water Resources Board | 6.0 |
Transportation | 862.5 |
TOTAL | {DEL |
SECTION 8. Section 3 of Article 1 of Chapter 100 of the Public Laws of 1996 entitled "An Act Making Appropriations for the Support of the State for the Fiscal Year ending June 30, 1997" is hereby amended to read as follows:
Section 3. From the appropriation for contingency shall be paid
such sums as may be required {ADD at the discretion of the Governor and
the Director of Administration to fund expenditures for which
appropriations may not exist. Such contingency funds may also be used
for expenditures in ADD} {DEL for DEL} the several departments and agencies
where appropriations are insufficient, or where such requirements are
due to unforeseen conditions or are non-recurring items of an unusual
nature. Said appropriations may also be used for the payment of bills
incurred due to emergencies or to any offense against public peace and
property, in accordance with the provisions of Titles 11 and 45 of the
general laws of 1956, as amended. All expenditures and transfers from
this account shall be approved by the Director of Administration and
the Governor.
SECTION 9. Judicial end of year balances: Reappropriation. -- Notwithstanding the provisions of section 35-3-15 of the general laws in chapter 35-3 entitled "State Budget", all unexpended, encumbered, and unencumbered balances of said revenue appropriations within the judicial budget, whether regular or special appropriations, at the end of fiscal year 1996-1997 shall be reappropriated in the ensuing fiscal year and made immediately available for the same purposes as the former appropriations.
SECTION 10. Coopers and Lybrand Accountability Program -- Notwithstanding the provisions of section 35-3-15 of the General Laws in Chapter 35-3 entitled "State Budget", all unexpended and unencumbered balances of said revenue appropriations at the end of fiscal year 1996-1997, relating to the Coopers and Lybrand Accountability Program within the Department of Elementary and Secondary Education Budget shall be reappropriated to fiscal year 1998 and made immediately available for the same and no other purpose.
SECTION 11. Sections 35-3-15 and 35-3-20 of the General Laws in Chapter 35-3 entitled "State Budget" are hereby amended to read as follows:
35-3-15. Unexpended and unencumbered balances of revenue
appropriations. -- (a) All unexpended or unencumbered balances of
said revenue appropriations, whether regular or special
appropriations, at the end of any fiscal year, shall revert to the
surplus account in the general fund, and may be reappropriated by the
governor {DEL in DEL} {ADD to ADD} the ensuing fiscal year and made immediately
available for the same purposes as the former appropriations;
provided, however, that the disposition of unexpended or unencumbered
appropriations for the general assembly and legislative agencies shall
be determined by the joint committee on legislative services, and
written notification given thereof to the state controller within
twenty (20) days after the end of the fiscal year.
{DEL (b) On June 1 of each year the governor shall report to the
chairperson of the house finance committee and the chairperson of the
senate finance committee any sums by appropriation account expected to
be unexpended or unencumbered on June 30 of that respective year. DEL}
{ADD (b) The governor shall submit a report of such reappropriations to the chairperson of the house finance committee and the chairperson of the senate finance committee of each reappropriation stating the general revenue appropriation, the unexpended or unencumbered balance, the amount reappropriated, and a explanation of the reappropriation and the reason for the reappropriation by August 15 of each year. ADD}
35-3-20. State budget reserve and cash stabilization account. -- (a) There is hereby created within the general fund a state budget reserve and cash stabilization account which shall be administered by the state controller and which shall be used solely for the purpose of providing sums as may be required to fund any unanticipated general revenue deficit caused by a general revenue shortfall as identified by the state controller at the close of any fiscal year as provided in subsection (d) of this section.
(b) In carrying out the provisions of section 35-3-20.1, the state controller shall initially, at fiscal year opening, transfer the amount identified as that fiscal year's projected estimate; the transfer shall be adjusted at the end of the fiscal year in order to conform to the requirements of section 35-3-20.1
(c) Whenever the aggregate of the monies and securities held for the credit of the state budget reserve and cash stabilization account exceeds three percent (3%) of total fiscal year resources consisting of the aggregate of (1) actual revenues from taxes and other departmental general revenue sources and (2) the general revenue balance available for appropriations at the beginning of the fiscal year, the excess shall be transferred to the state's bond capital fund to be used solely for the purposes of reduction of state indebtedness, payment of debt service, and/or funding of capitol projects.
(d)(1) At any time prior to June 1 of a fiscal year, upon
notification by the budget officer that it is indicated that total
resources {ADD which are defined to be the aggregate of estimated general
revenue, general revenue receivables, other financing sources and
available free surplus in the general fund ADD} {DEL including actual
general revenue receipts DEL} will {DEL not equal DEL} {ADD be less than ADD} the
original estimates upon which {ADD current ADD} appropriations were based,
the governor {DEL shall DEL} {ADD may ADD} submit to the general assembly a
resolution for proposed appropriations from the state budget reserve
and cash stabilization account. {ADD The budget officer's notification
shall be based upon the revenues projected at latest state revenue
estimating conference pursuant to chapter 16 of title 35 as reported
by the chairman of that a conference. ADD} The resolution shall be
referred in the manner prescribed in section 35-3-9.
(2) After final action by the general assembly defining the amount to be withdrawn from the state budget reserve and cash stabilization account, the state controller shall transfer to the state's general fund balance available the amount specified in the enacted resolution from the state budget reserve and cash stabilization account.
(e) Whenever a transfer has been made pursuant to subsection (d) of this section, the amount of the transfer shall be returned to the budget reserve and cash stabilization account from funds payable into the general revenue fund pursuant to section 35-3-20.1 in the second fiscal year following the fiscal year in which the transfer was made, and, if necessary, in subsequent fiscal years.
SECTION 12. Mental Health and Retardation: Notwithstanding the provisions of Section 35-3-15 of Chapter 35 of the Rhode Island General Laws, all unexpended and unencumbered balances as of June 30, 1997 relating to the Pirovano Trust in the Department of Mental Health and Retardation are hereby reappropriated to fiscal year 1998.
SECTION 13. This act shall take effect upon passage.